Global Water Resources Inc (GWRS) financial statements: income statement, balance sheet and cash flow

Global Water Resources Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Global Water Resources Inc reported revenue of $55.8M (+5.8% year on year) and net income of $3.0M (-48.9% year on year).

Income statement

Global Water Resources Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenue$55.8M$52.7M$53.0M$44.7M
Operations and maintenance$15.7M$13.7M$12.7M$10.9M
General and administrative$17.9M$16.9M$16.6M$16.1M
Depreciation, amortization and accretion$15.0M———
Total operating expenses$48.6M$43.3M$40.7M$36.9M
Operating Income$7.2M$9.4M$12.3M$7.8M
Interest income$446.0K$946.0K$52.0K$65.0K
Interest expense($6.0M)($6.1M)($4.9M)($4.0M)
Other, net$2.3M$3.6M$2.4M$2.6M
Total other expense($3.2M)($1.5M)($1.4M)($1.4M)
Income Before Income Taxes$4.0M$7.9M$10.9M$6.4M
Income Tax Expense($1.0M)($2.1M)($2.9M)($934.0K)
Net Income$3.0M$5.8M$8.0M$5.5M
Basic earnings per common share (in dollars per share)$0.11$0.24$0.33$0.24
Diluted earnings per common share (in dollars per share)$0.11$0.24$0.33$0.24
Dividends declared per common share (in dollars per share)$0.30$0.30$0.30$0.30
Basic (in shares)27.0M24.2M24.0M23.2M
Diluted (in shares)27.1M24.3M24.1M23.3M
Global Water Resources Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenue$17.8M$13.3M$15.5M$14.2M
Operations and maintenance$4.6M$4.2M$4.1M$3.9M
General and administrative$4.3M$4.5M$4.9M$4.4M
Depreciation, amortization and accretion$4.4M$4.3M——
Total operating expenses$13.3M$12.9M$12.6M$11.6M
Operating Income$4.5M$389.0K$2.9M$2.6M
Interest income$46.0K$39.0K$45.0K$216.0K
Interest expense($1.7M)($1.6M)($1.5M)($1.5M)
Other, net$862.0K$751.0K$880.0K$889.0K
Total other expense($782.0K)($860.0K)($565.0K)($391.0K)
Income Before Income Taxes$3.7M($471.0K)$2.4M$2.2M
Income tax expense($977.0K)$105.0K($640.0K)($617.0K)
Net Income$2.7M($366.0K)$1.7M$1.6M
Basic earnings per common share (in dollars per share)$0.10-$0.01$0.06$0.06
Diluted earnings per common share (in dollars per share)$0.10-$0.01$0.06$0.06
Dividends declared per common share (in dollars per share)$0.08$0.08$0.08$0.08
Basic (in shares)28.8M28.8M27.5M27.5M
Diluted (in shares)28.8M28.8M27.5M27.5M

