Garmin Ltd. (GRMN) financial statements: income statement, balance sheet and cash flow

Garmin Ltd.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 27, 2025 · FY), Garmin Ltd. reported revenue of $7.2B (+15.1% year on year) and net income of $1.7B (+17.9% year on year).

Income statement

Garmin Ltd. income statement, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net sales$7.2B$6.3B$5.2B$4.9B
Cost of goods sold$3.0B$2.6B$2.2B$2.1B
Gross profit$4.3B$3.7B$3.0B$2.8B
Research and development expense$1.1B$993.6M$904.7M$834.9M
Selling, general and administrative expenses$1.3B$1.1B$835.0M$776.0M
Total operating expense$2.4B$2.1B$1.9B$1.8B
Operating income$1.9B$1.6B$1.1B$1.0B
Interest income$128.9M$113.5M$77.3M$40.8M
Foreign currency gains (losses)$7.8M($20.6M)$26.4M($11.3M)
Other income$1.7M$8.5M$4.5M$7.6M
Total other income (expense)$138.5M$101.4M$108.2M$37.1M
Income before income taxes$2.0B$1.7B$1.2B$1.1B
Current$268.1M$373.6M$250.4M$233.8M
Deferred$82.5M($89.6M)($339.7M)($142.5M)
Total income tax provision (benefit)$350.6M$284.0M($89.3M)$91.4M
Net income$1.7B$1.4B$1.3B$973.6M
Basic net income per share$8.65$7.35$6.74$5.06
Diluted net income per share$8.59$7.30$6.71$5.04
Garmin Ltd. income statement, quarters
Line itemJun 27, 2026 · Q2Mar 28, 2026 · Q1Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Net sales$2.0B$1.8B$1.8B$1.8B
Cost of goods sold$760.1M$711.2M$724.4M$747.6M
Gross profit$1.3B$1.0B$1.0B$1.1B
Research and development expense$303.9M$295.8M$286.5M$276.7M
Selling, general and administrative expenses$342.6M$314.8M$303.2M$318.1M
Total operating expense$646.5M$610.6M$589.7M$594.7M
Operating income$615.5M$431.7M$456.8M$472.3M
Interest income$38.2M$36.0M$32.1M$31.7M
Foreign currency (losses) gains($2.5M)$3.1M$20.3M($23.5M)
Other (expense) income($128.0K)$1.8M$598.0K($256.0K)
Total other income (expense)$35.6M$40.9M$53.0M$8.0M
Income before income taxes$651.1M$472.5M$509.8M$480.3M
Income tax provision$109.1M$67.5M$108.2M$79.4M
Net income$541.9M$405.1M$401.6M$400.8M
Basic$2.81$2.10$2.09$2.08
Diluted$2.80$2.09$2.08$2.07
Basic192.8M192.7M192.5M192.5M
Diluted193.5M193.6M193.5M193.4M

