TechnipFMC plc (FTI) financial statements: income statement, balance sheet and cash flow

TechnipFMC plc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), TechnipFMC plc reported revenue of $9.9B (+9.4% year on year) and net income of $967.1M.

Income statement

TechnipFMC plc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$9.6B$8.8B$7.6B$6.5B
Lease revenue$292.1M$242.7M$273.5M$215.1M
Total revenue$9.9B$9.1B$7.8B$6.7B
Cost of product revenue$7.6B$7.2B$6.4B$5.6B
Cost of lease revenue$174.2M$152.0M$188.5M$166.2M
Selling, general and administrative expense$705.3M$667.1M$675.9M$616.8M
Research and development expense$83.1M$73.4M$69.0M$67.0M
Restructuring, impairment and other expenses (Note 9)$72.8M$25.8M$20.0M$15.2M
Total costs and expenses$8.6B$8.1B$7.3B$6.5B
Other income (expense), net (Note 18)($57.7M)($45.9M)($248.3M)$5.4M
Gain on disposal of Measurement Solutions business$0$71.3M——
Income from equity affiliates (Note 10)$47.0M$21.7M$34.4M$44.6M
Income before net interest expense and income taxes$1.3B$1.0B$295.3M$219.6M
Interest income$41.9M$33.9M$33.5M$17.8M
Interest expense($81.4M)($97.4M)($122.2M)($138.7M)
Income before income taxes$1.3B$940.4M$206.6M$68.9M
Provision for income taxes (Note 19)$302.9M$85.1M$154.7M$105.4M
Net income$967.1M———
(Income) loss attributable to non-controlling interests($3.2M)($12.4M)$4.3M($25.4M)
Net income attributable to TechnipFMC plc$963.9M$842.9M$56.2M($107.2M)
Basic (usd per share)$2.34$1.96$0.13-$0.24
Diluted (usd per share)$2.30$1.91$0.12-$0.24
Basic (in shares)412.2M429.1M438.6M449.5M
Diluted (in shares)419.7M440.5M452.3M449.5M
TechnipFMC plc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$2.8B$2.4B$2.6B$2.5B
Cost of product and service revenue$2.1B$1.9B$2.0B$1.9B
Selling, general and administrative expense$169.3M$215.9M$173.2M$173.2M
Research and development expense$25.7M$17.8M$22.5M$14.1M
Restructuring, impairment and other expenses$5.0M$600.0K$3.1M$16.4M
Total costs and expenses$2.3B$2.1B$2.2B$2.1B
Other income (expense), net($18.7M)$6.3M($17.2M)($10.7M)
Income from equity affiliates (Note 9)$13.8M$4.5M$9.8M$10.3M
Income before net interest expense and income taxes$479.8M$361.8M$397.6M$389.2M
Interest income$7.1M$11.1M$8.3M$7.8M
Interest expense($10.7M)($17.1M)($18.9M)($22.2M)
Income before income taxes$476.2M$355.8M$387.0M$374.8M
Provision for income taxes (Note 13)$114.1M$95.9M$76.1M$106.5M
Net income$362.1M$259.9M$310.9M$268.3M
Net (income) loss attributable to non-controlling interests$600.0K$600.0K($1.2M)$1.2M
Net income attributable to TechnipFMC plc$362.7M$260.5M$309.7M$269.5M
Basic (usd per share)$0.92$0.65$0.76$0.65
Diluted (usd per share)$0.90$0.64$0.75$0.64
Basic (in shares)396.2M400.1M409.5M415.4M
Diluted (in shares)404.5M409.9M415.7M420.5M

