Green Brick Partners Inc. (GRBK) financial statements: income statement, balance sheet and cash flow

Green Brick Partners Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Green Brick Partners Inc. reported revenue of $2.1B (-0.0% year on year) and net income of $343.5M (-17.7% year on year).

Income statement

Green Brick Partners Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$2.1B$2.1B$1.8B$1.8B
Total cost of revenues$1.5B$1.4B$1.2B$1.2B
Total gross profit$640.8M$703.5M$548.2M$523.0M
Selling, general and administrative expenses($231.4M)($226.6M)($193.0M)($163.9M)
Income (Loss) from Equity Method Investments$1.0M$5.1M$16.7M$25.6M
Other income, net$27.7M$29.8M$19.4M$11.8M
Income before income taxes$438.2M$511.9M$391.3M$396.5M
Income tax expense$94.7M$94.7M$84.6M$82.5M
Net income$343.5M$417.2M$306.7M$314.0M
Less: Net income attributable to noncontrolling interests$30.3M$35.6M$22.0M$22.1M
Net income attributable to Green Brick Partners, Inc.$313.2M$381.6M$284.6M$291.9M
Earnings Per Share, Basic$7.09$8.51$6.20$6.07
Earnings Per Share, Diluted$7.07$8.45$6.14$6.02
Weighted Average Number of Shares Outstanding, Diluted43.9M44.8M45.9M48.0M
Weighted Average Number of Shares Outstanding, Basic43.8M44.5M45.4M47.6M
Green Brick Partners Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$493.8M$465.5M$499.1M$549.1M
Cost of Product and Service Sold$336.3M$324.3M$343.6M$381.6M
Financial services expenses$6.6M($5.2M)——
Selling, general and administrative expenses$54.4M$52.6M$58.1M$59.8M
Equity in income of unconsolidated entities$611.0K$1.1M$422.0K$511.0K
Other income (loss), net$2.3M($299.0K)$8.9M$4.0M
Income before income taxes$99.5M$84.3M$106.6M$112.3M
Income tax expense$20.7M$18.4M$23.2M$23.0M
Net income$78.8M$65.8M$83.4M$89.3M
Less: Net income attributable to noncontrolling interests$4.6M$4.9M$5.6M$7.4M
Net income attributable to Green Brick Partners, Inc.$74.2M$60.9M$77.9M$81.9M
Basic (in dollars per share)$1.71$1.40$1.77$1.86
Diluted (in dollars per share)$1.70$1.39$1.77$1.85
Basic (in shares)43.1M—43.5M43.8M
Diluted (in shares)43.3M—43.6M43.8M

