FIRST INTERSTATE BANCSYSTEM INC (FIBK) financial statements: income statement, balance sheet and cash flow

FIRST INTERSTATE BANCSYSTEM INC's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), FIRST INTERSTATE BANCSYSTEM INC reported revenue of $8.8M (-2.2% year on year) and net income of $302.1M (+33.7% year on year).

Income statement

FIRST INTERSTATE BANCSYSTEM INC income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$935.6M$1.0B$979.7M$790.2M
Taxable$199.4M$243.5M$269.1M$212.4M
Exempt from federal taxes$2.9M$2.8M$3.2M$5.4M
Interest on deposits in banks$32.7M$22.2M$15.7M$8.7M
Total interest income$1.2B$1.3B$1.3B$1.0B
Interest on deposits$299.8M$325.9M$242.6M$48.3M
Interest on securities sold under repurchase agreements$4.7M$6.7M$6.4M$2.5M
Interest on other borrowed funds$26.2M$123.4M$133.8M$15.3M
Interest on long-term debt$10.7M$11.8M$5.8M$6.0M
Interest on subordinated debentures held by subsidiary trusts$11.2M$13.1M$12.7M$6.8M
Total interest expense$352.6M$480.9M$401.3M$78.9M
Net interest income$825.4M$821.6M$878.8M$942.6M
Provision for credit losses$26.8M$67.8M——
Net interest income after provision for credit losses$798.6M$753.8M$846.6M$859.9M
Payment Services Revenues$67.9M$73.6M$76.4M$74.1M
Revenue from Contract with Customer, Excluding Assessed Tax$8.8M$9.0M$9.5M$15.5M
Fees and Commissions, Mortgage Banking and Servicing$5.8M$6.6M$8.4M$18.7M
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions$40.6M$38.8M$35.3M$34.3M
Service Charges on Deposit Accounts$27.0M$25.7M$23.0M$24.6M
Investment securities losses, net$0$0($23.5M)($24.4M)
Other income$83.3M$24.4M$17.9M$20.4M
Total noninterest income$233.4M$178.1M$147.0M$163.2M
Salaries and wages$274.6M$270.9M$263.1M$282.1M
Employee benefits$74.6M$76.4M$75.3M$77.5M
Information Technology and Data Processing$57.5M$56.2M$59.0M$54.3M
Occupancy, Net$54.8M$48.7M$48.0M$44.0M
Equipment Expense$20.6M$20.7M$22.1M$23.4M
OREO expense, net$500.0K$4.1M$1.5M$2.3M
Professional fees$23.7M$21.6M$19.1M$19.1M
FDIC insurance premiums$14.4M$24.0M$31.5M$14.0M
Other intangibles amortization$13.6M$14.6M$15.7M$15.9M
Other expenses$106.0M$100.2M$121.5M$114.5M
Total noninterest expense$640.3M$637.4M$656.8M$766.0M
Income before income tax$391.7M$294.5M$336.8M$257.1M
Provision for income tax$89.6M$68.5M$79.3M$54.9M
Net income$302.1M$226.0M$257.5M$202.2M
Basic earnings per common share (in dollars per share)$2.95$2.19$2.48$1.96
Diluted earnings per common share (in dollars per share)$2.94$2.19$2.48$1.96
Other Interest and Dividend Income$7.4M$11.8M$12.4M$4.8M
FIRST INTERSTATE BANCSYSTEM INC income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on loans$202.3M$206.4M$233.8M$238.9M
Taxable$58.8M$55.2M$47.8M$49.6M
Exempt from federal taxes$700.0K$700.0K$700.0K$700.0K
Other Interest and Dividend Income$1.3M$1.2M$1.3M$2.1M
Interest on deposits in banks$7.5M$7.8M$8.4M$6.2M
Total interest income$270.6M$271.3M$292.0M$297.5M
Interest on deposits$62.5M$64.6M$76.9M$75.3M
Interest on securities sold under repurchase agreements$900.0K$1.0M$1.2M$1.1M
Interest Expense, Other Short-term Borrowings$0$0$400.0K$8.3M
Interest on long-term debt$2.6M$2.6M$3.8M$2.7M
Interest on subordinated debentures held by subsidiary trusts$2.4M$2.4M$2.9M$2.9M
Interest Expense, Operating$68.4M$70.6M$85.2M$90.3M
Net interest income$202.2M$200.7M$206.8M$207.2M
