Hyatt Hotels Corp. (H) financial statements: income statement, balance sheet and cash flow

Hyatt Hotels Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Hyatt Hotels Corp. reported revenue of $7.1B (+6.8% year on year) and net income of ($52.0M) (-104.0% year on year).

Income statement

Hyatt Hotels Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$7.1B$6.6B$6.7B$5.9B
General and administrative$555.0M$548.0M——
Revenues for reimbursed costs$5.6B$5.3B$5.0B$4.3B
Other direct costs$73.0M$94.0M$336.0M$280.0M
Transaction and integration costs$173.0M$42.0M——
Depreciation and amortization$325.0M$333.0M$397.0M$426.0M
Total direct and general and administrative expenses$6.8B$6.3B——
Net gains (losses) and interest income from marketable securities held to fund rabbi trusts$50.0M$49.0M$55.0M($75.0M)
Equity earnings (losses) from unconsolidated hospitality ventures($46.0M)$31.0M($1.0M)$5.0M
Interest expense($317.0M)($180.0M)($145.0M)($150.0M)
Gains (losses) on sales of real estate and other($15.0M)$1.2B$18.0M$263.0M
Asset impairments($40.0M)($213.0M)($30.0M)($38.0M)
Other income (loss), net$101.0M$257.0M$108.0M($40.0M)
Income before income taxes$81.0M$1.6B$310.0M$363.0M
Provision for income taxes($130.0M)($267.0M)($90.0M)$92.0M
Net income (loss)($49.0M)$1.3B$220.0M$455.0M
Net income attributable to noncontrolling interests($3.0M)$0$0$0
Net income (loss) attributable to Hyatt Hotels Corporation($52.0M)$1.3B$220.0M$455.0M
Net income (loss) attributable to Hyatt Hotels Corporation—Basic (in dollars per share)-$0.55$12.99$2.10$4.17
Net income (loss) attributable to Hyatt Hotels Corporation—Diluted (in dollars per share)-$0.55$12.65$2.05$4.09
Hyatt Hotels Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$1.8B$1.7B$1.8B$1.8B
General and administrative$180.0M$130.0M$138.0M$152.0M
Costs of goods and services sold$1.4B$1.4B$1.4B$1.4B
Other direct costs$0$0$22.0M$20.0M
Transaction and integration costs$8.0M$16.0M$25.0M$82.0M
Depreciation and amortization$73.0M$76.0M$83.0M$82.0M
Total direct and general and administrative expenses$1.7B$1.6B$1.7B$1.8B
Net gains (losses) and interest income from marketable securities held to fund rabbi trusts$58.0M($12.0M)$22.0M$31.0M
Equity earnings (losses) from unconsolidated hospitality ventures$11.0M($13.0M)($34.0M)$6.0M
Interest expense($64.0M)($65.0M)($90.0M)($74.0M)
Gains (losses) on sales of real estate and other$2.0M—$0($2.0M)
Asset impairments($5.0M)($21.0M)($9.0M)($10.0M)
Other income (loss), net$53.0M$50.0M($4.0M)$29.0M
Income before income taxes$182.0M$57.0M($17.0M)$38.0M
Provision for income taxes($73.0M)($16.0M)($33.0M)($42.0M)
Net income (loss)$109.0M$41.0M($50.0M)($4.0M)
Net income (loss) attributable to noncontrolling interests($1.0M)$3.0M($1.0M)($1.0M)
Net income (loss) attributable to Hyatt Hotels Corporation$110.0M$38.0M($49.0M)($3.0M)
Net income (loss) attributable to Hyatt Hotels Corporation—Basic (in dollars per share)$1.17$0.41-$0.51-$0.03
Net income (loss) attributable to Hyatt Hotels Corporation—Diluted (in dollars per share)$1.14$0.40-$0.51-$0.03

