Edwards Lifesciences Corp. (EW) financial statements: income statement, balance sheet and cash flow

Edwards Lifesciences Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Edwards Lifesciences Corp. reported revenue of $6.1B (+11.5% year on year) and net income of $1.1B (-74.3% year on year).

Income statement

Edwards Lifesciences Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$6.1B$5.4B$6.0B$5.4B
Cost of sales$1.3B$1.1B$1.4B$1.1B
Gross profit$4.7B$4.3B$4.6B$4.3B
Selling, general, and administrative expenses$2.1B$1.8B$1.8B$1.6B
Research and development expenses$1.1B$1.1B$1.1B$945.2M
Intellectual property agreement and certain litigation expenses (Note 3)$325.4M$40.4M—$15.8M
Change in fair value of contingent consideration liabilities (Note 13)($12.5M)$0($26.2M)($35.8M)
Restructuring charges, separation costs, and other (Note 4)$19.1M$61.0M——
Intangible assets impairment charges$40.0M———
Other operating income($67.2M)($300.0K)——
Operating income$1.3B$1.4B$1.5B$1.7B
Interest expense$20.4M$19.8M$17.6M$19.2M
Interest income($168.8M)($120.3M)($67.2M)($35.5M)
Loss on impairment$146.9M———
Other non-operating income, net (Note 18)($7.2M)($68.9M)($14.4M)($2.6M)
Income from continuing operations before provision for income taxes$1.3B$1.5B$1.6B$1.8B
Provision for income taxes (Note 19)$216.9M$152.1M$198.7M$245.5M
Net income from continuing operations$1.1B$1.4B——
Income from discontinued operations, net of tax$13.4M$2.8B——
Net income$1.1B$4.2B$1.4B$1.5B
Less: Net loss attributable to noncontrolling interest($4.1M)($4.9M)($3.0M)—
Net income attributable to Edwards Lifesciences Corporation.$1.1B$4.2B$1.4B—
Discontinued operations (in dollars per share)$0.03$4.64——
Basic earnings per share (in dollars per share)$1.84$6.98$2.31$2.46
Continuing operations (in dollars per share)$1.81$2.34——
Discontinued operations (in dollars per share)$0.02$4.63——
Diluted earnings per share (in dollars per share)$1.83$6.97$2.30$2.44
Basic (in shares)584.8M597.7M606.7M619.0M
Diluted (in shares)585.8M599.3M609.4M624.2M
Edwards Lifesciences Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$1.7B$1.6B$1.6B$1.5B
Cost of sales$392.4M$362.6M$345.2M$344.4M
Gross profit$1.3B$1.3B$1.2B$1.2B
Selling, general, and administrative expenses$561.2M$522.2M$514.6M$502.0M
Research and development expenses$278.9M$263.3M$280.7M$276.2M
Certain litigation expenses$6.3M$37.1M$90.4M$15.5M
Separation costs$0$0—$4.2M
Other operating income($11.0M)($14.2M)($12.5M)($21.3M)
Operating income, net$513.2M$477.6M$307.1M$411.2M
Interest income, net($30.0M)($33.5M)($38.6M)($37.4M)
Loss on impairment (Note 6)$40.0M$123.6M$0—
Other non-operating (income) expense, net (Note 7)($16.6M)($71.5M)($2.7M)$1.3M
Income from continuing operations before provision for income taxes$519.8M$459.0M$348.4M$400.2M
Provision for income taxes$278.4M$78.3M$56.1M$64.3M
Net income from continuing operations$241.4M$380.7M$292.3M$335.9M
Loss from discontinued operations, net of tax$0$0($2.0M)($4.4M)
Net income$241.4M$380.7M$290.3M$331.5M
Less: Net loss attributable to noncontrolling interest($500.0K)$0($800.0K)($1.7M)
Net income attributable to Edwards Lifesciences Corporation$241.9M$380.7M$291.1M$333.2M
Basic earnings per share (in dollars per share)$0.42$0.66$0.50$0.57
Continuing operations (in dollars per share)$0.42$0.66$0.50$0.58
Discontinued operations (in dollars per share)$0.00$0.00$0.00-$0.01
Diluted earnings per share (in dollars per share)$0.42$0.66$0.50$0.56
Basic (in shares)576.4M579.2M584.7M587.0M
Diluted (in shares)577.6M580.7M585.7M587.9M

