Eagle Materials Inc (EXP) financial statements: income statement, balance sheet and cash flow

Eagle Materials Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 31, 2026 · FY), Eagle Materials Inc reported revenue of $2.3B (+2.1% year on year) and net income of $423.8M (-8.5% year on year).

Income statement

Eagle Materials Inc income statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Revenue$2.3B$2.3B$2.3B$2.1B
Cost of Goods Sold$1.7B$1.6B$1.6B$1.5B
Gross Profit$652.5M$673.1M$685.3M$639.3M
Equity in Earnings of Unconsolidated Joint Venture$20.0M$26.4M$31.6M$35.5M
Corporate General and Administrative Expense($89.2M)($73.9M)($59.8M)($53.6M)
Other Non-Operating Earnings$5.1M$6.4M$3.1M$2.7M
Interest Expense, net($46.5M)($40.5M)($42.3M)($35.2M)
Earnings Before Income Taxes$542.0M$591.5M$617.9M$588.6M
Income Taxes($118.2M)($128.1M)($140.3M)($127.1M)
Net Earnings$423.8M$463.4M$477.6M$461.5M
Basic$13.24$13.88$13.72$12.54
Diluted$13.16$13.77$13.61$12.46
Basic32.0M33.4M34.8M36.8M
Diluted32.2M33.6M35.1M37.1M
CASH DIVIDENDS PER SHARE$1.00$1.00$1.00$1.00
Eagle Materials Inc income statement, quarters
Line itemJun 30, 2026 · Q1Dec 31, 2025 · Q3Sep 30, 2025 · Q2Jun 30, 2025 · Q1
Revenue$651.0M$556.0M$638.9M$634.7M
Cost of Goods Sold$489.7M$395.1M$439.2M$449.1M
Gross Profit$161.2M$160.9M$199.7M$185.6M
Equity in Earnings of Unconsolidated Joint Venture$2.8M$4.4M$6.3M$3.8M
Corporate General and Administrative Expense($20.2M)($24.0M)($21.3M)($20.8M)
Other Non-Operating Income$746.0K$1.6M$1.1M$954.0K
Interest Expense, net($12.9M)($13.7M)($9.4M)($11.7M)
Earnings Before Income Taxes$131.7M$129.2M$176.5M$157.9M
Income Taxes($29.6M)($26.3M)($39.1M)($34.5M)
Net Earnings$102.1M$102.9M$137.4M$123.4M
Basic$3.30$3.23$4.25$3.78
Diluted$3.29$3.22$4.23$3.76
Basic30.9M31.8M32.3M32.6M
Diluted31.1M32.0M32.5M32.8M
CASH DIVIDENDS PER SHARE$0.25$0.25$0.25$0.25

