Fluor Corp (FLR) financial statements: income statement, balance sheet and cash flow

Fluor Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Fluor Corp reported revenue of $15.5B (-5.0% year on year) and net income of ($272.0M) (-1195.2% year on year).

Income statement

Fluor Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$15.5B$16.3B$15.5B$13.7B
Cost of revenue($15.6B)($15.7B)($15.0B)($13.4B)
Gross profit (loss)($120.0M)$574.0M$477.0M$355.0M
G&A($196.0M)($203.0M)($232.0M)($237.0M)
Foreign currency gain (loss)($62.0M)$92.0M($98.0M)$25.0M
Operating profit (loss)($378.0M)$463.0M$147.0M$209.0M
Interest expense($42.0M)($46.0M)($60.0M)($59.0M)
Interest income$109.0M$196.0M$228.0M$94.0M
Earnings (loss) before taxes($311.0M)$613.0M——
Income tax benefit (expense) (including $92 million and $(376) million attributable to equity method earnings in 2025 and 2024, respectively)$39.0M($634.0M)($236.0M)($171.0M)
Net earnings (loss) before equity method earnings($272.0M)($21.0M)——
Equity method earnings$210.0M$2.1B——
Net earnings (loss)($62.0M)$2.1B——
Less: Net earnings (loss) attributable to NCI($11.0M)($61.0M)($60.0M)($72.0M)
Net earnings (loss) attributable to Fluor($51.0M)$2.1B$139.0M$145.0M
Less: Dividends on CPS$0$0$29.0M$39.0M
Less: Make-whole payment on conversion of CPS$0$0$27.0M—
Net earnings (loss) available to Fluor common stockholders, basic($51.0M)$2.1B$83.0M$106.0M
Net earnings (loss) available to Fluor common stockholders, diluted($51.0M)$2.1B$83.0M$106.0M
Basic EPS available to Fluor common stockholders (in dollars per share)-$0.31$12.48——
Diluted EPS available to Fluor common stockholders (in dollars per share)-$0.31$12.30——
Fluor Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$4.3B$3.7B$3.4B$4.0B
Cost of revenue($4.2B)($3.6B)($3.8B)($3.9B)
Gross profit$179.0M$13.0M($449.0M)$56.0M
G&A($41.0M)($61.0M)($43.0M)($52.0M)
Gain on sale of CFHI$0$124.0M——
Foreign currency gain (loss)($3.0M)$16.0M($4.0M)($30.0M)
Operating profit (loss)$135.0M$92.0M($496.0M)($26.0M)
Interest expense($11.0M)($10.0M)($11.0M)($9.0M)
Interest income$32.0M$25.0M$24.0M$26.0M
Earnings (loss) before taxes$156.0M$107.0M($483.0M)($9.0M)
Income tax expense($25.0M)$7.0M$177.0M($765.0M)
Net earnings (loss) before equity method earnings$131.0M$114.0M($306.0M)($774.0M)
Equity method earnings (loss)($8.0M)$51.0M($401.0M)$3.2B
Net earnings$123.0M$165.0M($707.0M)$2.4B
Less: Net earnings (loss) attributable to NCI$9.0M$5.0M($10.0M)($22.0M)
Net earnings attributable to Fluor$114.0M$160.0M($697.0M)$2.5B
Basic EPS (in dollars per share)$0.82$1.10-$4.30$14.93
Diluted EPS (in dollars per share)$0.81$1.08-$4.30$14.81

