Four Corners Property Trust Inc (FCPT) financial statements: income statement, balance sheet and cash flow

Four Corners Property Trust Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Four Corners Property Trust Inc reported revenue of $294.1M (+9.7% year on year) and net income of $112.5M (+11.8% year on year).

Income statement

Four Corners Property Trust Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental$262.6M$237.1M$219.9M$193.6M
Restaurant$31.5M$30.9M$30.7M$29.6M
Total revenues$294.1M$268.1M$250.6M$223.2M
General and administrative$26.8M$23.8M$22.7M$20.0M
Depreciation and amortization$60.4M$54.5M$50.7M$41.5M
Expenses$43.0M$40.6M$40.3M$35.8M
Total operating expenses$130.3M$118.9M$113.7M$97.3M
Interest expense($51.9M)($49.2M)($44.6M)($36.4M)
Other income, net$800.0K$963.0K$919.0K$542.0K
Realized gain on sale, net$0$0$2.3M$8.1M
Income tax expense($303.0K)($308.0K)($130.0K)($237.0K)
Net income$112.5M$100.6M$95.5M$97.9M
Net income attributable to noncontrolling interest($124.0K)($122.0K)($122.0K)($136.0K)
Net Income Available to Common Shareholders$112.4M$100.5M$95.3M$97.8M
Basic net income per share (in usd per share)$1.09$1.07$1.08$1.20
Diluted net income per share (in usd per share)$1.09$1.07$1.07$1.20
Basic (in shares)102.7M93.6M88.5M81.6M
Diluted (in shares)102.9M94.1M88.7M81.8M
Dividends declared per common share (in usd per share)$1.43$1.39$1.36$1.34
Four Corners Property Trust Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental revenue$70.0M$69.8M$66.5M$64.8M
Restaurant revenue$8.4M$8.4M$7.6M$8.0M
Total revenues$78.4M$78.2M$74.1M$72.8M
General and administrative$7.2M$7.5M$6.5M$6.4M
Depreciation and amortization$16.6M$16.2M$15.1M$14.6M
Expenses$11.4M$11.3M$10.9M$10.7M
Total operating expenses$35.2M$34.9M$32.5M$31.8M
Interest expense($13.8M)($13.1M)($13.0M)($13.1M)
Other income$684.0K$342.0K$188.0K$113.0K
Income tax expense($67.0K)($98.0K)($30.0K)($112.0K)
Net income$30.0M$30.4M$28.9M$28.0M
Net income attributable to noncontrolling interest($31.0K)($32.0K)($32.0K)($31.0K)
Net Income Available to Common Shareholders$30.0M$30.3M$28.8M$27.9M
Basic net income per share (in usd per share)$0.27$0.28$0.28$0.28
Diluted net income per share (in usd per share)$0.27$0.28$0.28$0.28
Basic (in shares)109.5M109.3M103.9M100.8M
Diluted (in shares)109.8M109.6M104.2M101.2M
Dividends declared per common share (in usd per share)$0.37$0.37$0.35$0.35