Provision for Loan, Lease, and Other Losses($3.2M)$6.7M$0($300.0K)
Net interest income after provision for credit losses$205.4M$194.0M$206.8M$207.5M
Payment Services Revenues$16.8M$15.6M$16.8M$17.8M
Mortgage banking revenues$1.5M$1.3M$1.5M$1.8M
Wealth management revenues$10.6M$10.5M$10.4M$9.7M
Service Charges on Deposit Accounts$6.6M$6.5M$7.0M$6.9M
Non-interest income$1.9M$2.1M$2.1M$2.1M
Other income$4.8M$5.1M$5.9M$2.8M
Gain on sale of branches, net$19.5M———
Total noninterest income$61.7M$41.1M$43.7M$41.1M
Salaries and wages$64.9M$68.5M$66.2M$65.0M
Employee benefits$19.0M$21.2M$18.2M$17.9M
Outsourced technology services$16.7M$15.9M$14.9M$13.3M
Occupancy, net$13.6M$13.4M$13.2M$13.4M
Furniture and equipment$4.4M$5.2M$5.3M$5.2M
OREO expense, net$600.0K($1.1M)$0$0
Professional fees$6.1M$4.9M$6.1M$5.7M
FDIC insurance premiums$3.4M$2.8M$3.7M$4.0M
Other intangibles amortization$3.3M$3.3M$3.4M$3.4M
Other expenses$26.9M$23.5M$26.9M$27.2M
Noninterest Expense$158.9M$157.6M$157.9M$155.1M
Income before income tax$108.2M$77.5M$92.6M$93.5M
Provision for income tax$24.3M$17.3M$21.2M$21.8M
Net income$83.9M$60.2M$71.4M$71.7M
Earnings per common share, basic (in dollars per share)$0.87$0.61$0.69$0.69
Earnings per common share, diluted (in dollars per share)$0.87$0.61$0.69$0.69
Weighted average common shares outstanding, basic (in shares)96.6M98.9M103.2M103.3M
Weighted average common shares outstanding, diluted (in shares)96.8M99.2M103.4M103.4M

Balance sheet

FIRST INTERSTATE BANCSYSTEM INC balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$358.2M$378.0M$378.2M$349.2M
Federal funds sold$951.4M$518.5M$199.7M$521.2M
Interest bearing deposits in banks$100.0K$100.0K$100.0K$100.0K
Total cash and cash equivalents$1.3B$896.6M$578.0M$870.5M
Available-for-sale$5.3B$5.1B$5.8B$6.9B
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss$2.3B$2.7B$3.2B$3.5B
Investments, Total$7.6B$7.7B$9.0B$10.4B
Federal Home Loan Bank Stock and Federal Reserve Bank Stock$106.3M$177.4M$223.2M$198.6M
Loans Held for Sale$73.6M$900.0K$47.4M$79.9M
Loans and Leases Receivable, Collateral for Secured Borrowings$15.2B$17.8B——
Accounts Receivable, Allowance for Credit Loss($191.4M)($204.1M)——
Net loans$15.0B$17.6B$18.1B$17.9B
Goodwill$1.1B$1.1B$1.1B$1.1B
Company-owned life insurance$523.0M$513.0M$502.4M$497.9M
Premises and equipment, net of accumulated depreciation$406.6M$427.2M$444.3M$444.7M
Other intangibles, net of accumulated amortization$53.3M$66.8M$81.4M$97.0M
Accrued interest receivable$102.6M$116.8M$129.1M$118.3M
Mortgage servicing rights, net of accumulated amortization$23.1M$25.7M$28.3M$31.1M
Other real estate owned$3.4M$4.3M$16.5M$12.7M
Deferred Income Tax Assets, Net$59.6M$118.4M$150.0M$210.5M
Other assets$238.1M$304.0M$268.4M$348.7M
Total assets$26.6B$29.1B$30.7B$32.3B
Non-interest bearing$5.3B$5.8B$6.0B$7.6B
Interest bearing$16.8B$17.2B$17.3B$17.5B
Total deposits$22.1B$23.0B$23.3B$25.1B
Securities sold under repurchase agreements$479.6M$523.9M$782.7M$1.1B
Accounts payable and accrued expenses$286.8M$378.9M$380.4M$445.9M
Accrued interest payable$36.9M$47.0M$52.2M$14.5M
Long-term debt$146.3M$132.2M$120.8M$120.8M
Other borrowings$0$1.6B$2.6B$2.3B
Allowance for credit losses on off-balance sheet credit exposures$5.9M$5.2M$18.4M$16.2M
Subordinated debentures held by subsidiary trusts$149.8M$163.1M$163.1M$163.1M
Total liabilities$23.2B$25.8B$27.4B$29.2B