Balance sheet

Garmin Ltd. balance sheet, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.3B$2.1B$1.7B$1.3B
Marketable securities$459.2M$421.3M$274.6M$173.3M
Accounts receivable, less allowance for doubtful accounts of $9,191 in 2025 and $8,644 in 2024$1.3B$983.4M$815.2M$656.8M
Inventories$1.8B$1.5B$1.3B$1.5B
Deferred costs$17.5M$24.0M$16.3M$14.9M
Prepaid expenses and other current assets$467.6M$354.0M$318.6M$315.9M
Total current assets$6.2B$5.3B$4.5B$4.0B
Property and equipment, net$1.4B$1.2B$1.2B$1.1B
Operating lease right-of-use assets$196.2M$164.7M$143.7M$138.0M
Noncurrent marketable securities$1.4B$1.2B$1.1B$1.2B
Deferred income tax assets$718.1M$822.5M$754.6M$441.1M
Noncurrent deferred costs$4.4M$6.9M$11.1M$9.8M
Goodwill$760.2M$603.9M$608.5M$568.0M
Other intangible assets, net$198.4M$154.2M$186.6M$178.5M
Other noncurrent assets$95.9M$107.0M$85.7M$85.3M
Total assets$11.0B$9.6B$8.6B$7.7B
Accounts payable$347.5M$359.4M$253.8M$212.4M
Salaries and benefits payable$228.3M$210.9M$190.0M$176.1M
Accrued warranty costs$72.9M$62.5M$55.7M$51.0M
Accrued sales program costs$153.2M$108.5M$98.6M$97.8M
Other accrued expenses$257.7M$216.7M$245.9M$197.4M
Deferred revenue$105.6M$111.0M$101.2M$91.1M
Income taxes payable$381.5M$294.6M$225.5M$246.2M
Dividend payable$173.4M$144.3M$140.0M$139.7M
Total current liabilities$1.7B$1.5B$1.3B$1.2B
Deferred income tax liabilities$109.7M$103.3M$114.7M$130.0M
Noncurrent income taxes payable$3.6M$7.0M$16.5M$34.6M
Noncurrent deferred revenue$22.3M$28.3M$36.1M$35.7M
Noncurrent operating lease liabilities$164.8M$134.9M$113.0M$114.5M
Other noncurrent liabilities$625.0K$776.0K$436.0K$360.0K
Common shares, $0.10 par value (194,901 and 194,901 shares authorized and issued;192,620 and 192,468 shares outstanding)19.5M19.5M19.6M18.0M
Additional paid-in capital$2.4B$2.2B$2.1B$2.0B
Treasury shares (2,281 and 2,433 shares)-406.4M-270.5M-330.9M-475.1M
Retained earnings$7.0B$6.0B$5.3B$4.7B
Accumulated other comprehensive income (loss)$20.6M($147.2M)($65.6M)($114.5M)
Total stockholders’ equity$9.0B$7.8B$7.0B$6.2B
Total liabilities and stockholders’ equity$11.0B$9.6B$8.6B$7.7B
Garmin Ltd. balance sheet, quarters
Line itemJun 27, 2026Mar 28, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$2.3B$2.3B$2.1B$2.1B
Marketable securities$332.0M$411.0M$466.8M$515.0M
Accounts receivable, net$1.2B$941.0M$955.6M$1.0B
Inventories$2.0B$1.9B$1.9B$1.8B
Deferred costs$13.7M$15.3M$17.5M$18.5M
Prepaid expenses and other current assets$509.5M$489.7M$410.3M$415.1M
Total current assets$6.3B$6.0B$5.8B$5.8B
Property and equipment, net of accumulated depreciation of $1,360,259 and $1,292,250$1.5B$1.4B$1.3B$1.3B
Operating lease right-of-use assets$212.3M$203.4M$187.8M$179.3M
Noncurrent marketable securities$1.7B$1.6B$1.4B$1.3B
Deferred income tax assets$717.8M$721.9M$782.1M$852.6M
Noncurrent deferred costs$3.9M$4.0M$4.8M$5.2M
Goodwill$748.5M$750.6M$757.3M$640.6M
Other intangible assets, net$179.1M$186.9M$206.0M$147.3M
Other noncurrent assets$95.8M$92.3M$101.1M$103.1M
Total assets$11.4B$11.0B$10.5B$10.3B
Accounts payable$401.3M$344.7M$378.0M$397.3M
Salaries and benefits payable$201.3M$224.7M$240.1M$193.6M
Accrued warranty costs$71.6M$70.9M$71.7M$71.2M
Accrued sales program costs$118.5M$92.5M$86.6M$104.3M
Other accrued expenses$249.8M$233.2M$231.2M$254.4M
Deferred revenue$107.0M$100.8M$105.0M$108.4M
Income taxes payable$326.1M$308.3M$293.5M$283.0M
Dividend payable$607.7M$0$346.3M$519.9M
Total current liabilities$2.1B$1.4B$1.8B$1.9B
Deferred income tax liabilities$107.4M$111.7M$109.0M$89.2M
Noncurrent income taxes payable$3.8M$3.6M$3.4M$3.7M
Noncurrent deferred revenue$22.1M$22.5M$23.2M$24.6M
Noncurrent operating lease liabilities$178.0M$167.6M$155.8M$148.6M
Other noncurrent liabilities$557.0K$638.0K$914.0K$844.0K
Common shares, $0.10 par value (194,901 and 194,901 shares authorized and issued;192,910 and 192,620 shares outstanding)19.5M19.5M19.5M19.5M
Additional paid-in capital$2.4B$2.3B$2.4B$2.3B
Treasury shares (1,991 and 2,281 shares)-427.8M-415.6M-392.7M-356.4M
Retained earnings$7.1B$7.4B$6.4B$6.0B
Accumulated other comprehensive income (loss)($50.5M)($43.0M)$50.0M$105.2M
Total stockholders’ equity$9.0B$9.3B$8.5B$8.1B
Total liabilities and stockholders’ equity$11.4B$11.0B$10.5B$10.3B

