Fox Corp. (FOX) financial statements: income statement, balance sheet and cash flow

Fox Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), Fox Corp. reported revenue of $17.1B (+5.1% year on year) and net income of $1.7B (-24.7% year on year).

Income statement

Fox Corp. income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Revenues$17.1B$16.3B$14.0B$14.9B
Operating expenses($10.9B)($10.5B)($9.1B)($9.7B)
Selling, general and administrative($2.4B)($2.2B)($2.0B)($2.0B)
Depreciation and amortization($410.0M)($385.0M)($389.0M)($411.0M)
Restructuring, impairment and other corporate matters($151.0M)($350.0M)($67.0M)—
Equity losses of affiliates($20.0M)($29.0M)($44.0M)—
Interest expense, net($274.0M)($227.0M)($216.0M)($218.0M)
Non-operating other, net($773.0M)$438.0M($47.0M)($699.0M)
Income before income tax expense$2.3B$3.1B$2.1B$1.7B
Income tax expense($551.0M)($768.0M)($550.0M)($483.0M)
Net income$1.7B$2.3B$1.6B$1.3B
Less: Net income attributable to noncontrolling interests($42.0M)($30.0M)($53.0M)($14.0M)
Net income attributable to Fox Corporation stockholders$1.7B$2.3B$1.5B$1.2B
Basic (in dollars per share)$3.91$4.97$3.14$2.34
Diluted (in dollars per share)$3.84$4.91$3.13$2.33
Fox Corp. income statement, quarters
Line itemMar 31, 2026 · Q3Dec 31, 2025 · Q2Sep 30, 2025 · Q1Mar 31, 2025 · Q3
Revenues$4.0B$5.2B$3.7B$4.4B
Operating expenses($2.5B)($3.9B)($2.1B)($3.0B)
Selling, general and administrative($546.0M)($595.0M)($589.0M)($551.0M)
Depreciation and amortization($101.0M)($100.0M)($98.0M)($95.0M)
Restructuring, impairment and other corporate matters($32.0M)($14.0M)$8.0M($55.0M)
Equity losses of affiliates($20.0M)$3.0M($1.0M)($18.0M)
Interest expense, net($66.0M)($98.0M)($50.0M)($55.0M)
Non-operating other, net($499.0M)($161.0M)($125.0M)($158.0M)
Income before income tax expense$236.0M$322.0M$799.0M$474.0M
Income tax expense($61.0M)($75.0M)($190.0M)($120.0M)
Net income$175.0M$247.0M$609.0M$354.0M
Less: Net income attributable to noncontrolling interests($9.0M)($18.0M)($10.0M)($8.0M)
Net income attributable to Fox Corporation stockholders$166.0M$229.0M$599.0M$346.0M
Basic (in shares)424.0M433.0M447.0M453.0M
Diluted (in shares)432.0M441.0M455.0M461.0M
Basic (in dollars per share)$0.39$0.53$1.34$0.76
Diluted (in dollars per share)$0.38$0.52$1.32$0.75

Balance sheet

Fox Corp. balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash and cash equivalents$4.2B$5.4B$4.3B$4.3B
Receivables, net$3.5B$2.5B$2.4B$2.2B
Inventories, net$487.0M$432.0M$626.0M$543.0M
Other$306.0M$174.0M$192.0M$265.0M
Total current assets$8.5B$8.4B$7.5B$7.3B
Property and equipment, net$1.8B$1.7B$1.7B$1.7B
Intangible assets, net$2.9B$3.0B$3.0B$3.1B
Goodwill$3.6B$3.6B$3.5B$3.6B
Deferred tax assets$2.4B$2.7B$2.9B$3.1B
Other non-current assets$3.2B$3.7B$3.3B$3.2B
Total assets$22.5B$23.2B$22.0B$21.9B
Accounts payable, accrued expenses and other current liabilities$2.7B$2.9B$2.4B$2.5B
Total current liabilities$2.7B$2.9B$3.0B$3.8B
Borrowings$6.6B$0$599.0M$1.2B
Other liabilities$1.4B$1.3B$1.4B$1.5B
Redeemable noncontrolling interests$86.0M$288.0M$242.0M$213.0M
Common stock$4.0M$4.0M$4.0M$5.0M
Additional paid-in capital$7.3B$7.6B$7.7B$8.3B
Retained earnings$4.5B$4.5B$3.1B$2.3B
Accumulated other comprehensive loss($107.0M)($124.0M)($107.0M)($149.0M)
Total Fox Corporation stockholders’ equity$11.6B$12.0B$10.7B$10.4B
Noncontrolling interests$100.0M$105.0M$100.0M$67.0M
Total equity$11.7B$12.1B$10.8B$10.4B
Total liabilities and equity$22.5B$23.2B$22.0B$21.9B
Fox Corp. balance sheet, quarters
Line itemMar 31, 2026Dec 31, 2025Sep 30, 2025Mar 31, 2025
Cash and cash equivalents$3.6B$2.0B$4.4B$4.8B
Receivables, net$2.9B$3.6B$2.8B$3.3B
Inventories, net$652.0M$828.0M$509.0M$455.0M
Other$337.0M$324.0M$282.0M$227.0M
Total current assets$7.5B$6.7B$8.0B$8.7B
Property and equipment, net$1.8B$1.7B$1.7B$1.7B
Intangible assets, net$2.9B$3.0B$3.0B$3.0B
Goodwill$3.6B$3.6B$3.6B$3.6B
Deferred tax assets$2.6B$2.6B$2.6B$2.7B
Other non-current assets$3.3B$3.8B$3.9B$3.6B
Total assets$21.8B$21.5B$22.8B$23.4B
Accounts payable, accrued expenses and other current liabilities$2.6B$2.4B$2.5B$3.0B
Total current liabilities$2.6B$2.4B$2.5B$3.6B
Borrowings$6.6B$6.6B$6.6B$600.0M
Other liabilities$1.4B$1.3B$1.3B$1.3B
Redeemable noncontrolling interests$84.0M$84.0M$81.0M$228.0M
Common Stock$4.0M$4.0M$4.0M$4.0M
Additional paid-in capital$7.3B$7.3B$7.6B$7.6B
Retained earnings$3.8B$3.8B$4.8B$4.0B
Accumulated other comprehensive loss($124.0M)($123.0M)($124.0M)($105.0M)
Total Fox Corporation stockholders’ equity$11.0B$10.9B$12.2B$11.5B
Noncontrolling interests$107.0M$110.0M$103.0M$112.0M
Total equity$11.1B$11.0B$12.3B$11.6B
Total liabilities and equity$21.8B$21.5B$22.8B$23.4B