Balance sheet

Fluor Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents ($328 and $333 related to VIEs)$2.1B$2.8B$2.5B$2.4B
Marketable securities$59.0M$130.0M$69.0M$185.0M
Accounts receivable, net ($142 and $92 related to VIEs)$1.1B$921.0M$1.1B$1.1B
Contract assets ($17 and $130 related to VIEs)$1.1B$1.1B$991.0M$915.0M
Investment in NuScale(1)$1.6B———
Other current assets ($26 and $32 related to VIEs)$450.0M$157.0M$347.0M$396.0M
Total current assets$6.4B$5.2B$5.1B$5.0B
PP&E, net ($41 and $46 related to VIEs)$464.0M$494.0M$458.0M$447.0M
Investments$543.0M$2.8B$614.0M$584.0M
Other assets ($17 related to VIEs for both periods)$787.0M$196.0M$340.0M$278.0M
Total noncurrent assets$1.8B$4.0B$1.9B$1.8B
Total assets$8.2B$9.1B$7.0B$6.8B
Accounts payable ($205 and $233 related to VIEs)$1.5B$1.2B$1.2B$1.0B
Contract liabilities ($254 and $278 related to VIEs)$633.0M$684.0M$639.0M$742.0M
Accrued salaries, wages and benefits ($9 and $18 related to VIEs)$621.0M$640.0M$653.0M$626.0M
Other accrued liabilities ($31 and $37 related to VIEs)$642.0M$527.0M$657.0M$679.0M
Total current liabilities$3.4B$3.1B$3.2B$3.2B
Long-term debt$1.1B$1.1B$1.2B$978.0M
Deferred taxes$6.0M$30.0M$51.0M$34.0M
Other noncurrent liabilities ($3 related to VIEs for both periods)$505.0M$508.0M$530.0M—
Common stock — authorized 375,000,000 shares ($0.01 par value); issued and outstanding — 152,047,739 and 169,228,759 shares in 2025 and 2024, respectively2.0M2.0M2.0M1.0M
APIC$443.0M$1.2B$1.2B$1.3B
AOCI($265.0M)($351.0M)($269.0M)($365.0M)
Retained earnings$3.1B$3.1B$979.0M$896.0M
Total shareholders' equity$3.2B$3.9B$1.9B$1.8B
NCI$33.0M$43.0M$112.0M$210.0M
Total equity$3.3B$4.0B$2.1B$2.0B
Total liabilities and equity$8.2B$9.1B$7.0B$6.8B
Fluor Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents ($320 and $328 related to VIEs)$2.9B$3.2B$2.8B$2.2B
Marketable securities ($26 and $39 related to VIEs)$120.0M$52.0M$53.0M$99.0M
Accounts receivable, net ($134 and $142 related to VIEs)$1.0B$951.0M$1.1B$1.1B
Contract assets ($55 and $17 related to VIEs)$1.4B$1.2B$1.4B$1.5B
Investment in NuScale$0$433.0M——
Other current assets ($17 and $26 related to VIEs)$184.0M$228.0M$126.0M$186.0M
Total current assets$5.7B$6.1B$5.5B$5.0B
PP&E, net ($40 and $41 related to VIEs)$446.0M$456.0M$479.0M$484.0M
Investments$548.0M$562.0M$4.8B$5.6B
Other assets ($7 and $17 related to VIEs)$848.0M$819.0M$695.0M$661.0M
Total noncurrent assets$1.8B$1.8B$6.0B$6.8B
Total assets$7.5B$7.9B$11.5B$11.8B
Accounts payable ($142 and $205 related to VIEs)$1.8B$1.6B$1.5B$1.4B
Contract liabilities ($163 and $254 related to VIEs)$541.0M$584.0M$1.4B$683.0M
Accrued salaries, wages and benefits ($11 and $9 related to VIEs in both periods)$571.0M$590.0M$618.0M$602.0M
Other accrued liabilities ($24 and $31 related to VIEs)$296.0M$613.0M$268.0M$378.0M
Total current liabilities$3.2B$3.4B$3.8B$3.1B
Long-term debt$1.1B$1.1B$1.1B$1.1B
Deferred taxes$5.0M$10.0M$898.0M$1.2B
Other noncurrent liabilities ($4 and $3 related to VIEs)$504.0M$478.0M$489.0M$478.0M
Common stock — authorized 375,000,000 shares ($0.01 par value); issued and outstanding — 135,564,463 and 152,047,739 shares in 2026 and 2025, respectively1.0M1.0M2.0M2.0M
APIC$0$0$825.0M$887.0M
AOCI($293.0M)($286.0M)($283.0M)($279.0M)
Retained earnings$3.0B$3.2B$4.6B$5.3B
Total shareholders’ equity$2.7B$2.9B$5.2B$5.9B
NCI$99.0M$79.0M$41.0M$29.0M
Total equity$2.8B$3.0B$5.2B$6.0B
Total liabilities and equity$7.5B$7.9B$11.5B$11.8B