Balance sheet

Eagle Materials Inc balance sheet, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Cash and Cash Equivalents$297.9M$20.4M$34.9M$15.2M
Accounts Receivable, net$228.6M$212.3M$203.0M$195.1M
Inventories$408.4M$415.2M$373.9M$291.9M
Income Tax Receivable$7.5M$10.0M$9.9M$16.3M
Prepaid and Other Assets$8.5M$10.7M$6.0M$3.1M
Total Current Assets$950.9M$668.7M$627.7M$521.5M
Property, Plant, and Equipment, net$2.1B$1.8B$1.7B$1.7B
Investment in Joint Venture$160.1M$140.1M$113.5M$89.1M
Operating Lease Right-of-Use Assets$29.3M$29.3M$19.4M$20.8M
Goodwill and Intangible Assets, net$585.4M$595.8M$486.1M$466.0M
Other Assets$51.9M$37.8M$24.1M$14.1M
Total Assets$3.8B$3.3B$2.9B$2.8B
Accounts Payable$138.9M$129.9M$127.2M$110.4M
Accrued Liabilities$102.1M$96.1M$94.3M$86.5M
Operating Lease Liabilities$4.1M$4.0M$7.9M$6.0M
Current Portion of Long-term Debt$15.0M$15.0M$10.0M$10.0M
Total Current Liabilities$260.2M$245.0M$239.4M$212.9M
Long-term Debt$1.7B$1.2B$1.1B$1.1B
Noncurrent Operating Lease Liabilities$32.6M$33.6M$19.0M$24.9M
Other Long-term Liabilities$67.0M$66.0M$51.9M$41.6M
Deferred Income Taxes$262.7M$239.9M$244.8M$236.8M
Total Liabilities$2.4B$1.8B$1.6B$1.6B
Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued0000
Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 31,227,012 and 32,973,121 Shares, respectively312.0K330.0K341.0K358.0K
Capital in Excess of Par Value$0$0$0$0
Accumulated Other Comprehensive Losses($4.4M)($3.1M)($3.4M)($3.5M)
Retained Earnings$1.5B$1.5B$1.3B$1.2B
Total Stockholders’ Equity$1.5B$1.5B$1.3B$1.2B
Total Liabilities and Stockholders' Equity$3.8B$3.3B$2.9B$2.8B
Eagle Materials Inc balance sheet, quarters
Line itemJun 30, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025
Cash and Cash Equivalents$233.5M$419.0M$35.0M$59.7M
Accounts Receivable, net$293.8M$208.5M$250.8M$263.4M
Inventories$379.6M$384.9M$370.2M$393.4M
Income Tax Receivable$6.3M$8.1M$1.7M$1.4M
Prepaid and Other Assets$16.1M$11.6M$13.6M$14.4M
Total Current Assets$929.4M$1.0B$671.3M$732.4M
Property, Plant, and Equipment, net$2.1B$2.0B$1.9B$1.8B
Investment in Joint Venture$162.9M$154.6M$150.2M$143.9M
Operating Lease Right-of-Use Assets$31.3M$30.1M$31.0M$31.9M
Goodwill and Intangible Assets, net$582.9M$588.0M$590.6M$593.2M
Other Assets$52.4M$53.7M$56.5M$55.2M
Total Assets$3.9B$3.8B$3.4B$3.4B
Accounts Payable$156.9M$124.2M$132.9M$136.2M
Accrued Liabilities$108.2M$96.2M$92.8M$87.7M
Operating Lease Liabilities$4.7M$4.2M$4.5M$4.7M
Income Taxes Payable$2.8M$1.8M$1.9M$24.8M
Current Portion of Long-Term Debt$15.0M$15.0M$15.0M$15.0M
Total Current Liabilities$287.6M$241.5M$247.2M$268.4M
Long-Term Debt$1.7B$1.7B$1.3B$1.3B
Noncurrent Operating Lease Liabilities$33.7M$33.4M$34.2M$35.1M
Other Long-Term Liabilities$68.2M$65.8M$66.2M$64.5M
Deferred Income Taxes$289.7M$260.9M$253.1M$242.7M
Total Liabilities$2.4B$2.3B$1.9B$1.9B
Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued0000
Common Stock, Par Value $0.01; Authorized 100,000,000 Shares;Issued and Outstanding 30,804,441 and 31,227,012 Shares, respectively308.0K316.0K322.0K326.0K
Capital in Excess of Par Value$0$0$0$0
Accumulated Other Comprehensive Losses($4.3M)($3.0M)($3.0M)($3.1M)
Retained Earnings$1.5B$1.5B$1.5B$1.5B
Total Stockholders’ Equity$1.5B$1.5B$1.5B$1.5B
Total Liabilities and Stockholders' Equity$3.9B$3.8B$3.4B$3.4B

