FLAGSTAR BANK, NATIONAL ASSOCIATION (FLG) financial statements: income statement, balance sheet and cash flow

FLAGSTAR BANK, NATIONAL ASSOCIATION's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

FLAGSTAR BANK, NATIONAL ASSOCIATION income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans and leases$3.3B$4.4B$4.5B$1.8B
Securities and money market investments$1.2B$1.6B$982.0M$244.0M
Total interest income$4.5B$6.0B$5.5B$2.1B
Interest-bearing checking and money market accounts$612.0M$869.0M$943.0M$226.0M
Savings accounts$442.0M$345.0M$169.0M$60.0M
Certificates of deposit$1.1B$1.4B$646.0M$97.0M
Borrowed funds$613.0M$1.2B$656.0M$313.0M
Total interest expense$2.7B$3.8B$2.4B$696.0M
Net interest income$1.7B$2.2B$3.1B$1.4B
Provision for credit losses$184.0M$1.1B$833.0M$133.0M
Net interest income after provision for credit loan losses$1.5B$1.1B$2.2B$1.3B
Fee income$89.0M$150.0M$172.0M$27.0M
Bank-owned life insurance$49.0M$42.0M$43.0M$32.0M
Net gain on investment securities$31.0M—($1.0M)—
Net return on mortgage servicing rights$0$73.0M$103.0M$6.0M
Net gain on loan sales and securitizations$32.0M$48.0M$89.0M$5.0M
Net gain on mortgage/servicing sale$0$89.0M——
Net loan administration income$6.0M$2.0M$82.0M—
Bargain purchase gain$0($121.0M)$2.1B$159.0M
Other$134.0M$117.0M$68.0M$17.0M
Total non-interest income$341.0M$400.0M$2.7B$247.0M
Compensation and benefits$976.0M$1.3B$1.1B$354.0M
Occupancy and equipment$202.0M$211.0M$200.0M$92.0M
Software expense$173.0M———
FDIC insurance$169.0M$313.0M——
Professional services$86.0M———
General and administrative$307.0M$809.0M$750.0M$158.0M
Total operating expense$1.9B$2.6B$2.1B—
Intangible asset amortization$107.0M$136.0M$126.0M$5.0M
Merger-related and restructuring expenses$56.0M$106.0M$330.0M$75.0M
Goodwill impairment$0$0$2.4B—
Total non-interest expense$2.1B$2.8B$5.0B$684.0M
(Loss) income before income taxes($198.0M)($1.4B)($50.0M)$826.0M
Income tax (benefit)/expense($21.0M)($260.0M)$29.0M$176.0M
Net (loss) income($177.0M)($1.1B)($79.0M)$650.0M
Preferred stock dividends$33.0M$35.0M$33.0M$33.0M
Net (loss) attributable / net income available to common stockholders($210.0M)($1.2B)($112.0M)$617.0M
Basic (loss) earnings per common share (in usd per share)-$0.50-$3.49-$0.16$1.26
Diluted (loss) earnings per common share (in usd per share)-$0.50-$3.49-$0.16$1.26
FLAGSTAR BANK, NATIONAL ASSOCIATION income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans and leases$751.0M$754.0M$819.0M$840.0M
Securities and money market investments$225.0M$230.0M$282.0M$303.0M
Total interest income$976.0M$984.0M$1.1B$1.1B
Interest-bearing checking and money market accounts$126.0M$114.0M$151.0M$162.0M
Savings accounts$97.0M$101.0M$113.0M$110.0M
Certificates of deposit$201.0M$203.0M$255.0M$287.0M
Borrowed funds$112.0M$123.0M$157.0M$165.0M
Total interest expense$536.0M$541.0M$676.0M$724.0M
Net interest income$440.0M$443.0M$425.0M$419.0M
Provision for credit losses$18.0M$0$38.0M$64.0M
Net interest income after provision for credit losses$422.0M$443.0M$387.0M$355.0M
Fee income$26.0M$23.0M$23.0M$22.0M
Bank-owned life insurance$13.0M$10.0M$12.0M$10.0M
Net gain (loss) on investment securities$4.0M($9.0M)$22.0M—
Net gain on loan sales and securitizations$4.0M$5.0M$5.0M$6.0M
Net loan administration income$1.0M$0$0$1.0M
Other$28.0M$26.0M$32.0M$38.0M
Total non-interest income$76.0M$55.0M$94.0M$77.0M
Compensation and benefits$220.0M$228.0M$242.0M$237.0M
Occupancy and equipment$46.0M$50.0M$47.0M$53.0M
Software expense$49.0M$47.0M——
FDIC insurance$30.0M$30.0M$37.0M$49.0M
Professional services$19.0M$22.0M——
General and administrative$63.0M$64.0M$153.0M$133.0M
Total operating expense$427.0M$441.0M$479.0M$472.0M
Intangible asset amortization$23.0M$25.0M$26.0M$27.0M
Merger-related expense$0$0$17.0M$14.0M
Total non-interest expense$450.0M$466.0M$522.0M$513.0M
Income (loss) before income taxes$48.0M$32.0M($41.0M)($81.0M)
Income tax expense (benefit)$14.0M$11.0M($5.0M)($11.0M)
Net income (loss)$34.0M$21.0M($36.0M)($70.0M)
Preferred stock dividends$8.0M$8.0M$9.0M$8.0M
Net income (loss) attributable to common stockholders$26.0M$13.0M($45.0M)($78.0M)
Basic earnings (loss) per common share (in usd per share)$0.06$0.03-$0.11-$0.19
Diluted earnings (loss) per common share (in usd per share)$0.06$0.03-$0.11-$0.19