Cash flow statement

Fox Corp. cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net income$1.7B$2.3B$1.6B$1.3B
Depreciation and amortization$410.0M$385.0M$389.0M$411.0M
Restructuring, impairment and other corporate matters$151.0M$267.0M$67.0M($116.0M)
Equity-based compensation$132.0M$135.0M$90.0M$74.0M
Equity losses of affiliates$20.0M$29.0M$44.0M—
Cash distributions received from affiliates$32.0M$13.0M——
Non-operating other, net$773.0M($438.0M)$47.0M—
Deferred income taxes$271.0M$164.0M$203.0M$321.0M
Receivables and other assets($1.1B)($95.0M)($172.0M)($104.0M)
Inventories net of programming payable($493.0M)$521.0M($303.0M)$145.0M
Accounts payable and accrued expenses$66.0M$89.0M($1.0M)($68.0M)
Other changes, net($64.0M)($49.0M)($94.0M)($243.0M)
Net cash provided by operating activities$2.0B$3.3B$1.8B$1.8B
Property and equipment($502.0M)($331.0M)($345.0M)($357.0M)
Purchase of investments($178.0M)($79.0M)($103.0M)($54.0M)
Acquisitions, net of cash acquired($8.0M)($97.0M)$0$0
Other investing activities, net($17.0M)($30.0M)($4.0M)($27.0M)
Net cash used in investing activities($705.0M)($537.0M)($452.0M)($438.0M)
Repurchase of shares-2.0B-1.0B-1.0B-2.0B
Dividends paid and distributions($287.0M)($277.0M)($281.0M)($299.0M)
Purchase of noncontrolling interest($208.0M)——$0
Repayment of borrowings$0($600.0M)($1.3B)$0
Borrowings$0$0$1.2B—
Other financing activities, net$84.0M$122.0M($42.0M)($26.0M)
Net cash used in financing activities($2.4B)($1.8B)($1.3B)($2.3B)
Net (decrease) increase in cash and cash equivalents($1.1B)$1.0B$47.0M($928.0M)
Cash and cash equivalents, beginning of year$5.4B$4.3B$4.3B$5.2B
Cash and cash equivalents, end of year$4.2B$5.4B$4.3B$4.3B
Fox Corp. cash flow statement, quarters
Line itemMar 31, 2026 · YTDDec 31, 2025 · YTDSep 30, 2025 · Q1Mar 31, 2025 · YTD
Net income$1.0B$856.0M$609.0M$1.6B
Depreciation and amortization$299.0M$198.0M$98.0M$283.0M
Restructuring, impairment and other corporate matters$38.0M$6.0M($8.0M)$168.0M
Equity-based compensation$90.0M$60.0M$28.0M$97.0M
Equity losses of affiliates$18.0M($2.0M)$1.0M$11.0M
Cash distributions received from affiliates$0$0—$13.0M
Non-operating other, net$785.0M$286.0M$125.0M($156.0M)
Deferred income taxes$116.0M$100.0M$90.0M$165.0M
Receivables and other assets($546.0M)($1.2B)($437.0M)($906.0M)
Inventories net of programming payable($387.0M)($937.0M)($525.0M)$691.0M
Accounts payable and accrued expenses($226.0M)($92.0M)($132.0M)($26.0M)
Other changes, net($115.0M)($101.0M)$21.0M($112.0M)
Net cash provided by operating activities$1.1B($799.0M)($130.0M)$1.8B
Property and equipment($361.0M)($226.0M)($104.0M)($212.0M)
Purchase of investments($168.0M)($143.0M)($135.0M)($79.0M)
Acquisitions, net of cash acquired($8.0M)——($91.0M)
Other investing activities, net($6.0M)($24.0M)($16.0M)($25.0M)
Net cash used in investing activities($543.0M)($393.0M)($255.0M)($407.0M)
Repurchase of shares-1.9B-1.8B-250.0M-750.0M
Dividends paid and distributions($275.0M)($147.0M)($138.0M)($267.0M)
Purchase of noncontrolling interest($208.0M)($208.0M)($208.0M)—
Other financing activities, net$73.0M$13.0M($2.0M)$109.0M
Net cash used in financing activities($2.3B)($2.1B)($598.0M)($908.0M)
Net (decrease) increase in cash and cash equivalents($1.8B)($3.3B)($983.0M)$496.0M
Cash and cash equivalents, beginning of year$5.4B$5.4B$5.4B$4.3B
Cash and cash equivalents, end of period$3.6B$2.0B$4.4B$4.8B

Fox Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.