Cash flow statement

Garmin Ltd. cash flow statement, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net income$1.7B$1.4B$1.3B$973.6M
Depreciation$152.6M$140.5M$132.3M$118.7M
Amortization$36.1M$39.2M$45.2M$45.1M
Loss (gain) on sale or disposal of property and equipment$881.0K($4.9M)$215.0K($2.1M)
Unrealized foreign currency (gains) losses($36.2M)$26.9M($25.5M)($5.9M)
Deferred income taxes$82.5M($88.1M)($340.8M)($143.3M)
Stock compensation expense$166.0M$137.2M$101.4M$76.8M
Realized gains on marketable securities$899.0K$8.0K$62.0K$986.0K
Accounts receivable, net of allowance for doubtful accounts($222.8M)($196.3M)($129.1M)$167.3M
Inventories($218.1M)($178.8M)$244.5M($363.3M)
Other current and noncurrent assets$1.9M($42.1M)$7.9M$72.2M
Accounts payable($30.5M)$120.6M$28.5M($131.3M)
Other current and noncurrent liabilities$85.2M$24.5M$52.2M($71.8M)
Deferred revenue($11.8M)$2.2M$10.4M($2.4M)
Deferred costs$9.1M($3.6M)($2.7M)$3.6M
Income Taxes($46.4M)$43.7M($38.0M)$49.9M
Net cash provided by operating activities$1.6B$1.4B$1.4B$788.3M
Purchases of property and equipment($270.4M)($193.6M)($193.5M)($244.3M)
Purchase of marketable securities($839.9M)($507.5M)($170.7M)($1.1B)
Redemption of marketable securities$640.4M$309.2M$183.4M$1.2B
Acquisitions, net of cash acquired($175.7M)($16.4M)($150.9M)($13.5M)
Other investing activities, net$322.0K$15.0M——
Net cash used in investing activities($645.2M)($393.3M)($333.0M)($145.1M)
Dividends($663.9M)($572.4M)($558.8M)($679.1M)
Proceeds from issuance of treasury shares related to equity awards58.0M50.0M44.1M62.2M
Purchase of treasury shares related to equity awards-57.2M-42.1M-22.8M-22.7M
Purchase of treasury shares under share repurchase plan-181.0M-62.3M-99.0M-201.0M
Net cash used in financing activities($844.1M)($626.9M)($636.5M)($840.6M)
Effect of exchange rate changes on cash and cash equivalents$55.2M($26.3M)$7.5M($21.4M)
Net increase in cash, cash equivalents, and restricted cash$199.2M$386.0M$414.2M($218.9M)
Cash, cash equivalents, and restricted cash at beginning of year$2.1B$1.7B$1.3B$1.5B
Cash, cash equivalents, and restricted cash at end of year$2.3B$2.1B$1.7B$1.3B
Decrease in accrued capital expenditures related to purchases of property and equipment($1.7M)($2.9M)($634.0K)($4.3M)
Change in marketable securities related to unrealized appreciation$42.6M$31.3M$45.5M($107.4M)
Fair value of assets acquired$214.2M$27.9M$189.3M$15.3M
Fair value of liabilities assumed($32.7M)($5.4M)($37.4M)($1.6M)
Less: cash acquired($5.9M)($6.0M)($1.1M)($261.0K)
Cash paid for acquisitions, net of cash acquired$175.7M$16.4M$150.9M$13.5M
Garmin Ltd. cash flow statement, quarters
Line itemJun 27, 2026 · YTDMar 28, 2026 · Q1Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net income$947.0M$405.1M$1.1B$733.6M
Depreciation$81.3M$40.4M$115.6M$76.0M
Amortization$16.7M$8.7M$26.9M$17.4M
Loss on sale or disposal of property and equipment$55.0K$42.0K$375.0K$350.0K
Unrealized foreign currency losses (gains)$2.6M$1.5M($37.6M)($16.6M)
Deferred income taxes$3.4M$3.3M$19.3M($49.8M)
Stock compensation expense$88.8M$43.3M$125.0M$82.3M
Realized loss on marketable securities$597.0K($318.0K)$857.0K$706.0K
Accounts receivable, net of allowance for doubtful accounts$84.2M$301.8M$68.8M$17.9M
Inventories($209.4M)($95.1M)($324.9M)($206.3M)
Other current and non-current assets($44.7M)($29.1M)($18.5M)($37.1M)
Accounts payable$59.5M$3.4M($7.5M)($2.6M)
Other current and non-current liabilities($68.3M)($90.4M)$1.9M$2.4M
Deferred revenue$1.2M($4.5M)($11.6M)($6.8M)
Deferred costs$4.3M$2.5M$8.7M$7.3M
Income Taxes($27.8M)($54.8M)($23.1M)($24.8M)
Net cash provided by operating activities$939.5M$536.0M$1.1B$594.0M
Purchases of property and equipment($194.4M)($66.6M)($146.3M)($85.7M)
Purchase of marketable securities($510.5M)($333.3M)($724.1M)($465.4M)
Redemption of marketable securities$311.3M$147.9M$531.8M$306.5M
Net payments for acquisitions($3.0M)$0($175.7M)($2.0M)
Other investing activities, net($68.0K)($307.0K)$387.0K$503.0K
Net cash used in investing activities($396.7M)($252.4M)($513.8M)($246.1M)
Dividends($376.0M)($173.6M)($490.9M)($317.7M)
Proceeds from issuance of treasury shares related to equity awards31.4M—29.1M29.1M
Purchase of treasury shares related to equity awards-47.1M-46.8M-33.5M-33.4M
Purchase of treasury shares under share repurchase plan-81.6M-39.6M-130.1M-93.6M
Net cash used in financing activities($473.2M)($260.1M)($625.5M)($415.7M)
Effect of exchange rate changes on cash and cash equivalents($14.0M)($12.3M)$53.1M$60.6M
Net increase (decrease) in cash, cash equivalents, and restricted cash$55.6M$11.3M($6.6M)($7.2M)
Cash, cash equivalents, and restricted cash at beginning of period$2.3B$2.3B$2.1B$2.1B
Cash, cash equivalents, and restricted cash at end of period$2.3B$2.3B$2.1B$2.1B

Garmin Ltd. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.