Balance sheet

FLAGSTAR BANK, NATIONAL ASSOCIATION balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$553.0M———
Interest-earning deposits and other securities with financial institutions$5.3B———
Debt securities available-for-sale$15.7B$10.4B$9.1B—
Equity investments with readily determinable fair values, at fair value$65.0M$14.0M$14.0M$14.0M
Loans held for sale$265.0M$899.0M$1.2B—
Loans and leases held for investment, net of deferred loan fees and costs$60.7B$68.3B$84.6B$69.0B
Less: Allowance for credit losses on loans and leases($1.0B)($1.2B)($992.0M)($393.0M)
Total loans and leases held for investment, net$59.7B$67.1B$83.6B$68.6B
Premises and equipment, net$477.0M$562.0M$652.0M$491.0M
Core deposit and other intangibles$381.0M$488.0M$625.0M$287.0M
Other assets$5.0B$2.5B$3.3B$2.3B
Total assets$87.5B$100.2B$114.1B$90.1B
Interest-bearing checking and money market accounts$18.2B$20.8B$30.7B$22.5B
Savings accounts$14.9B$14.3B$8.8B$11.6B
Certificates of deposit$20.8B$27.3B$21.6B$12.5B
Non-interest-bearing accounts$12.1B$13.5B$20.5B$12.1B
Total deposits$66.0B$75.9B$81.5B$58.7B
Borrowed Funds$12.2B———
Other liabilities$1.2B$1.7B$2.9B$1.3B
Total liabilities$79.4B$92.0B$105.7B$81.3B
Preferred stock - Series B$1.0M$1.0M——
Preferred stock - Series A and D$503.0M$503.0M$503.0M$503.0M
Common stock at par 0.01 (916,666,666 and 666,666,666 shares authorized; 422,931,277 and 422,416,178 shares issued; and 415,982,036 and 414,934,628 shares outstanding, respectively)4.0M4.0M7.0M7.0M
Paid-in capital in excess of par$9.3B$9.3B$8.2B$8.1B
Accumulated deficit($988.0M)($763.0M)$443.0M$1.0B
Treasury stock, at cost (6,949,241 and 7,481,550 shares, respectively)-190.0M-219.0M-218.0M—
Accumulated other comprehensive loss, net of tax:($489.0M)($640.0M)($599.0M)($620.0M)
Total stockholders’ equity$8.1B$8.2B$8.4B$8.8B
Total liabilities, mezzanine and stockholders’ equity$87.5B$100.2B$114.1B$90.1B
FLAGSTAR BANK, NATIONAL ASSOCIATION balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$416.0M$401.0M——
Interest-earning deposits and other securities with financial institutions$4.7B$6.6B——
Debt securities available-for-sale$16.6B$14.5B$15.1B$14.8B
Equity investments with readily determinable fair values, at fair value$14.0M$56.0M$55.0M$14.0M
Loans held for sale$208.0M$233.0M$535.0M$319.0M
Loans and leases held for investment, net of deferred loan fees and costs$61.0B$60.4B$62.7B$64.1B
Less: Allowance for credit losses on loans and leases($869.0M)($954.0M)($1.1B)($1.1B)
Total loans and leases held for investment, net$60.1B$59.5B$61.6B$63.0B
Premises and equipment, net$472.0M$474.0M$464.0M$474.0M
Core deposit and other intangibles$333.0M$356.0M$407.0M$433.0M
Other assets$4.9B$5.0B$2.4B$2.4B
Total assets$87.7B$87.1B$91.7B$92.2B
Interest-bearing checking and money market accounts$20.5B$19.3B$20.0B$19.1B
Savings accounts$14.8B$15.0B$14.8B$14.5B
Certificates of deposit$20.5B$20.7B$22.4B$24.2B
Non-interest-bearing accounts$11.7B$11.8B$12.0B$12.0B
Total deposits$67.5B$66.8B$69.2B$69.7B
Borrowed funds$10.9B$11.2B——
Other liabilities$1.1B$990.0M$1.2B$1.2B
Total liabilities$79.6B$79.0B$83.6B$84.1B
Preferred stock - Series B$1.0M$1.0M$1.0M$1.0M
Preferred stock - Series A and D$503.0M$503.0M$503.0M$503.0M
Common stock at par $0.01 (916,666,666 and 916,666,666 shares authorized; 423,370,093 and 422,931,277 shares issued; and 417,018,972 and 415,982,036 shares outstanding, respectively)4.0M4.0M4.0M4.0M
Paid-in capital in excess of par$9.3B$9.3B$9.3B$9.3B
Accumulated deficit($958.0M)($980.0M)($1.0B)($957.0M)
Treasury stock, at cost (6,351,121 and 6,949,241 shares, respectively)-161.0M-167.0M-198.0M-204.0M
Accumulated other comprehensive loss, net of tax($547.0M)($528.0M)($495.0M)($542.0M)
Total stockholders’ equity$8.1B$8.1B$8.1B$8.1B
Total liabilities, mezzanine and stockholders’ equity$87.7B$87.1B$91.7B$92.2B