Balance sheet

Green Brick Partners Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Redeemable Noncontrolling Interest, Equity, Carrying Amount$52.3M$44.7M$36.1M$29.2M
Cash and cash equivalents$154.6M$141.5M$179.8M$76.6M
Restricted Cash$36.4M$18.2M$19.7M$16.7M
Receivables$40.0M$13.9M$10.6M$5.3M
Inventory owned excluding consolidated VIE$1.9B———
Consolidated inventory related to VIE$157.7M———
Total inventory$2.1B$1.9B$1.5B$1.4B
Loan, Mortgage, Held-for-Sale, Fair Value Disclosure$49.1M———
Equity Method Investments$93.0M$60.6M$84.7M$74.2M
Operating Lease, Right-of-Use Asset$7.5M$7.2M$7.3M$3.5M
Property and equipment, net$6.3M$6.6M$7.1M$2.9M
Earnest money deposits$13.2M$13.6M$16.6M$23.9M
Deferred income tax assets, net$11.2M$14.0M$15.3M$16.4M
Intangible Assets, Net (Excluding Goodwill)$197.0K$282.0K$367.0K$452.0K
Goodwill$680.0K$680.0K$680.0K$680.0K
Other assets$23.4M$35.8M$27.6M$12.3M
Total assets$2.5B$2.2B$1.9B$1.7B
Accounts payable$94.5M$59.7M$54.3M$51.8M
Accrued expenses$152.6M$110.1M$96.5M$91.3M
Contract with Customer, Liability, Revenue Recognized$25.7M$37.1M$43.1M$29.1M
Operating Lease, Liability$8.6M$8.3M$7.9M$3.6M
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net($2.5M)$22.6M($2.3M)$17.4M
Warehouse Agreement Borrowings$46.4M———
Senior Notes$262.0M$299.1M$336.2M$335.8M
Notes payable$14.4M$14.9M$13.0M$14.6M
Total liabilities$601.8M$551.8M$548.7M$543.6M
Common Stock, Shares, Outstanding43.2M44.5M45.0M—
Additional Paid in Capital$243.8M$244.7M$255.6M$259.4M
Retained earnings$1.6B$1.3B$997.0M$754.3M
Total Green Brick Partners, Inc. stockholders’ equity$1.9B$1.6B$1.3B$1.1B
Noncontrolling interests$21.8M$28.0M$17.3M$20.9M
Total equity$1.9B$1.7B$1.3B$1.1B
Total liabilities and equity$2.5B$2.2B$1.9B$1.7B
Common stock, par value (in dollars per share)$0.01$0.01$0.01—
Common stock, shares authorized (in shares)100.0M100.0M100.0M—
Green Brick Partners Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$131.6M$14.2M$142.4M$112.5M
Restricted cash$22.8M$32.1M$33.0M$33.3M
Receivables$28.3M$30.8M$40.3M$42.0M
Inventory owned$2.1B$2.0B$1.9B$1.8B
Consolidated inventory related to VIE$162.5M$157.6M$168.3M$169.1M
Total inventory$2.3B$2.2B$2.1B$2.0B
Loan, Mortgage, Held-for-Sale, Fair Value Disclosure$34.8M$27.2M——
Investments in unconsolidated entities$77.7M$73.5M$85.4M$82.3M
Right-of-use assets - operating leases$6.7M$7.1M$7.8M$6.8M
Property and equipment, net$6.4M$6.5M$5.9M$5.5M
Earnest money deposits$10.7M$11.1M$13.7M$15.4M
Deferred income tax assets, net$11.2M$11.2M$14.0M$14.0M
Intangible assets, net$154.0K$176.0K$218.0K$239.0K
Goodwill$680.0K$680.0K$680.0K$680.0K
Other assets$25.8M$25.0M$37.9M$25.6M
Total assets$2.6B$2.5B$2.5B$2.3B
Accounts payable$110.9M$92.7M$91.3M$78.8M
Accrued expenses$132.6M$141.4M$127.5M$102.6M
Customer and builder deposits$26.4M$26.1M$35.2M$39.6M
Lease liabilities - operating leases$7.8M$8.2M$9.0M$7.9M
Line of Credit, Current, After Adjustments($2.2M)—$62.8M$2.2M
Senior unsecured notes, net$237.2M$237.1M$261.9M$274.3M
Warehouse Agreement Borrowings$34.6M———
Notes payable$14.4M$14.4M$14.9M$14.9M
Total liabilities$561.8M$542.5M$602.4M$520.4M
Redeemable noncontrolling interest in equity of consolidated subsidiary$55.0M$52.2M$47.3M$46.0M
Preferred stock, shares issued (in shares)2.0K—2.0K2.0K
Preferred stock, par value (in dollars per share)$0.01—$0.01—
Preferred stock, shares authorized (in shares)5.0M—5.0M—
Preferred stock, shares outstanding (in shares)2.0K—2.0K2.0K
Preferred stock, $0.01 par value: 5,000,000 shares authorized; 2,000 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively47.6M47.6M47.6M47.6M
Shares, Outstanding43.0M—43.6M43.6M
Common stock, shares authorized (in shares)100.0M—100.0M100.0M
Common stock, par value (in dollars per share)$0.01—$0.01$0.01
Common Stock, Value, Issued$430.0K$431.0K$436.0K$436.0K
Treasury Stock, Value$0$0$0$0
Additional paid-in capital$241.9M$247.6M$245.7M$244.0M
Retained earnings$1.7B$1.6B$1.5B$1.4B
Total Green Brick Partners, Inc. stockholders’ equity$2.0B$1.9B$1.8B$1.7B
Noncontrolling interests$18.4M$15.3M$27.5M$23.6M
Total equity$2.0B$1.9B$1.8B$1.7B
Total liabilities and equity$2.6B$2.5B$2.5B$2.3B