Balance sheet

TechnipFMC plc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.0B$1.2B$951.7M$1.1B
Trade receivables, net of allowances of $45.3 in 2025 and $43.4 in 2024$1.1B$1.3B$1.1B$966.5M
Contract assets$1.1B$967.7M$1.0B$981.6M
Inventories, net (Note 8)$1.2B$1.1B$1.1B$1.0B
Derivative financial instruments (Note 21)$442.1M$347.1M$183.4M$282.7M
Income taxes receivable$179.4M$136.6M$156.2M$125.3M
Other current assets (Note 9)$544.8M$346.4M$414.0M$455.0M
Total current assets$5.5B$5.5B$5.2B$5.0B
Investments in equity affiliates (Note 10)$231.1M$244.5M$274.4M$325.0M
Property, plant and equipment, net (Note 12)$2.3B$2.1B$2.3B$2.4B
Operating lease right-of-use assets (Note 3)$773.5M$723.3M$739.6M$801.9M
Finance lease right-of-use assets (Note 3)$77.9M$96.9M$91.6M$51.6M
Intangible assets, net (Note 13)$425.7M$508.3M$601.6M$716.0M
Deferred income taxes (Note 19)$252.7M$259.7M$164.8M$72.5M
Derivative financial instruments (Note 21)$187.1M$176.8M$30.4M$7.2M
Other assets$339.6M$258.3M$287.9M$126.5M
Total assets$10.1B$9.9B$9.7B$9.4B
Short-term debt and current portion of long-term debt (Note 14)$34.3M$277.9M$153.8M$367.3M
Operating lease liabilities (Note 3)$146.7M$131.0M$136.5M$136.1M
Finance lease liabilities (Note 3)$31.0M$61.9M$9.9M$51.9M
Accounts payable, trade$1.2B$1.3B$1.4B$1.3B
Contract liabilities$2.1B$1.8B$1.5B$1.2B
Derivative financial instruments (Note 21)$358.3M$396.8M$179.9M$346.6M
Income taxes payable$142.1M$156.5M$146.8M$96.7M
Other current liabilities (Note 9)$873.7M$566.2M$748.0M$560.9M
Total current liabilities$4.9B$4.9B$4.5B$4.2B
Long-term debt, less current portion (Note 14)$395.7M$607.3M$913.5M$999.3M
Operating lease liabilities, less current portion (Note 3)$673.7M$661.5M$667.1M$735.7M
Finance lease liabilities (Note 9)$61.2M$51.8M$88.4M$1.4M
Deferred income taxes (Note 19)$100.8M$54.4M$92.2M$55.5M
Accrued pension and other post-retirement benefits, less current portion (Note 20)$49.3M$129.3M$84.4M$59.7M
Derivative financial instruments (Note 21)$202.4M$242.5M$24.8M$3.6M
Other liabilities$315.0M$119.2M$145.5M$138.1M
Total liabilities$6.7B$6.7B$6.5B$6.2B
Ordinary shares, $1 par value; 618.3 shares authorized in 2025 and 2024; 400.7 shares and 423.0 shares issued and outstanding in 2025 and 2024, respectively400.7M423.0M432.9M442.2M
Capital in excess of par value of ordinary shares8.1B8.7B8.9B9.1B
Accumulated deficit($3.8B)($4.3B)($5.0B)($5.0B)
Accumulated other comprehensive loss($1.4B)($1.7B)($1.2B)($1.3B)
Total TechnipFMC plc stockholders’ equity$3.4B$3.1B$3.1B$3.2B
Non-controlling interests$41.5M$44.6M$35.4M$36.5M
Total equity$3.4B$3.1B$3.2B$3.3B
Total liabilities and equity$10.1B$9.9B$9.7B$9.4B