Nonvoting noncumulative preferred stock without par value; authorized 100,000 shares; no shares issued or outstanding as of December 31, 2019 and 20180000
Common stock$2.4B$2.5B$2.4B$2.5B
Retained earnings$1.3B$1.2B$1.1B$1.1B
Accumulated other comprehensive income (loss), net($178.1M)($321.9M)($356.5M)($477.1M)
Total stockholders’ equity$3.4B$3.3B$3.2B$3.1B
Total liabilities and stockholders’ equity$26.6B$29.1B$30.7B$32.3B
FIRST INTERSTATE BANCSYSTEM INC balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$344.2M$321.7M$382.7M$436.6M
Interest bearing deposits in banks$822.8M$886.9M$1.1B$653.5M
Federal funds sold$100.0K$100.0K$100.0K$100.0K
Total cash and cash equivalents$1.2B$1.2B$1.4B$1.1B
Available-for-sale, at fair value$5.8B$5.7B$4.9B$4.7B
Held-to-maturity (estimated fair values of $2,000.3 at June 30, 2026 and $2,136.6 at December 31, 2025)$2.2B$2.3B$2.4B$2.6B
Total investment securities$8.0B$8.0B$7.3B$7.3B
Federal Home Loan Bank Stock and Federal Reserve Bank Stock$106.3M$106.3M$106.8M$118.1M
Loans held for sale ($2.1 and $1.1 of which is recorded at fair value at June 30, 2026 and December 31, 2025, respectively)$2.1M$70.8M$305.6M$335.2M
Allowance for credit losses($182.2M)($195.8M)($205.8M)($209.6M)
Net loans held for investment$14.1B$14.5B$15.6B$16.1B
Goodwill$1.1B$1.1B$1.1B$1.1B
Bank Owned Life Insurance$528.1M$524.6M$520.2M$516.7M
Premises and equipment, net of accumulated depreciation$412.8M$403.1M$415.1M$413.0M
Other intangibles, net of accumulated amortization$46.7M$50.0M$56.6M$60.0M
Accrued interest receivable$97.3M$101.3M$106.6M$105.7M
Mortgage servicing rights, net of accumulated amortization$22.0M$22.5M$23.8M$24.4M
Real Estate Acquired Through Foreclosure$5.3M$6.6M$3.4M$3.4M
Deferred tax assets$57.6M$57.9M$66.7M$76.7M
Other assets$254.0M$231.5M$243.6M$266.1M
Total assets$25.9B$26.4B$27.3B$27.6B
Noninterest bearing$5.3B$5.2B$5.6B$5.6B
Interest bearing$16.1B$16.7B$17.0B$17.1B
Total deposits$21.4B$21.9B$22.6B$22.6B
Securities sold under repurchase agreements$455.2M$476.1M$485.2M$509.3M
Accounts payable and accrued expenses$334.6M$373.7M$436.0M$293.5M
Accrued interest payable$27.7M$33.1M$42.4M$41.3M
Long-term debt$146.8M$146.7M$146.2M$252.0M
Allowance for credit losses on off-balance sheet credit exposures$6.9M$5.8M$6.3M$4.8M
Subordinated debentures held by subsidiary trusts$149.9M$149.9M$163.1M$163.1M
Total liabilities$22.6B$23.1B$23.9B$24.1B
Preferred Stock, Shares Authorized100.0K100.0K100.0K100.0K
Preferred Stock, Par or Stated Value Per Share$0.00$0.00$0.00$0.00
Common Stock, Shares, Issued95.5M97.4M104.0M104.9M
Preferred stock, $0.00001 par value; 100,000 shares authorized at June 30, 2026 and December 31, 2025; zero issued and outstanding, respectively0000
Common stock and additional paid-in-capital, $0.00001 par value; 150,000,000 shares authorized at June 30, 2026 and December 31, 2025; 95,548,084 and 101,105,745 shares issued and outstanding, respectively2.2B2.3B2.4B2.5B
Retained earnings$1.3B$1.3B$1.2B$1.2B
Accumulated other comprehensive loss, net($203.5M)($195.7M)($204.1M)($232.9M)
Total stockholders’ equity$3.3B$3.4B$3.4B$3.4B
Total liabilities and stockholders’ equity$25.9B$26.4B$27.3B$27.6B
Common Stock, Shares Authorized150.0M150.0M150.0M150.0M
Shares outstanding (in shares)95.5M97.4M104.0M104.9M

Cash flow statement