Balance sheet

Global Water Resources Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Utility Plant$610.8M$513.0M——
Less: accumulated depreciation($168.9M)($153.6M)($142.4M)($124.5M)
Net utility plant$441.9M$359.4M$323.3M$287.7M
Cash and cash equivalents$4.1M$9.0M$3.1M$6.6M
Accounts receivable, net of allowance for credit losses of $244 and $163, respectively$3.7M$3.2M$2.8M$2.1M
Unbilled revenue$3.4M$3.1M$2.8M$2.6M
Prepaid expenses and other current assets$3.4M$4.1M$2.5M$2.4M
Total current assets$14.6M$19.5M$11.7M$14.2M
Goodwill$6.5M$9.5M$10.8M$5.0M
Intangible assets, net$6.1M$8.4M$8.8M$10.1M
Regulatory assets$7.0M$4.0M$2.9M$3.2M
Restricted cash$2.8M$2.1M$1.7M$1.0M
Right-of-use assets, net$4.0M$2.2M$1.7M$1.9M
Other noncurrent assets$117.0K$78.0K$74.0K$34.0K
Total other assets$26.4M$26.3M$26.1M$21.2M
Total Assets$482.9M$405.1M$361.1M$323.1M
Common stock, $0.01 par value, 60,000,000 shares authorized; 29,116,183 and 24,570,994 shares issued, respectively285.0K240.0K240.0K239.0K
Treasury stock, 359,329 and 344,978 shares, respectively-2.0K-2.0K-2.0K-2.0K
Additional paid-in capital$87.3M$47.4M$47.6M$44.2M
Retained deficit($961.0K)$0$797.0K$0
Total shareholders’ equity$86.6M$47.6M$48.6M$44.4M
Long-term debt, net$129.8M$118.5M$101.3M$104.9M
Total Capitalization$216.4M$166.1M——
Accounts payable$2.3M$2.1M$1.0M$2.2M
Customer and meter deposits$1.7M$1.6M$1.6M$1.7M
Long-term debt, current portion$3.9M$3.9M$3.9M$3.8M
Leases, current portion$850.0K$871.0K$553.0K$505.0K
Accrued expenses and other current liabilities$10.5M$13.8M$7.1M$8.1M
Total current liabilities$19.2M$22.3M$14.2M$16.2M
Long-term lease liabilities$3.7M$1.4M$1.4M$1.6M
Deferred revenue - ICFA$22.8M$21.5M$19.7M$21.0M
Regulatory liabilities$5.2M$5.4M$6.1M$6.4M
Advances in aid of construction$155.4M$126.5M$111.5M$93.7M
Contributions in aid of construction, net$37.9M$36.8M$36.4M$26.4M
Deferred income tax liabilities, net$9.7M$9.7M$8.3M$5.9M
Other noncurrent liabilities$12.6M$15.4M$8.2M$755.0K
Total other liabilities$247.3M$216.8M$298.3M$262.4M
Total Capitalization and Liabilities$482.9M$405.1M$361.1M$323.1M
Global Water Resources Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Utility Plant$623.6M$618.8M$591.9M$562.3M
Less: accumulated depreciation($177.8M)($173.4M)($164.4M)($160.5M)
Net utility plant$445.8M$445.4M$427.5M$401.7M
Cash and cash equivalents$1.5M$1.8M$15.3M$10.2M
Accounts receivable, net of allowance for credit losses of $— and $244, respectively$3.7M$3.4M$3.8M$3.8M
Unbilled revenue$4.1M$3.5M$3.7M$3.8M
Prepaid expenses and other current assets$2.4M$4.7M$2.3M$4.0M
Total current assets$11.8M$13.4M$25.0M$21.8M
Goodwill$6.5M$6.5M$6.5M$6.3M
Intangible assets, net$5.9M$5.9M$8.5M$8.5M
Regulatory assets$7.0M$6.8M$7.0M$7.0M
Restricted cash$3.4M$3.1M$2.3M$2.2M
Right-of-use assets, net$3.6M$3.8M$3.7M$1.8M
Other noncurrent assets$117.0K$117.0K$118.0K$113.0K
Total other assets$26.6M$26.3M$28.1M$25.8M
Total Assets$484.2M$485.1M$480.7M$449.4M
Common stock, $0.01 par value, 60,000,000 shares authorized; #N/A and 29,116,183 shares issued, respectively286.0K286.0K286.0K273.0K
Treasury stock, #N/A and 359,329 shares, respectively-2.0K-2.0K-2.0K-2.0K
Additional paid-in capital$85.3M$85.3M$89.3M$76.5M
Retained deficit($768.0K)($1.3M)$0$0
Total shareholders’ equity$84.8M$84.2M$89.6M$76.7M
Long-term debt, net$127.8M$129.7M$116.8M$116.8M
Total Capitalization$212.7M$214.0M$206.4M$193.5M
Accounts payable$1.0M$1.4M$933.0K$986.0K
Customer and meter deposits$1.7M$1.7M$1.6M$1.7M
Long-term debt, current portion$3.9M$3.9M$3.9M$3.9M
Leases, current portion$638.0K$843.0K$793.0K$892.0K
Accrued expenses and other current liabilities$9.9M$12.0M$13.9M$12.5M
Total current liabilities$17.2M$19.8M$21.2M$20.0M
Revolver borrowings$5.8M$1.0M$6.8M—
Long-term lease liabilities$3.5M$3.5M$3.6M$1.6M
Deferred revenue - ICFA$21.9M$23.0M$22.5M$22.4M
Regulatory liabilities$5.2M$5.2M$5.4M$5.4M
Advances in aid of construction$155.7M$157.2M$153.5M$145.9M
Contributions in aid of construction, net$39.9M$37.4M$38.4M$37.6M
Deferred income tax liabilities, net$9.8M$9.7M$10.0M$9.7M
Hook-up fee liabilities$8.2M$10.1M——
Other noncurrent liabilities$4.3M$4.1M$12.9M$13.3M
Total other liabilities$254.3M$251.3M$253.0M$235.8M
Total Capitalization and Liabilities$484.2M$485.1M$480.7M$449.4M