Cash flow statement

Fluor Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings (loss)($62.0M)$2.1B$79.0M$73.0M
Equity method earnings, net of taxes($302.0M)($2.1B)——
Depreciation and amortization$68.0M$73.0M$74.0M$73.0M
(Gain) loss on sales of assets($7.0M)($14.0M)$150.0M($35.0M)
Stock-based compensation$30.0M$31.0M$48.0M$19.0M
Deferred taxes($511.0M)$418.0M($13.0M)$17.0M
Changes in assets and liabilities$402.0M$347.0M($114.0M)($46.0M)
Other($5.0M)($6.0M)($3.0M)$13.0M
Operating cash flow($387.0M)$828.0M$212.0M$31.0M
Gain on the fair value of the forward sale contract of NuScale shares605.0M———
Purchases of marketable securities($146.0M)($205.0M)($426.0M)($428.0M)
Proceeds from sales and maturities of marketable securities$221.0M$145.0M$285.0M$364.0M
Capital expenditures($50.0M)($164.0M)($106.0M)($75.0M)
NuScale cash deconsolidated$0($131.0M)——
Proceeds from sales of assets (net of cash divested)$63.0M$82.0M($5.0M)—
Investments in partnerships and joint ventures($278.0M)($93.0M)($33.0M)($53.0M)
Return of capital from partnerships and joint ventures$22.0M$34.0M——
Other$0—$8.0M$19.0M
Investing cash flow$437.0M($333.0M)($277.0M)($78.0M)
Repurchase of common stock($754.0M)($125.0M)——
Proceeds from issuance of 2029 Notes, net of issuance costs$0$0$560.0M—
Capped call transactions related to 2029 Notes$0$0($73.0M)—
Purchases and retirement of debt($37.0M)($57.0M)($249.0M)($41.0M)
Proceeds from NuScale share issuance (net of issuance fees)$0$80.0M$0$107.0M
Dividends paid on CPS$0$0($29.0M)($39.0M)
Make-whole payment on conversion of CPS$0$0($27.0M)—
Distributions paid to NCI($64.0M)($14.0M)($53.0M)($60.0M)
Capital contributions by NCI$65.0M$0$10.0M$21.0M
Other($7.0M)$0($12.0M)($10.0M)
Financing cash flow($797.0M)($116.0M)$127.0M$315.0M
Effect of exchange rate changes on cash$53.0M($69.0M)$18.0M($38.0M)
Increase (decrease) in cash and cash equivalents($694.0M)$310.0M$80.0M$230.0M
Cash and cash equivalents at beginning of year$2.8B$2.5B$2.4B$2.2B
Cash and cash equivalents at end of year$2.1B$2.8B$2.5B$2.4B
Fluor Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net earnings$289.0M$165.0M$1.5B$2.2B
Equity method earnings, net of taxes($62.0M)($69.0M)($2.0B)($2.1B)
Depreciation$32.0M$16.0M$52.0M$35.0M
Gain on sales of assets (including the sale of CFHI in 2026)($124.0M)($124.0M)($8.0M)($8.0M)
Stock-based compensation$22.0M$12.0M$24.0M$17.0M
Deferred taxes($20.0M)($11.0M)($59.0M)($6.0M)
Changes in assets and liabilities($359.0M)$107.0M$450.0M($405.0M)
Other$15.0M$14.0M($15.0M)($11.0M)
Operating cash flow($207.0M)$110.0M($21.0M)($307.0M)
Proceeds from the sale of NuScale shares1.8B1.4B414.0M—
Purchases of marketable securities($126.0M)($7.0M)($88.0M)($80.0M)
Proceeds from sales and maturities of marketable securities$67.0M$15.0M$168.0M$114.0M
Capital expenditures($18.0M)($11.0M)($38.0M)($25.0M)
Proceeds from sales of assets (including the sale of CFHI in 2026)$124.0M$124.0M$63.0M$62.0M
Investments in partnerships and joint ventures($101.0M)($49.0M)($203.0M)($135.0M)
Other$6.0M$3.0M$0$3.0M
Investing cash flow$1.8B$1.4B$316.0M($61.0M)
Repurchase of common stock($816.0M)($516.0M)($365.0M)($295.0M)
Purchase and retirement of debt$0$0($37.0M)($36.0M)
Distributions paid to NCI($31.0M)($4.0M)($43.0M)—
Capital contributions by NCI$82.0M$45.0M$65.0M—
Other($1.0M)($3.0M)($8.0M)($10.0M)
Financing cash flow($766.0M)($478.0M)($388.0M)($341.0M)
Effect of exchange rate changes on cash($22.0M)($14.0M)$40.0M$52.0M
Increase (decrease) in cash and cash equivalents$788.0M$1.1B($53.0M)($657.0M)
Cash and cash equivalents at beginning of period$2.1B$2.1B$2.8B$2.8B
Cash and cash equivalents at end of period$2.9B$3.2B$2.8B$2.2B
Cash paid for interest$18.0M$16.0M$35.0M$19.0M
Cash paid for income taxes (net of refunds)$418.0M$38.0M$124.0M$83.0M

Fluor Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.