TechnipFMC plc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$991.8M$960.8M$876.6M$950.0M
Trade receivables, net of allowances of $42.2 in 2026 and $45.3 in 2025$1.5B$1.2B$1.4B$1.3B
Contract assets$1.3B$1.1B$1.1B$1.1B
Inventories, net (Note 7)$1.2B$1.2B$1.2B$1.2B
Derivative financial instruments (Note 11)$251.6M$316.5M$557.7M$409.0M
Income taxes receivable$142.9M$182.1M$162.3M$121.7M
Other current assets (Note 8)$486.8M$553.2M$366.2M$392.0M
Total current assets$5.9B$5.5B$5.7B$5.6B
Investments in equity affiliates (Note 9)$242.6M$236.0M$231.9M$234.7M
Property, plant and equipment, net of accumulated depreciation of $3,548.1 in 2026 and $3,543.3 in 2025$2.3B$2.3B$2.3B$2.3B
Operating lease right-of-use assets$714.0M$747.8M$741.7M$745.8M
Finance lease right-of-use assets$71.9M$78.6M$84.1M$85.0M
Intangible assets, net of accumulated amortization of $847.0 in 2026 and $806.8 in 2025$381.1M$402.8M$477.3M$494.2M
Deferred income taxes$237.9M$230.3M$235.7M$244.2M
Derivative financial instruments (Note 11)$162.2M$226.9M$175.6M$75.5M
Other assets$403.0M$365.4M$292.1M$284.8M
Total assets$10.4B$10.1B$10.3B$10.1B
Short-term debt and current portion of long-term debt (Note 10)$115.3M$36.4M$33.6M$271.2M
Operating lease liabilities$143.6M$149.3M$145.8M$145.0M
Finance lease liabilities$31.4M$32.4M$31.0M$29.6M
Accounts payable, trade$1.6B$1.3B$1.1B$1.3B
Contract liabilities$2.4B$2.2B$2.4B$2.1B
Derivative financial instruments (Note 11)$295.8M$268.0M$472.8M$337.7M
Income taxes payable$186.9M$155.7M$128.5M$153.3M
Other current liabilities (Note 8)$768.9M$788.0M$578.1M$576.6M
Total current liabilities$5.5B$4.9B$5.1B$5.1B
Long-term debt, less current portion (Note 10)$286.6M$384.0M$404.4M$425.1M
Operating lease liabilities, less current portion$612.1M$642.5M$657.3M$659.8M
Finance lease liabilities, less current portion$53.7M$59.5M$66.8M$69.9M
Deferred income taxes$133.4M$121.5M$89.3M$77.9M
Derivative financial instruments (Note 11)$181.8M$248.5M$194.3M$91.9M
Other liabilities$360.7M$354.4M$301.5M$237.4M
Total liabilities$7.1B$6.7B$6.9B$6.8B
Ordinary shares, $1.00 par value; 618.3 shares authorized in 2026 and 2025; 392.8 shares and 400.7 shares issued and outstanding in 2026 and 2025, respectively392.8M398.7M404.4M411.0M
Capital in excess of par value of ordinary shares7.9B8.0B8.1B8.3B
Accumulated deficit($3.7B)($3.7B)($3.9B)($4.1B)
Accumulated other comprehensive loss($1.4B)($1.3B)($1.3B)($1.3B)
Total TechnipFMC plc stockholders’ equity$3.3B$3.4B$3.3B$3.3B
Non-controlling interests$7.3M$7.9M$45.2M$45.0M
Total equity$3.3B$3.4B$3.4B$3.3B
Total liabilities and equity$10.4B$10.1B$10.3B$10.1B