Cash flow statement

Global Water Resources Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$3.0M$5.8M$8.0M$5.5M
Depreciation, amortization and accretion$15.0M———
Share-based compensation$861.0K$1.0M——
Deferred income tax expense$58.0K$1.5M$2.4M$1.4M
AFUDC-Equity($1.2M)———
Loss on disposal of fixed assets$1.3M$309.0K——
Operating lease expense$367.0K———
Other adjustments$254.0K($767.0K)——
Accounts receivable and other current assets$85.0K($2.0M)——
Accounts payable and other current liabilities$151.0K($915.0K)($635.0K)($1.8M)
Other noncurrent assets($195.0K)$565.0K$312.0K$387.0K
Other noncurrent liabilities$537.0K$3.2M$3.2M$6.2M
Net cash provided by operating activities$20.2M$21.8M$25.4M$23.3M
Capital expenditures($67.3M)($32.3M)($22.3M)($34.0M)
Cash paid for acquisitions, net of cash acquired($8.1M)($150.0K)($6.2M)($180.0K)
Other cash flows used in investing activities$0($4.0K)($40.0K)($24.0K)
Net cash used in investing activities($75.4M)($32.5M)($28.6M)($34.2M)
Dividends paid($8.2M)($7.3M)($7.2M)($6.9M)
Advances and contributions in aid of construction$6.2M$10.6M——
Refunds of advances for construction($1.4M)($1.4M)($1.2M)($1.1M)
Principal payments under finance lease($401.0K)($273.0K)($525.0K)$0
Proceeds from issuance of long-term debt$15.2M—$2.3M—
Repayments of long-term debt($3.9M)———
Revolver borrowings$10.9M$0——
Revolver repayments($10.9M)($2.3M)——
Issuance of common stock, net of issuance costs$44.1M$0$2.7M$14.8M
Financing costs of debt and equity transactions($443.0K)($418.0K)—$0
Other financing activities($182.0K)($51.0K)$6.7M—
Net cash provided by financing activities$50.9M$17.1M$406.0K$5.0M
Increase (Decrease) in cash, cash equivalents, and restricted cash($4.3M)$6.4M($2.8M)($5.9M)
Cash, cash equivalents, and restricted cash — Beginning of period$6.8M$4.8M$7.6M$13.4M
Cash and cash equivalents$4.1M$9.0M$3.1M$6.6M
Restricted cash$2.8M$2.1M$1.7M$1.0M
Total cash, cash equivalents, and restricted cash$6.8M$11.2M$4.8M$7.6M
Global Water Resources Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$2.4M($366.0K)$3.9M$2.2M
Depreciation, amortization and accretion$8.7M$4.3M——
Share-based compensation$412.0K$183.0K$715.0K$280.0K
Deferred income tax expense$99.0K$11.0K$417.0K$53.0K
AFUDC-Equity($518.0K)($277.0K)($839.0K)($556.0K)
Unregulated revenue($2.1M)———
Operating lease expense$165.0K$82.0K$287.0K$207.0K
Other adjustments$247.0K$55.0K$162.0K$103.0K
Accounts receivable and other current assets$173.0K($28.0K)$712.0K($1.2M)
Accounts payable and other current liabilities($704.0K)$266.0K$2.0M($261.0K)
Other noncurrent assets$128.0K$123.0K($18.0K)($77.0K)
Other noncurrent liabilities$221.0K$165.0K($67.0K)$1.5M
Net cash provided by operating activities$9.2M$4.5M$17.5M$8.8M
Capital expenditures($12.9M)($6.3M)($49.6M)($35.4M)
Net cash used in investing activities($12.9M)($6.3M)($57.7M)($35.4M)
Dividends paid($4.4M)($2.2M)($6.0M)($3.9M)
Advances and contributions in aid of construction$2.9M$1.4M$5.5M$3.0M
Refunds of advances for construction($213.0K)($213.0K)($1.3M)—
Principal payments under finance lease($230.0K)($114.0K)——
Repayments of long-term debt($2.0M)———
Revolver borrowings$10.1M$2.3M$7.2M—
Revolver repayments($4.3M)($1.3M)($350.0K)$0
Issuance of common stock, net of issuance costs$0$0$44.1M$31.0M
Financing costs of debt and equity transactions$0$0($299.0K)($259.0K)
Other financing activities($119.0K)($37.0K)($439.0K)($331.0K)
Net cash provided by financing activities$1.8M($161.0K)$46.7M$27.8M
Increase (Decrease) in cash, cash equivalents, and restricted cash($2.0M)($2.0M)$6.4M$1.2M
Cash, cash equivalents, and restricted cash — Beginning of period$4.9M$4.9M$17.6M$12.4M
Cash and cash equivalents$1.5M$1.8M$15.3M$10.2M
Restricted cash$3.4M$3.1M$2.3M$2.2M
Total cash, cash equivalents, and restricted cash$4.9M$4.9M$17.6M$12.4M

Global Water Resources Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.