Balance sheet

Edwards Lifesciences Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.9B$3.0B$1.1B$769.0M
Short-term investments (Note 8)$1.3B$930.7M$500.5M$446.3M
Accounts receivable, net of allowances of $15.0 and $11.6, respectively$659.6M$609.1M$775.1M$643.0M
Other receivables$252.5M$118.3M$61.8M$56.1M
Inventories (Note 6)$1.1B$1.1B$1.2B$875.5M
Prepaid expenses$135.0M$121.0M$146.8M$110.0M
Other current assets$339.3M$347.6M$239.3M$195.9M
Current assets of discontinued operations (Note 5)$0$26.8M——
Total current assets$6.7B$6.3B$4.0B$3.1B
Long-term investments (Note 8)$278.6M$307.9M$583.9M$1.2B
Property, plant, and equipment, net (Note 6)$1.8B$1.7B$1.7B$1.6B
Operating lease right-of-use assets (Note 7)$102.7M$98.2M$94.0M$92.3M
Goodwill (Note 11)$1.8B$1.8B$1.3B$1.2B
Other intangible assets, net (Note 11)$1.1B$1.2B$428.4M$285.2M
Deferred income taxes$1.1B$992.1M$754.6M$484.0M
Other assets$730.2M$721.6M$463.7M$299.1M
Non-current assets of discontinued operations (Note 5)$0$10.8M——
Total assets$13.7B$13.1B$9.4B$8.3B
Accounts payable$227.5M$197.4M$201.4M$201.9M
Accrued and other liabilities (Note 6)$1.6B$1.3B$969.1M$795.0M
Operating lease liabilities (Note 7)$24.5M$23.4M$24.9M$25.5M
Current liabilities of discontinued operations (Note 5)$0$2.0M——
Total current liabilities$1.8B$1.5B$1.2B$1.0B
Long-term debt (Note 12)$598.3M$597.7M$597.0M$596.3M
Operating lease liabilities (Note 7)$82.6M$78.9M$73.0M$69.5M
Uncertain tax positions (Note 19)$502.7M$384.6M$339.3M$267.5M
Litigation settlement accrual$0$52.7M$94.2M$143.0M
Other liabilities$362.3M$357.5M$264.3M$217.5M
Total liabilities$3.4B$3.0B$2.6B$2.5B
Preferred stock, $0.01 par value, authorized 50.0 shares, no shares outstanding0000
Common stock, $1.00 par value, 1,050.0 shares authorized, 658.7 and 654.8 shares issued, and 580.7 and 588.6 shares outstanding, respectively658.7M654.8M650.5M646.3M
Additional paid-in capital$2.8B$2.6B$2.3B$2.0B
Retained earnings$14.2B$13.2B$9.0B$7.6B
Accumulated other comprehensive loss (Note 17)($238.3M)($244.5M)($242.8M)($254.9M)
Treasury stock, at cost, 78.0 and 66.2 shares, respectively-7.1B-6.2B-5.0B-4.1B
Total Edwards Lifesciences Corporation stockholders' equity$10.3B$10.0B$6.7B$5.8B
Noncontrolling interest (Note 9)$0$64.5M$69.4M—
Total stockholders' equity$10.3B$10.1B$6.7B—
Total liabilities and equity$13.7B$13.1B$9.4B$8.3B
Edwards Lifesciences Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$2.9B$2.4B$2.7B$3.3B
Short-term investments (Note 5)$1.3B$1.2B$1.2B$789.4M
Accounts receivable, net of allowances of $16.0 and $15.0, respectively$770.4M$775.7M$693.3M$697.0M
Other receivables$185.3M$197.3M$199.5M$205.6M
Inventories (Note 2)$1.1B$1.1B$1.1B$1.1B
Prepaid expenses$119.0M$135.7M$125.2M$110.0M
Other current assets$360.3M$329.5M$323.4M$314.4M
Total current assets$6.8B$6.2B$6.4B$6.6B
Long-term investments (Note 5)$244.1M$285.6M$274.7M$298.5M
Property, plant, and equipment, net$1.8B$1.8B$1.7B$1.7B
Operating lease right-of-use assets$100.3M$99.3M$96.5M$99.0M
Goodwill$2.0B$1.8B$1.8B$1.8B
Other intangible assets, net$1.4B$1.2B$1.1B$1.2B
Deferred income taxes$911.8M$1.1B$1.1B$1.1B
Other assets (Note 2)$616.4M$738.9M$784.8M$743.0M
Total assets$13.9B$13.3B$13.3B$13.5B
Accounts payable$210.5M$181.1M$165.0M$162.1M
Accrued and other liabilities (Note 2)$1.3B$1.2B$1.4B$1.2B
Operating lease liabilities$24.1M$24.3M$26.8M$25.9M
Total current liabilities$1.5B$1.4B$1.6B$1.4B
Long-term debt$598.7M$598.5M$598.2M$598.0M
Operating lease liabilities$81.6M$80.1M$75.3M$78.7M
Uncertain tax positions$572.2M$555.4M$442.9M$421.6M
Other liabilities$381.8M$350.7M$362.6M$379.2M
Total liabilities$3.1B$3.0B$3.1B$2.9B
Preferred stock, $0.01 par value, authorized 50.0 shares, no shares outstanding0000
Common stock, $1.00 par value, 1,050.0 shares authorized, 661.7 and 658.7 shares issued, and 576.6 and 580.7 shares outstanding, respectively661.7M660.0M658.2M657.6M
Additional paid-in capital$3.0B$2.8B$2.7B$2.8B
Retained earnings$14.9B$14.6B$14.1B$13.9B
Accumulated other comprehensive loss (Note 13)($214.6M)($221.3M)($250.4M)($264.1M)
Treasury stock, at cost, 85.1 and 78.0 shares, respectively-7.7B-7.5B-7.0B-6.5B
Total Edwards Lifesciences Corporation stockholders' equity$10.6B$10.3B$10.2B$10.5B
Noncontrolling interest$106.9M—$0$61.2M
Total stockholders' equity$10.7B—$10.2B$10.6B
Total liabilities and equity$13.9B$13.3B$13.3B$13.5B