Balance sheet

Hyatt Hotels Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$787.0M$1.0B$881.0M$991.0M
Restricted cash$1.0M$1.0M$34.0M$39.0M
Short-term investments$26.0M$372.0M$15.0M$158.0M
Receivables, net of allowances of $79 and $62 at December 31, 2025 and December 31, 2024, respectively$1.1B$1.1B$883.0M$834.0M
Inventories$8.0M$8.0M$9.0M$9.0M
Prepaids and other assets$169.0M$174.0M$195.0M$180.0M
Prepaid income taxes$63.0M$46.0M$51.0M$39.0M
Total current assets$2.2B$2.7B$2.1B$2.3B
Equity method investments$186.0M$189.0M$211.0M$178.0M
Property and equipment, net$1.6B$1.7B$2.3B$2.4B
Financing receivables, net of allowances of $50 and $36 at December 31, 2025 and December 31, 2024, respectively$442.0M$368.0M$73.0M$60.0M
Operating lease right-of-use assets$328.0M$328.0M$369.0M$385.0M
Goodwill$3.5B$2.5B$3.2B$3.1B
Intangibles, net$2.2B$2.2B$1.7B$1.7B
Deferred tax assets$518.0M$466.0M$358.0M$257.0M
Other assets$3.1B$2.8B$2.5B$2.0B
TOTAL ASSETS$14.0B$13.3B$12.8B$12.3B
Current maturities of long-term debt$6.0M$456.0M$751.0M$660.0M
Accounts payable$451.0M$475.0M$493.0M$500.0M
Accrued expenses and other current liabilities$592.0M$565.0M$468.0M$415.0M
Current contract liabilities$1.6B$1.6B$1.6B$1.4B
Accrued compensation and benefits$226.0M$192.0M$210.0M$235.0M
Current operating lease liabilities$35.0M$33.0M$41.0M$39.0M
Total current liabilities$2.9B$3.3B$3.6B$3.3B
Long-term debt$4.3B$3.3B$2.3B$2.5B
Long-term contract liabilities$1.0B$843.0M$1.8B$1.5B
Long-term operating lease liabilities$243.0M$245.0M$273.0M$298.0M
Other long-term liabilities$2.0B$1.8B$1.4B$1.1B
Total liabilities$10.4B$9.5B$9.3B$8.6B
Preferred stock, $0.01 par value per share, 10,000,000 shares authorized and none outstanding at both December 31, 2025 and December 31, 2024$0.00$0.00$0.00$0.00
Common stock$1.0M$1.0M$1.0M$1.0M
Additional paid-in capital$0$0$0$318.0M
Retained earnings$3.5B$3.8B$3.7B$3.6B
Accumulated other comprehensive loss($149.0M)($269.0M)($175.0M)($242.0M)
Total stockholders' equity$3.3B$3.5B$3.6B$3.7B
Noncontrolling interests$325.0M$279.0M$3.0M$3.0M
Total equity$3.7B$3.8B$3.6B$3.7B
TOTAL LIABILITIES AND EQUITY$14.0B$13.3B$12.8B$12.3B
Hyatt Hotels Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$537.0M$593.0M$697.0M$846.0M
Short-term investments$69.0M$78.0M$52.0M$66.0M
Receivables, net of allowances of $81 and $79 at June 30, 2026 and December 31, 2025, respectively$1.1B$1.1B$930.0M$982.0M
Prepaids and other assets$286.0M$295.0M$160.0M$182.0M
Total current assets$2.0B$2.1B$2.1B$2.3B
Equity method investments$196.0M$192.0M$188.0M$221.0M
Property and equipment, net$1.5B$1.6B$1.7B$1.7B
Financing receivables, net of allowances of $51 and $50 at June 30, 2026 and December 31, 2025, respectively$464.0M$443.0M$459.0M$438.0M
Operating lease right-of-use assets$310.0M$315.0M$339.0M$344.0M
Goodwill$3.5B$3.5B$3.4B$3.5B
Intangibles, net$2.1B$2.2B$2.3B$2.3B
Deferred tax assets$573.0M$550.0M$494.0M$497.0M
Other assets$3.3B$3.1B$2.9B$2.8B
TOTAL ASSETS$14.0B$13.9B$15.7B$15.9B
Current maturities of long-term debt$605.0M$605.0M$407.0M$407.0M
Accounts payable$530.0M$612.0M$360.0M$476.0M
Accrued expenses and other current liabilities$504.0M$529.0M$603.0M$625.0M
Current contract liabilities$1.5B$1.5B$1.3B$1.5B
Accrued compensation and benefits$182.0M$176.0M$245.0M$191.0M
Total current liabilities$3.3B$3.4B$3.1B$3.3B
Long-term debt$3.7B$3.7B$5.6B$5.6B
Long-term contract liabilities$1.1B$1.1B$958.0M$898.0M
Long-term operating lease liabilities$228.0M$234.0M$251.0M$256.0M
Other long-term liabilities$2.1B$1.9B$2.0B$1.9B
Total liabilities$10.4B$10.4B$11.9B$12.0B
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized and none issued and outstanding at both June 30, 2026 and December 31, 2025$0.00$0.00$0.00$0.00
Common stock$1.0M$1.0M$1.0M$1.0M
Additional paid-in capital$4.0M$0$15.0M$27.0M
Retained earnings$3.5B$3.4B$3.6B$3.7B
Accumulated other comprehensive loss($177.0M)($155.0M)($135.0M)($134.0M)
Total stockholders' equity$3.3B$3.2B$3.5B$3.6B
Noncontrolling interests$318.0M$323.0M$324.0M$326.0M
Total equity$3.6B$3.6B$3.8B$3.9B
TOTAL LIABILITIES AND EQUITY$14.0B$13.9B$15.7B$15.9B