FIRST INTERSTATE BANCSYSTEM INC cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$302.1M$226.0M$257.5M$202.2M
Provision for Loan, Lease, and Other Losses$26.8M$67.8M——
Net loss (gain) on disposal of premises and equipment$8.4M($2.9M)$700.0K($2.0M)
Depreciation and amortization$50.8M$57.0M$53.8M$55.5M
Net (discount) premium amortization on investment securities($200.0K)$1.1M$2.4M$17.0M
Net (gain) loss on investment securities transactions$0$0$23.5M$24.4M
Realized and unrealized net gains on mortgage banking activities($1.5M)($1.8M)($2.8M)($9.4M)
Net gains and write-downs of OREO and other assets pending disposal$500.0K$3.9M——
Gain (Loss) on Extinguishment of Debt($100.0K)$0$0($1.4M)
Deferred Income Tax Expense (Benefit)$11.3M$21.3M$20.4M($4.7M)
Life Insurance, Corporate or Bank Owned, Change in Value($11.1M)($14.7M)($9.7M)($11.1M)
Stock-based compensation expense$13.3M$11.8M—$9.6M
Payment for Origination, Loan, Mortgage, Held-for-Sale($66.7M)($149.6M)($351.5M)($429.5M)
Proceeds from Sale, Loan, Mortgage, Held-for-Sale$67.6M$150.3M$359.5M$461.6M
Gain on sale of consumer credit card loans($4.3M)———
Gain on sale of branches, net($62.7M)———
Decrease (increase) in accrued interest receivable$13.4M$12.3M($10.8M)($37.8M)
Decrease (increase) in other assets$73.0M($23.2M)$80.5M($12.9M)
(Decrease) increase in accrued interest payable($9.5M)($5.2M)$37.7M$8.4M
(Decrease) increase in accounts payable and accrued expenses($111.5M)$900.0K($71.1M)$183.1M
Net cash provided by operating activities$305.6M$355.0M$428.0M$534.4M
Payments to Acquire Debt Securities, Available-for-Sale($1.4B)($102.2M)($134.2M)($3.3B)
Held-to-maturity$349.7M$524.7M($500.0K)($858.5M)
Available-for-sale$1.4B$924.2M$1.4B$1.9B
Payments for (Proceeds from) Short-Term Investments$72.5M$45.8M——
Proceeds from company-owned life insurance settlements$1.1M$4.1M$5.2M$1.3M
Proceeds from sales of consumer credit card loans$81.3M———
Net change in loans held for investment$2.2B$372.3M($185.8M)($951.4M)
Proceeds from sale of OREO$900.0K$12.9M$3.5M$3.4M
Net cash distributed in sale of branches($279.1M)———
Capital expenditures, net of sales($27.8M)($23.0M)($28.2M)($10.5M)
Net cash provided by investing activities$2.3B$1.8B$1.3B($949.0M)
Net increase (decrease) in cash and cash equivalents$413.1M$318.6M($292.5M)($1.5B)
Cash and cash equivalents at beginning of period$896.6M$578.0M$870.5M$2.3B
Cash and cash equivalents at end of period$1.3B$896.6M$578.0M$870.5M
Net decrease in deposits($285.7M)($307.5M)($1.8B)($2.9B)
Net decrease in securities sold under repurchase agreements($44.3M)($258.8M)($270.2M)$28.9M
Proceeds from (Repayments of) Other Debt($1.6B)($1.3B)$276.0M$2.3B
Repayments of Other Long-term Debt$112.6M$200.0K$100.0K$164.1M
Proceeds on long-term debt$0$253.9M$0$14.3M
Payments of Debt Issuance Costs($2.8M)———
Proceeds from Issuance of Subordinated Long-Term Debt$125.0M———
Purchase and retirement of common stock($121.9M)($1.2M)($34.0M)($199.0M)
Dividends paid to common stockholders($194.3M)($195.9M)($195.1M)($182.1M)
Net cash used in financing activities($2.2B)($1.8B)($2.0B)($1.1B)
FIRST INTERSTATE BANCSYSTEM INC cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$144.1M$60.2M$193.3M$121.9M
(Reduction of) provision for credit losses$3.5M$6.7M$19.7M$19.7M
Gain (Loss) on Disposition of Property Plant Equipment$500.0K$200.0K$5.1M$2.5M