Cash flow statement

Edwards Lifesciences Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$1.1B$4.2B$1.4B$1.5B
Depreciation and amortization$156.6M$155.2M$144.9M$139.6M
Non-cash operating lease cost$25.9M$27.8M$28.2M$27.2M
Stock-based compensation (Note 2 and Note 16)$158.1M$162.3M$139.4M$126.8M
Gain on sale of product groups (Note 5)($33.9M)($3.3B)——
Deferred income taxes($117.6M)($323.4M)($272.1M)($254.5M)
Change in fair value of contingent consideration liabilities (Note 13)($12.5M)$0($26.2M)($35.8M)
Gain on remeasurement of previously held equity interest upon acquisition (Note 10)$0($55.0M)——
Loss on impairment and intangible assets impairment charges (Note 11 and Note 9)$186.9M$0$0$55.1M
Other$7.7M$18.4M$8.4M$7.8M
Accounts and other receivables, net($23.0M)$121.2M($141.2M)($84.1M)
Inventories$50.7M($256.1M)($289.0M)($213.4M)
Prepaid expenses and other current assets($23.7M)$22.7M($81.8M)$100.0K
Accounts payable and accrued liabilities$395.1M$89.5M$146.0M($21.4M)
Intellectual property agreement accrual($76.5M)($36.8M)($33.0M)($45.0M)
Income taxes($141.8M)($186.7M)($5.8M)($5.6M)
Long-term prepaid royalties (Note 3)$8.3M$8.3M($109.9M)—
Other($34.5M)($21.4M)($11.6M)($52.0M)
Net cash provided by operating activities$1.6B$542.3M$895.8M$1.2B
Capital expenditures($260.2M)($252.4M)($253.0M)($244.6M)
Investments in unconsolidated entities (Note 8)($64.8M)———
Purchases of held-to-maturity investments (Note 8)($43.3M)($45.9M)($66.4M)($353.5M)
Proceeds from sales and maturities of held-to-maturity investments (Note 8)$62.1M$57.5M$97.9M$419.5M
Purchases of available-for-sale investments (Note 8)($3.1B)($899.9M)($9.1M)($315.8M)
Proceeds from sales and maturities of available-for-sale investments (Note 8)$2.8B$800.1M$617.9M$939.6M
Business combinations, net of cash (Note 10)$0($1.1B)($95.2M)—
Payments for acquisition options (Note 9)($25.1M)($46.2M)($30.0M)($109.6M)
Issuances of notes receivable($140.9M)($63.0M)($62.5M)($52.3M)
Investments in intangible assets$0($30.0M)($13.3M)($20.2M)
Payment for working capital adjustment and proceeds from sale of Critical Care (Note 5)($36.3M)———
Proceeds from sale of non-core product group (Note 5)$78.8M$3.9B——
Other($7.4M)($72.9M)($12.5M)($28.8M)
Net cash (used in) provided by investing activities($712.9M)$2.3B$173.8M$252.3M
Purchase of remaining noncontrolling interest in subsidiary (Note 9)($233.7M)———
Purchases of treasury stock($893.4M)($1.2B)($879.6M)($1.7B)
Proceeds from stock plans$174.1M$179.5M$169.9M$146.4M
Other($3.8M)($3.1M)($1.0M)($3.6M)
Net cash used in financing activities($956.8M)($983.0M)($711.0M)($1.6B)
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash($44.8M)$38.6M$16.8M$19.2M
Net (decrease) increase in cash, cash equivalents, and restricted cash($119.3M)$1.9B$375.4M($94.8M)