Cash flow statement

FLAGSTAR BANK, NATIONAL ASSOCIATION cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) income($177.0M)($1.1B)($79.0M)—
Provision for credit losses$184.0M$1.1B$833.0M$133.0M
Depreciation and amortization$148.0M———
Loss (gain) on business acquisition$0$121.0M——
Goodwill impairment$0$0$2.4B—
Stock-based compensation$61.0M$54.0M$47.0M$29.0M
Deferred tax benefit($63.0M)($411.0M)($187.0M)($3.0M)
Other operating activities, net($250.0M)———
Decrease (increase) in other assets$171.0M$282.0M($721.0M)$348.0M
Decrease in other liabilities($608.0M)($769.0M)($255.0M)($100.0M)
Change in loans held for sale, net$353.0M$530.0M$32.0M$147.0M
Net cash (used in) provided by operating activities($181.0M)$86.0M$263.0M$1.0B
Proceeds from repayment of securities available-for-sale$2.5B$2.1B$1.4B$732.0M
Proceeds from sales of securities available-for-sale including loans that have been securitized$95.0M$373.0M$1.9B—
Purchases of securities available-for-sale($7.7B)($3.4B)($3.0B)($2.2B)
Redemption of Federal Home Loan Bank stock$222.0M$436.0M$1.5B$635.0M
Purchases of Federal Home Loan Bank and Federal Reserve Bank stock($49.0M)($190.0M)($1.6B)($839.0M)
Net proceeds from sales of MSRs$0$1.4B$50.0M—
Other changes in loans, net$7.6B$14.8B$4.3B($5.0B)
Purchases of premises and equipment, net($67.0M)($36.0M)($66.0M)—
Other investing activities, net$19.0M———
Cash acquired in business acquisition$0$0$24.9B$331.0M
Net cash provided by investing activities$2.7B$15.5B$20.7B($6.3B)
Net decrease in deposits($9.9B)($5.7B)($10.7B)$7.7B
Net increase (decrease) in short-term advances$250.0M($4.3B)($550.0M)$2.5B
Proceeds from long-term debt issuances/advances$4.0B$28.2B$19.9B$9.5B
Repayments of long-term debt issuances/advances($6.5B)($30.8B)($19.4B)($14.0B)
Cash dividends paid on common stock($15.0M)($53.0M)($486.0M)($317.0M)
Cash dividends paid on preferred stock($33.0M)($35.0M)($33.0M)($33.0M)
Proceeds from common stock issued, net$0$1.0B——
Other financing activities, net$80.0M———
Net cash used in financing activities($12.1B)($11.6B)($11.4B)$5.2B
Net increase (decrease) in cash, cash equivalents, and restricted cash($9.6B)$4.0B$9.5B—
Cash, cash equivalents, and restricted cash at beginning of year$15.6B$11.6B$2.1B$2.2B
Cash, cash equivalents, and restricted cash at end of year$6.0B——$2.1B
Cash paid for interest$2.9B$3.7B$2.3B$657.0M
Securitization of loans to mortgage-backed securities available-for-sale$0$267.0M$222.0M—
Transfer of loans from held for investment to held for sale$347.0M$8.6B$163.0M—
Transfer of loans from held for sale to held for investment$33.0M$0$0—
Shares issued for restricted stock awards40.0M10.0M31.0M33.0M
Fair value of tangible assets acquired$0$0$37.4B$24.4B