Cash flow statement

Hyatt Hotels Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($49.0M)$1.3B$220.0M$455.0M
Depreciation and amortization$325.0M$333.0M$397.0M$426.0M
(Gains) losses on sales of real estate and other$15.0M($1.2B)($18.0M)($263.0M)
Amortization of share awards$74.0M$64.0M$75.0M$61.0M
Amortization of operating lease right-of-use assets$34.0M$36.0M$42.0M$35.0M
Deferred income taxes($60.0M)($123.0M)($125.0M)($259.0M)
Asset impairments$40.0M$213.0M$30.0M$38.0M
Equity (earnings) losses from unconsolidated hospitality ventures$46.0M($31.0M)$1.0M($5.0M)
Contra revenue$86.0M$69.0M$47.0M$31.0M
(Gains) losses, net on marketable securities($19.0M)($53.0M)($36.0M)$55.0M
Contingent consideration liabilities fair value adjustments($37.0M)($39.0M)$9.0M—
Payments for key money assets($134.0M)($153.0M)——
Other$173.0M$78.0M($54.0M)($92.0M)
Receivables, net (1)$58.0M($15.0M)$0($209.0M)
Prepaid income taxes($82.0M)$65.0M($24.0M)$2.0M
Prepaids and other assets($26.0M)($116.0M)($66.0M)($114.0M)
Other long-term assets($11.0M)($6.0M)($92.0M)($110.0M)
Accounts payable, accrued expenses, and other current liabilities($176.0M)$56.0M($29.0M)$96.0M
Contract liabilities($108.0M)$48.0M$492.0M$491.0M
Deferred revenue related to the loyalty program$271.0M$203.0M——
Operating lease liabilities($35.0M)($35.0M)($43.0M)($35.0M)
Accrued compensation and benefits$22.0M($6.0M)($22.0M)$46.0M
Other long-term liabilities($28.0M)($6.0M)($13.0M)$0
Net cash provided by operating activities$379.0M$633.0M$800.0M$674.0M
Purchases of marketable securities and short-term investments($714.0M)($1.8B)($483.0M)($952.0M)
Proceeds from marketable securities and short-term investments$958.0M$1.3B$576.0M$1.1B
Contributions to equity method and other investments($82.0M)($88.0M)($43.0M)($8.0M)
Return of equity method and other investments$20.0M$62.0M$7.0M$54.0M
Acquisitions, net of cash acquired($1.3B)($609.0M)($175.0M)($174.0M)
Capital expenditures($220.0M)($170.0M)($198.0M)($201.0M)
Issuance of financing receivables($16.0M)($136.0M)($43.0M)($25.0M)
Proceeds from financing receivables$14.0M$51.0M$1.0M$17.0M
Proceeds from sales of real estate and other, net (1)$1.7B———
Other investing activities$5.0M($13.0M)$3.0M$20.0M
Net cash provided by (used in) investing activities$357.0M$81.0M($365.0M)$416.0M
Proceeds from debt, net of issuance costs of $19, $14, and $4 for the years ended December 31, 2025, December 31, 2024, and December 31, 2023, respectively$3.1B$1.4B$596.0M$0
Repayments and repurchases of debt($3.6B)($750.0M)($660.0M)($711.0M)
Repurchases of common stock($293.0M)($1.2B)($453.0M)($369.0M)
Dividends paid($57.0M)($60.0M)($47.0M)$0
Payment of withholding taxes for stock-based compensation($27.0M)($43.0M)——
Other financing activities($28.0M)$1.0M($14.0M)($18.0M)
Net cash used in financing activities($954.0M)($618.0M)($578.0M)($1.1B)
Effect of exchange rate changes on cash($9.0M)($3.0M)($2.0M)$18.0M
Net increase (decrease) in cash, cash equivalents, and restricted cash, including cash, cash equivalents, and restricted cash classified within assets held for sale($227.0M)$93.0M($145.0M)—
Net increase (decrease) in cash, cash equivalents, and restricted cash classified within assets held for sale$0$3.0M($3.0M)—
Hyatt Hotels Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$150.0M$41.0M($30.0M)$20.0M