Cash, cash equivalents, and restricted cash at beginning of year$3.1B$1.1B$772.6M$867.4M
Cash, cash equivalents, and restricted cash at end of year (Note 6)$2.9B$3.1B——
Edwards Lifesciences Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$622.1M$380.7M$978.2M$687.9M
Depreciation and amortization$83.6M$40.9M$113.9M$74.7M
Non-cash operating lease cost$13.1M$6.5M$19.3M$12.5M
Stock-based compensation (Note 10)$87.6M$45.4M$118.9M$77.7M
Deferred income taxes$190.7M$9.4M($63.2M)($45.2M)
Gain on remeasurement of previously held interest upon business combinations (Note 7)($85.1M)($65.2M)$0—
Loss on impairment (Note 6)$163.6M$123.6M—$47.1M
Other($10.3M)$500.0K$2.3M$8.3M
Accounts and other receivables, net($128.1M)($117.9M)($55.4M)($68.6M)
Inventories($25.1M)($1.6M)$39.7M$41.5M
Accounts payable and accrued liabilities($223.4M)($347.1M)$226.4M$300.0K
Income taxes$53.9M$41.9M($199.4M)($189.2M)
Prepaid expenses and other current assets$20.8M($8.7M)($17.5M)($3.3M)
Intellectual property agreement accrual($50.0M)($50.0M)($61.7M)($49.2M)
Other($17.7M)($18.1M)($31.8M)($23.9M)
Net cash provided by operating activities$695.7M$43.8M$1.1B$570.6M
Capital expenditures($131.8M)($64.9M)($162.8M)($105.3M)
Investments in unconsolidated affiliates($13.4M)($6.3M)($49.8M)($48.3M)
Purchases of held-to-maturity investments (Note 5)($18.3M)($12.5M)($43.2M)($18.8M)
Proceeds from held-to-maturity investments (Note 5)$18.4M$12.5M$54.2M$32.0M
Purchases of available-for-sale investments (Note 5)($1.2B)($641.1M)($2.3B)($1.3B)
Proceeds from available-for-sale investments (Note 5)$1.2B$710.1M$2.1B$1.4B
Payment for working capital adjustment for sale of product group (Note 4)$0$0($36.3M)($36.3M)
Business combinations, net of cash (Note 7)($33.7M)($35.1M)$0—
Payment for acquisition options$0$0($19.6M)($17.0M)
Issuances of notes receivable($53.2M)($55.2M)($93.4M)($70.6M)
Other($7.3M)($300.0K)($7.9M)($3.4M)
Net cash used in investing activities($286.0M)($92.8M)($514.6M)($86.8M)
Purchases of treasury stock($575.1M)($421.8M)($852.8M)($264.1M)
Equity forward contract related to accelerated share repurchase agreement (Note 11)$0($100.0M)$0($50.0M)
Proceeds from stock plans$122.7M$68.9M$141.8M$107.1M
Other$900.0K$1.7M($700.0K)$1.7M
Net cash used in financing activities($451.5M)($451.2M)($945.4M)($205.3M)
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash$12.0M$8.2M($48.3M)($47.3M)
Net (decrease) increase in cash, cash equivalents, and restricted cash($29.8M)($492.0M)($364.0M)$231.2M
Cash, cash equivalents, and restricted cash at beginning of period$2.9B$2.9B$3.1B$3.1B
Cash, cash equivalents, and restricted cash at end of period (Note 2)$2.9B$2.4B$2.7B$3.3B

Edwards Lifesciences Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.