Cash flow statement

TechnipFMC plc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$967.1M$855.3M$51.9M($81.8M)
Depreciation and amortization$441.8M$392.7M$377.8M$377.2M
Employee benefit plan and share-based compensation costs$68.8M$76.2M$30.8M$33.5M
Deferred income tax provision (benefit), net$36.0M($246.1M)($54.2M)($13.0M)
Derivative instruments and foreign exchange$34.2M($73.6M)——
Income from equity affiliates, net of dividends received$4.0M$28.8M($34.2M)($31.9M)
Gain on disposal of Measurement Solutions business$0$71.3M——
Other$18.0M$17.0M$40.7M$6.7M
Trade receivables, net and Contract assets$212.7M($236.1M)($227.7M)($160.2M)
Inventories, net($23.3M)($42.0M)($91.2M)($35.0M)
Accounts payable, trade($229.6M)$8.2M$62.5M$52.1M
Contract liabilities$278.4M$362.7M$321.0M$164.5M
Income taxes (receivable) payable, net($92.1M)$34.8M$34.3M($62.1M)
Other current assets and liabilities, net$156.0M($226.5M)$203.3M($40.4M)
Other non-current assets and liabilities, net($107.4M)$80.9M($53.3M)($19.0M)
Cash provided by operating activities$1.8B$961.0M$693.0M$352.1M
Capital expenditures($317.2M)($281.6M)($225.2M)($157.9M)
Proceeds from sale of assets$12.2M$19.2M$84.7M$30.2M
Proceeds from sale of Measurement Solutions business$0$186.1M——
Other$6.7M$500.0K$14.9M($20.8M)
Cash required by investing activities($298.3M)———
Repayment of debt obligations($503.3M)($121.3M)($341.6M)($200.4M)
Share repurchases($918.3M)($400.1M)($205.1M)($100.2M)
Dividends paid($82.3M)($85.9M)($43.5M)$0
Payments related to taxes withheld on share-based compensation($69.3M)($49.7M)——
Other($47.7M)$10.2M($19.5M)($24.8M)
Cash required by financing activities($1.6B)($648.0M)($656.5M)($796.7M)
Effect of changes in foreign exchange rates on cash and cash equivalents$28.8M($31.2M)($16.3M)$12.1M
Increase (decrease) in cash and cash equivalents($125.8M)$206.0M($105.4M)($270.3M)
Cash and cash equivalents in the statement of cash flows, beginning of year$1.2B$951.7M$1.1B$1.3B
Cash and cash equivalents in the statement of cash flows, end of year$1.0B$1.2B$951.7M$1.1B
Cash paid for interest (net of interest capitalized)$55.6M$63.1M$93.4M$109.2M
Income taxes paid (net of refunds received)$359.2M$249.7M$150.7M$189.2M
Dividend receivable in exchange for loan receivable$0$0$85.0M—
TechnipFMC plc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$622.0M$259.9M$722.5M$411.6M
Depreciation and amortization$200.7M$103.6M$335.9M$217.6M
Employee benefit plan and share-based compensation costs$75.6M$57.8M——
Deferred income tax provision, net$46.7M$47.3M$87.3M—
Income from equity affiliates, net of dividends received($10.8M)($4.5M)$1.5M$11.3M
Trade receivables, net and Contract assets($436.0M)($122.6M)($123.3M)($78.3M)
Inventories, net($83.0M)($63.7M)($49.6M)($90.6M)
Accounts payable, trade$338.4M$148.4M——
Contract liabilities$73.0M($2.3M)——
Income taxes (receivable) payable, net$48.5M($15.8M)($59.4M)($5.2M)
Other current assets and liabilities, net$84.6M($42.0M)$45.2M$18.7M
Other operating activities($79.2M)($33.6M)$85.6M$124.4M
Cash provided by operating activities$880.5M$332.5M$1.3B$785.9M
Capital expenditures($115.7M)($55.6M)($222.7M)($145.4M)
Other investing activities$5.4M$2.0M$11.7M$4.6M
Cash required by investing activities($110.3M)($53.6M)($211.0M)($140.8M)
Repayment of debt obligations($15.0M)($4.5M)($496.4M)($241.6M)
Share repurchases($684.9M)($264.8M)($750.2M)($500.2M)
Dividends paid($39.7M)($19.9M)($62.1M)($41.6M)
Payments related to taxes withheld on share-based compensation($77.8M)($76.5M)($69.2M)($69.2M)
Other financing activities$7.4M$14.8M($34.5M)($28.2M)
Cash required by financing activities($810.0M)($350.9M)($1.4B)($880.8M)
Effect of changes in foreign exchange rates on cash and cash equivalents($300.0K)$900.0K$31.3M$28.0M
Change in cash and cash equivalents($40.1M)($71.1M)($281.1M)($207.7M)
Cash and cash equivalents, beginning of period$1.0B$1.0B$1.2B$1.2B
Cash and cash equivalents, end of period$991.8M$960.8M$876.6M$950.0M

TechnipFMC plc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.