Balance sheet

Four Corners Property Trust Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$1.5B$1.4B$1.2B$1.1B
Buildings, equipment and improvements$2.0B$1.8B$1.7B$1.5B
Total real estate investments$3.5B$3.2B$2.9B$2.7B
Less: accumulated depreciation($817.0M)($775.5M)($738.9M)($706.7M)
Real estate investments, net$2.7B$2.4B$2.2B$1.9B
Intangible real estate assets, net$129.4M$123.6M$118.0M$106.2M
Total real estate investments and intangible real estate assets, net$2.8B$2.5B$2.3B$2.1B
Cash and cash equivalents$12.1M$4.1M$16.3M$26.3M
Straight-line rent adjustment$71.8M$68.6M$64.8M$61.0M
Derivative assets$9.4M$20.7M$21.0M$35.3M
Deferred tax assets$1.7M$1.4M$1.2M$988.0K
Other assets$15.7M$11.4M$19.9M$12.3M
Total Assets$2.9B$2.7B$2.5B$2.2B
Term loan and revolving credit facility, net of deferred financing costs$581.9M$516.3M$441.7M—
Senior unsecured notes, net of deferred financing costs$622.3M$621.6M$670.9M—
Dividends payable$39.6M$35.4M$31.5M$29.1M
Rent received in advance$17.9M$6.7M$14.3M$11.7M
Derivative liabilities$5.1M$473.0K$3.0M$9.0K
Other liabilities$24.2M$21.8M$30.3M$24.0M
Total liabilities$1.3B$1.2B$1.2B$1.1B
Preferred stock, par value $0.0001 per share, 25,000,000 authorized, zero shares issued and outstanding.$0.00$0.00$0.00$0.00
Common stock, $0.0001 par value per share, 500,000,000 shares authorized, 108,188,605 and 99,825,119 shares issued and outstanding, respectively$11000.00$10000.00$9000.00—
Additional paid-in capital$1.7B$1.5B$1.3B$1.1B
Accumulated deficit($93.6M)($57.7M)($26.3M)$576.0K
Accumulated other comprehensive income$7.7M$23.6M$22.0M$30.9M
Noncontrolling interest$2.1M$2.2M$2.2M$2.3M
Total equity$1.6B$1.5B$1.3B$1.1B
Total Liabilities and Equity$2.9B$2.7B$2.5B$2.2B
Four Corners Property Trust Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$1.5B$1.5B$1.5B$1.4B
Buildings, equipment and improvements$2.0B$2.0B$1.9B$1.9B
Total real estate investments$3.6B$3.5B$3.4B$3.3B
Less: accumulated depreciation($839.6M)($828.5M)($806.0M)($795.3M)
Total real estate investments, net$2.7B$2.7B$2.6B$2.5B
Intangible real estate assets, net$128.4M$126.6M$124.0M$122.2M
Total real estate investments and intangible real estate assets, net$2.9B$2.8B$2.7B$2.7B
Cash and cash equivalents$24.8M$29.6M$6.7M$6.0M
Straight-line rent adjustment$73.0M$72.5M$71.0M$70.1M
Derivative assets$15.3M$11.5M$10.3M$11.8M
Deferred tax assets$1.8M$1.7M$1.6M$1.5M
Other assets$19.3M$16.4M$15.3M$15.0M
Total Assets$3.0B$3.0B$2.8B$2.8B
Term loan and revolving credit facility, net of deferred financing costs$630.7M$582.5M$592.2M$580.8M
Senior unsecured notes, net of deferred financing costs$622.6M$622.5M$622.1M$622.0M
Dividends payable$80.4M$40.1M$37.0M$36.2M
Rent received in advance$16.3M$16.4M$15.8M$15.6M
Derivative liabilities$446.0K$2.9M$5.8M$5.4M
Other liabilities$23.6M$23.4M$25.7M$22.6M
Total liabilities$1.4B$1.3B$1.3B$1.3B
Preferred stock, $0.0001 par value per share, 25,000,000 shares authorized, zero shares issued and outstanding$0.00$0.00$0.00$0.00
Common stock, $0.0001 par value per share, 500,000,000 shares authorized, 109,756,406 and 108,188,605 shares issued and outstanding, respectively$11000.00$11000.00$10000.00$10000.00
Additional paid-in capital$1.8B$1.8B$1.6B$1.5B
Accumulated deficit($153.8M)($103.3M)($83.4M)($75.3M)
Accumulated other comprehensive income$18.2M$11.9M$7.9M$9.8M
Noncontrolling interest$2.1M$2.1M$2.1M$2.1M
Total equity$1.6B$1.7B$1.5B$1.5B
Total Liabilities and Equity$3.0B$3.0B$2.8B$2.8B