Depreciation, Depletion and Amortization$25.0M$12.5M$36.4M$20.0M
Accretion (Amortization) of Discounts and Premiums, Investments($2.9M)($1.2M)($100.0K)($200.0K)
Gain (Loss) on Sale of Loans and Leases($700.0K)($300.0K)($1.5M)($1.0M)
Deferred Income Tax Expense (Benefit)$10.4M$7.5M$11.9M$12.0M
Life Insurance, Corporate or Bank Owned, Change in Value($8.1M)($4.2M)($7.6M)($4.0M)
Share-Based Payment Arrangement, Noncash Expense$5.8M$2.3M$10.5M$7.2M
Payments for Origination of Mortgage Loans Held-for-sale($28.0M)($10.5M)($62.6M)($43.8M)
Proceeds from Sale of Mortgage Loans Held-for-sale$27.3M$7.0M$64.0M$41.3M
Net gains and write-downs of OREO and other assets pending disposal($1.0M)($1.3M)$500.0K$500.0K
Increase (Decrease) in Accrued Interest Receivable, Net$4.3M$1.3M$10.2M$11.1M
Increase (Decrease) in Other Operating Assets($21.2M)$8.7M$68.3M$57.4M
Increase (Decrease) in Interest Payable, Net($8.9M)($3.8M)($4.6M)($5.7M)
Increase (Decrease) in Accounts Payable and Accrued Liabilities($17.7M)($30.1M)($107.7M)($95.3M)
Net Cash Provided by (Used in) Operating Activities, Total$112.9M$55.0M$238.3M$146.6M
Payment to Acquire Life Insurance Policy, Investing Activities$0——$300.0K
Proceeds from sales of consumer credit card loans$0—$81.3M$81.3M
Proceeds from Issuance of Unsecured Debt$0—$0$125.0M
Payments of Debt Issuance Costs$0—($2.8M)($2.7M)
Payments to Acquire Debt Securities, Available-for-Sale($862.4M)($514.2M)($652.0M)($78.3M)
Proceeds from Sale and Maturity of Held-to-Maturity Securities$128.7M$49.7M$280.4M$119.7M
Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale$404.0M$179.5M$1.1B$506.7M
Payments for (Proceeds from) Short-Term Investments$0$0$70.6M$59.3M
Proceeds from Life Insurance Policy$3.7M$1.0M$300.0K$0
Payments for (Proceeds from) Other Loans and Leases$913.0M$475.5M$1.6B$1.1B
Proceeds from Sale of Wholly Owned Real Estate and Real Estate Acquired in Settlement of Loans$2.7M$0$700.0K$700.0K
Payments for (Proceeds from) Productive Assets($12.9M)($5.2M)($19.5M)($12.1M)
Net Cash Provided by (Used in) Investing Activities, Total$420.8M$186.3M$2.5B$1.7B
Increase (Decrease) in Deposits($402.9M)($205.3M)($410.6M)($385.0M)
Proceeds from (Payments for) in Securities Sold under Agreements to Repurchase($24.4M)($3.5M)($38.7M)($14.6M)
Proceeds from (Repayments of) Other Debt$0$0($1.6B)($1.3B)
Repayments of Other Long-Term Debt($100.0K)($100.0K)($100.1M)($100.0K)
Payments for Repurchase of Common Stock($157.2M)($87.7M)($30.7M)($3.2M)
Payments of Ordinary Dividends, Common Stock($91.7M)($45.7M)($146.2M)($97.1M)
Net Cash Provided by (Used in) Financing Activities, Total($676.3M)($342.3M)($2.2B)($1.7B)
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total($142.6M)($101.0M)$552.6M$193.6M
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Beginning Balance$1.3B$1.3B$896.6M$896.6M
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Ending Balance$1.2B$1.2B$1.4B$1.1B
Income Tax Paid, before Refund Received$43.8M—$24.4M$14.8M
Transfer of loans to held-for-sale$0—$311.1M$338.6M
Interest Paid, Excluding Capitalized Interest, Operating Activity$148.2M$74.4M$278.2M$194.3M
Amortization of unrealized gains (losses) on transfers of securities($300.0K)———
Finance Lease, Right-of-Use Asset, Amortization$9.1M$0$7.5M$0

FIRST INTERSTATE BANCSYSTEM INC score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.