Cash flow statement

Eagle Materials Inc cash flow statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Net Income$423.8M$463.4M$477.6M—
Depreciation, Depletion, and Amortization$164.7M$158.9M$149.8M$138.6M
Deferred Income Tax Provision$22.7M($4.9M)$8.0M$4.5M
Stock Compensation Expense$21.3M$18.7M$19.9M$17.2M
Equity in Earnings of Unconsolidated Joint Venture($20.0M)($26.4M)($31.6M)($35.5M)
Distributions from Joint Venture$0$0$7.0M$27.0M
Accounts Receivable($16.2M)———
Inventories$6.8M($36.8M)($67.2M)($47.9M)
Accounts Payable and Accrued Liabilities$8.8M$874.0K$13.8M($7.8M)
Other Assets($546.0K)($16.7M)($20.5M)$5.0M
Income Taxes Receivable$2.8M($653.0K)$7.7M($8.7M)
Net Cash Provided by Operating Activities$614.2M$548.5M$563.9M$541.7M
Additions to Property, Plant, and Equipment($416.7M)($195.3M)($120.3M)($110.1M)
Minority Investment($15.0M)———
Acquisition Spending$0($174.8M)($55.1M)($158.5M)
Net Cash Used in Investing Activities($431.7M)($370.1M)($175.4M)($268.6M)
Borrowings Under Revolving Credit Facility$145.0M$335.0M$13.0M$200.0M
Repayment of Borrowings Under Revolving Credit Facility($345.0M)($305.0M)$0($43.0M)
Borrowings Under Term Loan$0$125.0M——
Repayment of Term Loan($15.0M)($11.3M)($10.0M)($7.5M)
Proceeds from Issuance of 5.000% Senior Notes$741.8M———
Dividends Paid to Stockholders($32.4M)($33.7M)($35.3M)($37.5M)
Purchase and Retirement of Common Stock($381.8M)($298.3M)($343.3M)($387.7M)
Payment of Excise Tax on Purchases and Retirement of Common Stock($2.6M)($3.3M)——
Proceeds from Stock Option Exercises$535.0K$6.4M$17.1M$5.4M
Payment of Debt Issuance Costs($6.9M)($1.8M)$0($903.0K)
Shares Redeemed to Settle Employee Taxes on Stock Compensation-8.6M-5.9M-10.4M-6.1M
Net Cash Provided by (Used in) Financing Activities$95.1M($192.9M)($368.9M)($277.3M)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS$277.5M($14.5M)$19.7M($4.2M)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD$20.4M$34.9M$15.2M$19.4M
CASH AND CASH EQUIVALENTS AT END OF PERIOD$297.9M$20.4M$34.9M$15.2M
Eagle Materials Inc cash flow statement, quarters
Line itemJun 30, 2026 · Q1Dec 31, 2025 · YTDSep 30, 2025 · YTDJun 30, 2025 · Q1
Net Income$102.1M$363.6M$260.7M$123.4M
Depreciation, Depletion, and Amortization$41.2M$124.2M$82.6M$40.6M
Deferred Income Tax Provision$27.0M$21.0M$13.1M$2.7M
Stock Compensation Expense$4.7M$15.8M$10.3M$4.8M
Equity in Earnings of Unconsolidated Joint Venture($2.8M)($14.5M)($10.1M)($3.8M)
Accounts Receivable($65.2M)$3.8M($38.4M)—
Inventories$28.8M$30.3M$45.0M$21.8M
Accounts Payable and Accrued Liabilities$24.1M($9.2M)($4.3M)($5.5M)
Other Assets($6.8M)($24.3M)($25.5M)($27.4M)
Income Taxes Receivable$1.3M$1.3M$7.9M$31.1M
Net Cash Provided by Operating Activities$154.4M$512.0M$341.2M$136.6M
Additions to Property, Plant, and Equipment($120.8M)($294.7M)($184.6M)($76.1M)
Net Cash Used in Investing Activities($120.8M)($294.7M)($184.6M)($76.1M)
Borrowings Under Revolving Credit Facility$0$145.0M$130.0M$100.0M
Repayment of Borrowings Under Revolving Credit Facility$0($345.0M)($75.0M)($25.0M)
Repayment of Term Loan($3.8M)($11.3M)($7.5M)($3.8M)
Dividends Paid to Stockholders($8.0M)($24.5M)($16.6M)($8.3M)
Purchase and Retirement of Common Stock($83.8M)($310.3M)($167.7M)($78.6M)
Proceeds from Stock Option Exercises$67.0K$535.0K$479.0K$0
Shares Redeemed to Settle Employee Taxes on Stock Compensation-2.5M-5.6M-5.6M-5.6M
Net Cash Used in Financing Activities($98.0M)$181.2M($142.0M)($21.2M)
NET INCREASE IN CASH AND CASH EQUIVALENTS($64.4M)$398.6M$14.6M$39.3M
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD$297.9M$20.4M$20.4M$20.4M
CASH AND CASH EQUIVALENTS AT END OF PERIOD$233.5M$419.0M$35.0M$59.7M

Eagle Materials Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.