Presidio Production Co (FTW) financial statements: income statement, balance sheet and cash flow

Presidio Production Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

Presidio Production Co income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2025 · Q1
Total revenues$54.0M$51.9M
Lease operating expenses$19.5M$19.0M
Production taxes$2.9M$3.0M
Ad valorem taxes$850.0K$1.3M
Depletion, oil and gas properties$15.1M$7.3M
Depreciation and amortization, other property and equipment$859.0K$790.0K
Accretion of asset retirement obligation$1.1M$1.0M
General and administrative$7.2M$16.5M
Acquisition and transaction costs$544.0K$422.0K
Gain on sale of assets($158.0K)($4.9M)
Total operating expenses$47.9M$44.5M
Income (loss) from operations$6.1M$7.4M
Gain (loss) on commodity derivatives$24.8M—
Change in fair value of earnout liability($3.0M)—
Loss on early extinguishment of debt($4.5M)—
Interest expense($4.3M)($6.3M)
Other income (expense)$288.0K($136.0K)
Total other income (expense)$13.4M($25.0M)
Net income (loss) before income taxes$19.4M($17.6M)
Income tax benefit (expense)($4.0M)—
Net income (loss)$15.5M($17.6M)
Net income (loss) attributable to non-controlling interests$1.1M—
Net income (loss) attributable to Presidio Production Company$14.4M($17.6M)

Balance sheet

Presidio Production Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026
Cash and cash equivalents$42.3M$20.7M
Restricted cash$11.3M$10.8M
Accounts receivable, oil and gas$18.1M$21.8M
Accounts receivable, joint interest owners$10.6M$11.1M
Derivative assets - current$54.6M$52.9M
Hedge receivable$6.6M—
Prepaid expenses and other current assets$2.4M$2.3M
Total current assets$145.9M$119.5M
Oil and natural gas properties, successful efforts$693.5M$698.8M
Less accumulated depletion, depreciation, and amortization($19.5M)($4.4M)
Total oil and natural gas properties, net$674.0M$694.4M
Other property and equipment, net$4.6M$5.0M
Derivative assets - noncurrent$11.1M$4.3M
Right-of-use assets$3.6M$102.0K
Deferred tax assets - noncurrent$182.0K$4.1M
Other noncurrent assets$8.5M$2.1M
Total assets$847.7M$829.5M
Accounts payable$15.7M$24.5M
Production taxes payable$3.6M$3.8M
Revenue and royalties payable$26.1M$24.4M
Derivative liabilities - current$10.9M$35.1M
Hedge payable$10.1M—
Current portion of long-term debt$35.8M$45.8M
Lease liabilities, current$299.0K$106.0K
Other current liabilities$21.1M$18.5M
Total current liabilities$123.6M$152.2M
Long-term debt, net$307.2M$259.4M
Asset retirement obligations$79.9M$79.1M
Lease liabilities$3.3M—
Derivative liabilities - noncurrent$2.1M$22.5M
Earnout liability$17.8M$14.8M
Total liabilities$533.9M$527.9M
Additional paid-in capital$191.5M$188.9M
Accumulated deficit($32.2M)($39.6M)
Total stockholders’ equity attributable to Presidio Production Company / members’ deficit$159.4M$149.3M
Non-controlling interest$17.6M$16.8M
Total stockholders’ equity / members’ deficit$177.0M$166.1M
Total liabilities, redeemable preferred stock and stockholders’ equity / members’ deficit$847.7M$829.5M

Cash flow statement

Presidio Production Co cash flow statement, quarters
Line itemJun 30, 2025 · YTDMar 31, 2025 · Q1
Net (loss) income$6.9M($17.6M)
Depletion, oil and gas properties$14.6M$7.3M
Depreciation and amortization, other property and equipment$1.5M$790.0K
Accretion of asset retirement obligation$2.0M$1.0M
Settlement of asset retirement obligation liabilities($448.0K)($228.0K)
Amortization of debt issuance costs$877.0K$450.0K
Loss (gain) on commodity derivatives($4.1M)—
Net settlements of commodity derivatives($17.3M)($10.2M)
Reduction of operating lease liabilities($3.0K)—
Gain on sale of assets($5.8M)($4.9M)
Accounts receivable$1.7M($2.4M)
Hedge payable($2.7M)—
Prepaid expenses and other current assets($514.0K)$518.0K
Other noncurrent assets($233.0K)($40.0K)
Accounts payable$1.9M($2.0M)
Other current liabilities$252.0K($1.5M)
Net cash provided by (used in) operating activities($1.3M)($10.3M)
Capital expenditures for oil and natural gas properties($1.3M)($650.0K)
Purchases of other property and equipment($521.0K)($581.0K)
Proceeds from sale of assets$5.8M$4.9M
Net cash provided by (used in) investing activities$3.9M$3.7M
Proceeds from long-term debt$213.0K$146.0K
Repayments of long-term debt($24.2M)($10.4M)
Payments on finance lease liabilities($745.0K)($230.0K)
Member distributions($60.0M)($60.0M)
Net cash provided by (used in) financing activities($84.8M)($70.4M)
Net increase (decrease) in cash, cash equivalents, and restricted cash($82.1M)($77.1M)
Cash, cash equivalents, and restricted cash at beginning of period$102.3M$102.3M
Cash, cash equivalents, and restricted cash at end of period$20.2M$25.2M
Cash paid for interest$12.4M$6.3M
Operating cash flows from operating leases$122.0K$61.0K

Presidio Production Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.