Intangible assets$0$0$464.0M$292.0M
Liabilities assumed$0$0$35.6B$23.6B
Issuance of FDIC Equity appreciation instrument$0$0$85.0M—
FLAGSTAR BANK, NATIONAL ASSOCIATION cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$55.0M$21.0M($206.0M)($170.0M)
Provision for credit losses$18.0M$0$181.0M$143.0M
Depreciation and amortization$68.0M$35.0M——
Stock-based compensation$33.0M$14.0M$46.0M$29.0M
Deferred tax expense (benefit)$31.0M$46.0M($97.0M)($80.0M)
Other operating activities($79.0M)($35.0M)($7.0M)($3.0M)
Decrease in other miscellaneous assets$20.0M($7.0M)$115.0M$164.0M
Decrease in other miscellaneous liabilities($52.0M)($207.0M)($542.0M)($533.0M)
Change in loans held for sale, net$14.0M$15.0M$364.0M$96.0M
Net cash provided by (used in) operating activities$108.0M($118.0M)$8.0M($235.0M)
Proceeds from repayment of securities available-for-sale$2.3B$1.1B$1.5B$956.0M
Proceeds from sales of securities available-for-sale including loans that have been securitized$0$0$85.0M$578.0M
Purchase of securities available-for-sale($3.2B)$0($6.0B)($5.3B)
Redemption of Federal Home Loan Bank stock$271.0M$90.0M$131.0M$131.0M
Purchases of Federal Home Loan Bank and Federal Reserve Bank stock($168.0M)($75.0M)($3.0M)($2.0M)
Other changes in loans, net($327.0M)$285.0M$5.2B$3.8B
Purchases of premises and equipment($46.0M)($20.0M)($29.0M)($19.0M)
Proceeds from sales of equity securities$46.0M———
Other investing activities$32.0M$9.0M$14.0M$5.0M
Net cash (used in) provided by investing activities($1.1B)$1.4B$921.0M$164.0M
Net increase (decrease) in deposits$1.5B$832.0M($6.7B)($6.1B)
Net decrease in short-term borrowed funds($750.0M)($1.5B)($250.0M)($750.0M)
Proceeds from long-term borrowed funds$2.0B$1.5B$500.0M$500.0M
Repayments of long-term borrowed funds($2.5B)($1.0B)($1.5B)($1.0B)
Cash dividends paid on common stock($9.0M)($5.0M)($12.0M)($8.0M)
Cash dividends paid on preferred stock($16.0M)($8.0M)($25.0M)($16.0M)
Other financing activities, net($10.0M)($7.0M)——
Net cash provided by (used in) financing activities$236.0M($188.0M)($7.9B)($7.3B)
Net decrease in cash, cash equivalents, and restricted cash($797.0M)$1.1B($7.0B)($7.4B)
Cash, cash equivalents, and restricted cash at beginning of period$6.0B$6.0B$15.6B$15.6B
Cash, cash equivalents, and restricted cash at end of period$5.2B$7.1B$8.6B$8.2B
Cash paid for interest$1.1B$558.0M$2.3B$1.6B
Securitization of loans to mortgage-backed securities available-for-sale$0$0$0$503.0M
Transfer of loans from held for investment to held for sale$0$0$590.0M$255.0M
Transfer of loans from held for sale to held for investment$28.0M———
Shares issued for restricted stock awards39.0M29.0M28.0M20.0M

FLAGSTAR BANK, NATIONAL ASSOCIATION score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.