Depreciation and amortization$149.0M$76.0M$245.0M$162.0M
Amortization of share awards$45.0M$28.0M$61.0M$46.0M
Amortization of operating lease right-of-use assets$17.0M$9.0M$25.0M$17.0M
Deferred income taxes($49.0M)($27.0M)($24.0M)($25.0M)
Asset impairments$26.0M$21.0M$23.0M$14.0M
Contra revenue$40.0M$23.0M$69.0M$35.0M
(Gains) losses, net on marketable securities($1.0M)$0($18.0M)($15.0M)
Contingent consideration liabilities fair value adjustments($33.0M)($31.0M)($14.0M)($8.0M)
Payments for key money assets($77.0M)($49.0M)($100.0M)($56.0M)
Deferred revenue related to the loyalty program$194.0M$105.0M$179.0M$136.0M
Working capital changes and other($311.0M)($109.0M)($392.0M)($248.0M)
Net cash provided by operating activities$150.0M$100.0M$66.0M$86.0M
Purchases of marketable securities and short-term investments($323.0M)($153.0M)($496.0M)($355.0M)
Proceeds from marketable securities and short-term investments$244.0M$75.0M$772.0M$623.0M
Contributions to equity method and other investments($33.0M)($18.0M)($71.0M)($53.0M)
Return of equity method and other investments$7.0M$0$10.0M$10.0M
Acquisitions, net of cash acquired($8.0M)—($1.3B)($1.3B)
Capital expenditures($45.0M)($23.0M)($143.0M)($74.0M)
Proceeds from sales of real estate and other, net($9.0M)($9.0M)——
Issuance of financing receivables($33.0M)($21.0M)($16.0M)($7.0M)
Proceeds from financing receivables$26.0M$26.0M——
Other investing activities$1.0M$1.0M$18.0M$12.0M
Net cash used in investing activities($173.0M)($122.0M)($1.2B)($1.1B)
Proceeds from debt, net of issuance costs of $— and $15 for the six months ended June 30, 2026 and June 30, 2025, respectively$0$0$2.7B$2.7B
Repayments of debt($2.0M)($1.0M)($1.6B)($1.5B)
Repurchases of common stock($147.0M)($135.0M)($179.0M)($149.0M)
Dividends paid($28.0M)($14.0M)($43.0M)($28.0M)
Payment of withholding taxes for stock-based compensation($31.0M)($23.0M)($24.0M)($23.0M)
Payment of deferred consideration liability($21.0M)———
Other financing activities$1.0M($1.0M)($21.0M)($21.0M)
Net cash provided by (used in) financing activities($228.0M)($174.0M)$867.0M$936.0M
Effect of exchange rate changes on cash$1.0M$2.0M($13.0M)($16.0M)
Net decrease in cash, cash equivalents, and restricted cash, including cash, cash equivalents, and restricted cash classified within current assets held for sale($250.0M)—($267.0M)($114.0M)
Change in cash, cash equivalents, and restricted cash classified within current assets held for sale$0—($50.0M)($50.0M)
Net decrease in cash, cash equivalents, and restricted cash($250.0M)($194.0M)($317.0M)($164.0M)
Cash, cash equivalents, and restricted cash—Beginning of period$788.0M$788.0M$1.0B$1.0B
Cash, cash equivalents, and restricted cash—End of period$538.0M$594.0M$698.0M$851.0M
Cash and cash equivalents$537.0M$593.0M$697.0M$846.0M
Restricted cash included in prepaids and other assets$1.0M$1.0M$1.0M$1.0M
Restricted cash included in other assets$0$0$0$4.0M
Total cash, cash equivalents, and restricted cash$538.0M$594.0M$698.0M$851.0M
Cash paid during the period for interest$117.0M$54.0M$194.0M$105.0M
Cash paid during the period for income taxes, net$134.0M$81.0M$182.0M$163.0M
Cash paid for amounts included in the measurement of operating lease liabilities$22.0M$11.0M$33.0M$21.0M

Hyatt Hotels Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.