Cash flow statement

Four Corners Property Trust Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$112.5M$100.6M$95.5M$97.9M
Depreciation and amortization$59.6M$54.5M$50.7M$41.5M
Impairment of long-lived assets$827.0K———
Gain on disposal of land, building, and equipment$0$0($2.3M)($8.1M)
Non-cash revenue adjustments$1.9M$2.1M$2.1M$2.2M
Amortization of financing costs$3.2M$2.6M$2.3M$2.1M
Stock-based compensation expense$8.9M$7.0M$6.3M$5.0M
Deferred income taxes($231.0K)($200.0K)($259.0K)($125.0K)
Derivative assets and liabilities($64.0K)($618.0K)$8.3M$633.0K
Straight-line rent adjustment($3.2M)($3.8M)($5.5M)($6.4M)
Rent received in advance$11.2M($7.6M)$2.6M$399.0K
Intangible assets (lease incentives)($97.0K)($1.6M)($1.2M)$72.0K
Other assets and liabilities($2.2M)($8.8M)$6.7M$6.9M
Net cash provided by operating activities$192.3M$144.1M$165.1M$142.0M
Purchases of real estate investments($325.5M)($273.0M)($341.1M)—
Proceeds from sale of real estate investments$0$0$27.8M$25.0M
Other$250.0K———
Net cash used in investing activities($325.3M)($272.9M)($312.8M)($270.9M)
Proceeds from ATM equity issuance, net of issuance costs$225.2M$215.9M$153.4M$141.8M
Proceeds from issuance of senior notes$0$0$100.0M$125.0M
Repayment of senior notes$0($50.0M)——
Proceeds from term loan borrowing$75.0M$85.0M$0$30.0M
Payment of deferred financing costs($6.9M)($1.4M)($1.1M)($3.2M)
Proceeds from revolving credit facility$187.0M$217.0M$145.0M$28.0M
Repayment of revolving credit facility($192.0M)($228.0M)($129.0M)($64.0M)
Payment of dividend to shareholders($144.0M)($128.1M)($119.7M)($107.5M)
Distribution to non-controlling interests($164.0K)($159.0K)($157.0K)($153.0K)
Shares withheld for taxes upon vesting-3.2M-2.1M-2.3M-1.0M
Net cash provided by financing activities$141.0M$108.1M$146.2M$148.9M
Net increase (decrease) in cash and cash equivalents, including restricted cash$8.1M($20.7M)($1.5M)$20.0M
Cash and cash equivalents, including restricted cash, beginning of year$4.1M$24.8M$26.3M$6.3M
Cash and cash equivalents, including restricted cash, ending of year$12.1M$4.1M$24.8M$26.3M
Interest paid$57.9M$59.1M$49.5M$30.7M
Taxes paid$564.0K$449.0K$369.0K$332.0K
Operating lease payments received (lessor)$249.4M$225.4M$207.3M$182.8M
Operating lease payments remitted (lessee)$794.0K$926.0K$905.0K$903.0K
Dividends declared but not paid$39.6M$35.4M$31.5M$29.1M
Change in fair value of derivative instruments($15.9M)$2.3M($17.3M)$40.2M
Four Corners Property Trust Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$60.4M$30.4M$83.0M$54.1M
Depreciation and amortization$32.8M$16.2M$44.1M$29.0M
Gain on exchange of nonfinancial assets($377.0K)———
Non-cash revenue adjustments$1.0M$544.0K$1.4M$964.0K
Amortization of financing costs$1.7M$799.0K$2.4M$1.6M
Stock-based compensation expense$5.1M$2.6M$7.0M$4.8M
Deferred income taxes($76.0K)($40.0K)($169.0K)($69.0K)
Derivative assets and liabilities($25.0K)($14.0K)($51.0K)($37.0K)
Straight-line rent adjustment($1.2M)($778.0K)($2.4M)($1.6M)
Rent received in advance($1.7M)($1.6M)$9.0M$8.8M
Intangible assets (lease incentive payments)($48.0K)—($85.0K)($70.0K)
Other assets and liabilities$409.0K($944.0K)$55.0K($2.3M)
Net cash provided by operating activities$97.8M$47.2M$144.2M$95.3M
Purchases of real estate investments($85.5M)($26.8M)($228.2M)($144.3M)
Changes in acquisition deposits($4.6M)—$0($350.0K)
Net cash used in investing activities($90.1M)($27.3M)($228.2M)($144.7M)
Proceeds from ATM equity issuance, net of issuance costs$39.1M$39.1M$122.8M$62.0M
Payment of deferred financing costs($2.5M)$0($6.9M)($6.7M)
Proceeds from term loan borrowing$50.0M$0$75.0M$75.0M
Proceeds from revolving credit facility$4.0M$4.0M$150.0M$88.0M
Repayment of revolving credit facility($4.0M)($4.0M)($144.0M)($93.0M)
Payment of dividends to shareholders($79.7M)($39.6M)($107.0M)($70.8M)
Distributions to non-controlling interests($85.0K)($42.0K)($122.0K)($81.0K)
Employee shares withheld for taxes-1.9M-1.9M-3.2M-3.2M
Net cash provided by financing activities$4.9M($2.4M)$86.6M$51.3M
Net increase in cash and cash equivalents, including restricted cash$12.6M$17.5M$2.6M$1.9M
Cash and cash equivalents, including restricted cash, at beginning of period$12.1M$12.1M$4.1M$4.1M
Cash and cash equivalents, including restricted cash, at end of period$24.8M$29.6M$6.7M$6.0M
Interest paid$27.1M$12.4M$42.5M$29.0M
Income taxes paid$448.0K$2.0K$514.0K$503.0K
Operating lease payments received (lessor)$133.9M$65.3M$184.7M$121.1M
Operating lease payments remitted (lessee)$463.0K$230.0K$561.0K$426.0K
Dividends declared but not paid$80.4M$40.1M$37.0M$36.2M
Change in fair value of derivative instruments$10.5M$4.3M($15.7M)($13.8M)

Four Corners Property Trust Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.