Cash flow statement

Green Brick Partners Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$343.5M$417.2M$306.7M$314.0M
Depreciation and amortization expense$5.1M$4.9M$3.5M$2.4M
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property$7.0K$74.0K$207.0K($377.0K)
Share-based compensation expense$12.3M$8.4M$6.8M$3.5M
Deferred income taxes, net$2.7M$1.3M$1.1M($707.0K)
Income (Loss) from Equity Method Investments($1.0M)($5.1M)($16.7M)($25.6M)
Allowances For Option Deposits And Pre-Acquisition Costs$2.6M$284.0K$64.0K$966.0K
Distributions of income from unconsolidated entities$7.3M$7.7M$11.9M$11.5M
Increase in receivables($26.1M)($3.2M)($5.3M)$1.6M
Increase in inventory($160.3M)($403.3M)($109.2M)($217.6M)
Decrease in earnest money deposits$478.0K$3.0M$7.3M$2.0M
Increase (Decrease) in Loan, Mortgage, Held-for-Sale($49.1M)———
Decrease (increase) in other assets$9.8M($8.0M)($14.9M)($1.6M)
Increase in accounts payable$34.8M$5.4M$2.5M$6.1M
Increase in accrued expenses$42.4M$14.1M$5.5M$30.0M
Increase (Decrease) in Contract with Customer, Liability($11.4M)($6.1M)$14.0M($35.5M)
Net cash provided by operating activities$213.2M$25.9M$213.3M$90.7M
Investments in unconsolidated entities($38.8M)($31.8M)($5.5M)($4.5M)
Proceeds from Sale of Equity Method Investments$0$64.0M——
Purchase of property and equipment, net of disposals($4.8M)($4.4M)($7.8M)($2.0M)
Net cash (used in) provided by investing activities($43.6M)$27.8M($13.3M)($6.5M)
Borrowings from lines of credit$171.0M$106.0M$22.0M$420.0M
Proceeds from Issuance of Senior Long-term Debt$224.0M—$0$0
Payments of Debt Issuance Costs($941.0K)($841.0K)($638.0K)($829.0K)
Repayments of lines of credit($196.0M)($81.0M)($42.0M)($402.0M)
Borrowings from warehouse lines of credit$113.5M———
Repayments of warehouse lines of credit($67.1M)———
Repayments of Unsecured Debt($37.5M)———
Proceeds from Notes Payable$0$14.9M$63.0K$14.5M
Repayments of notes payable($500.0K)($13.0M)($1.7M)($60.0K)
Payments of withholding tax on vesting of restricted stock awards($3.1M)($11.3M)($2.0M)($1.1M)
Payments for Repurchase of Common Stock($83.8M)($48.4M)($45.8M)($101.5M)
Distributions to noncontrolling interests($27.1M)($16.8M)($19.1M)($10.7M)
Proceeds from (Payment for) Other Financing Activity($4.0M)($2.6M)($1.8M)$0
Net cash used in financing activities$138.4M($93.5M)($93.8M)($84.5M)
Payments of Dividends($2.9M)($2.9M)($2.9M)($2.8M)
Net increase (decrease) in cash and cash equivalents and restricted cash$31.3M($39.8M)$106.2M($284.0K)
Restricted Cash$36.4M$18.2M$19.7M$16.7M
Cash and restricted cash$191.0M$159.7M$199.5M$93.3M
Cash paid for income taxes, net of refunds$50.1M$83.6M$90.5M$85.4M
Equity Method Investment, Ownership Percentage100.0%1.5%2.0%2.5%
Green Brick Partners Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$144.6M$65.8M$256.7M$173.3M
Depreciation and amortization expense$2.2M$1.1M$4.0M$2.5M
Loss (gain) on disposal of property and equipment, net$0$0$7.0K($8.0K)
Share-based compensation expense$6.2M$4.1M$10.9M$9.5M
Equity in income of unconsolidated entities($1.7M)($1.1M)($1.4M)($984.0K)
Allowances for option deposits and pre-acquisition costs$1.5M$1.5M$2.3M$3.2M
Distributions from unconsolidated entities$27.1M$24.1M$6.3M$3.4M
Decrease (increase) in receivables$11.6M$9.2M($26.4M)($28.1M)
Increase in inventory($154.0M)($56.5M)($161.5M)($38.6M)
Decrease (increase) in earnest money deposits$2.4M$2.1M($107.0K)($1.8M)
Increase (Decrease) in Loan, Mortgage, Held-for-Sale$14.3M———
(Increase) decrease in other assets($3.9M)($3.1M)($4.3M)$7.0M
Increase in accounts payable$16.4M$1.9M$31.5M$19.1M
Decrease in accrued expenses($20.0M)($11.2M)$17.3M($7.6M)
Increase in customer and builder deposits$707.0K$346.0K($1.9M)$2.6M
Net cash provided by operating activities$47.4M$56.3M$133.3M$143.5M
Investments in unconsolidated entities($10.0M)($3.5M)($29.7M)($24.2M)
Purchases of property and equipment($2.2M)($1.2M)($3.2M)($1.4M)
Net cash used in investing activities($12.2M)($4.7M)($32.9M)($25.6M)
Borrowings from lines of credit$50.0M$50.0M$182.2M$100.8M
Repayments of lines of credit($50.0M)$50.0M($142.6M)($121.6M)
Repayments of Unsecured Debt($25.0M)—($37.5M)($25.0M)
Proceeds from (Repayments of) Short-Term Debt, Maturing in Three Months or Less($11.8M)———
Payments of debt issuance costs($162.0K)—($71.0K)($71.0K)
Payments of withholding tax on vesting of restricted stock awards($1.8M)$1.8M($3.1M)($3.1M)
Repurchases of common stock($16.7M)($7.3M)($60.7M)($60.7M)
Dividends paid($1.4M)($719.0K)($2.2M)($1.4M)
Distributions to redeemable noncontrolling interest($5.7M)—($4.0M)($4.0M)
Distributions to noncontrolling interests($9.3M)$9.3M($16.6M)($16.6M)
Net cash used in financing activities($71.8M)($65.5M)($84.6M)($131.8M)
Net decrease in cash and cash equivalents and restricted cash($36.6M)($14.0M)$15.7M($13.9M)
Cash and cash equivalents and restricted cash, beginning of period$191.0M$7.3M$159.7M$159.7M
Cash and cash equivalents and restricted cash, end of period$154.4M$177.0M$175.4M$145.8M
Income Tax Paid, after Refund Received$42.3M—$40.1M$35.5M

Green Brick Partners Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.