Evergy Inc (EVRG) financial statements: income statement, balance sheet and cash flow

Evergy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Evergy Inc reported revenue of $6.0B (+2.0% year on year) and net income of $867.9M (-2.0% year on year).

Income statement

Evergy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
OPERATING REVENUES$6.0B$5.8B$5.5B$5.9B
Fuel and purchased power$1.4B$1.5B$1.5B$1.8B
SPP network transmission costs$438.0M$370.9M$302.6M$323.0M
Operating and maintenance$995.3M$961.9M$945.3M$1.1B
Depreciation and amortization$1.2B$1.1B$1.1B$929.4M
Taxes other than income tax$420.1M$452.6M$406.6M$398.1M
Total Operating Expenses$4.4B$4.4B$4.2B$4.6B
INCOME FROM OPERATIONS$1.5B$1.5B$1.3B$1.3B
Investment earnings($35.0M)$4.6M$29.7M$9.4M
Other income$46.4M$38.9M$40.6M$29.9M
Other expense($37.0M)($40.4M)($75.1M)($97.3M)
Total Other Income (Expense), Net($25.6M)$3.1M($4.8M)($58.0M)
Interest expense$616.3M$563.1M$525.8M$404.0M
INCOME BEFORE INCOME TAXES$891.0M$908.0M$751.8M$805.2M
Income tax expense$29.9M$30.0M$15.6M$47.5M
Equity in earnings of equity method investees, net of income taxes$6.8M$7.8M$7.4M$7.3M
NET INCOME$867.9M$885.8M$743.6M$765.0M
Less: Net income attributable to noncontrolling interests$12.3M$12.3M$12.3M$12.3M
Net income attributable to Evergy, Inc.$855.6M$873.5M$731.3M$752.7M
Evergy Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
OPERATING REVENUES$1.5B$1.4B$1.8B$1.4B
Fuel and purchased power$328.5M$360.0M$393.1M$330.4M
SPP network transmission costs$118.8M$109.6M$110.7M$114.9M
Operating and maintenance$260.9M$243.2M$252.8M$255.1M
Depreciation and amortization$304.3M$305.3M$290.3M$288.4M
Taxes other than income tax$107.0M$107.2M$104.5M$104.4M
Total Operating Expenses$1.1B$1.1B$1.2B$1.1B
INCOME FROM OPERATIONS$380.6M$318.4M$658.5M$343.8M
Investment earnings$10.6M$1.6M$1.7M($20.9M)
Other income$14.5M$18.8M$4.8M$22.3M
Other expense($6.8M)($8.7M)($10.9M)($8.8M)
Total Other Income, Net$18.3M$11.7M($4.4M)($7.4M)
Interest expense$165.9M$174.5M$152.0M$153.8M
INCOME BEFORE INCOME TAXES$233.0M$155.6M$502.1M$182.6M
Income tax expense$16.4M$3.4M$26.0M$10.0M
Equity in earnings of equity method investees, net of income taxes$1.5M$2.4M$1.9M$1.8M
NET INCOME$218.1M$154.6M$478.0M$174.4M
Less: Net income attributable to noncontrolling interests$3.1M$3.1M$3.0M$3.1M
Net income attributable to Evergy, Inc.$215.0M$151.5M$475.0M$171.3M

Balance sheet

Evergy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$19.8M$22.0M$27.7M$25.2M
Receivables, net of allowance for credit losses of $15.3 and $15.7, respectively$214.2M$245.4M$256.9M$315.3M
Accounts receivable pledged as collateral$402.0M$401.0M$342.0M$359.0M
Fuel inventory and supplies$828.9M$867.4M$776.2M$672.9M
Income taxes receivable$8.2M$11.1M$11.5M$9.3M
Regulatory assets, includes $16.7 and $15.9 related to variable interest entity, respectively$217.4M$180.9M$292.1M$368.0M
Prepaid expenses$77.9M$66.1M$51.3M$47.8M
Other$47.4M$45.4M$31.4M$44.5M
Total Current Assets$1.8B$1.8B$1.8B$1.8B
PROPERTY, PLANT AND EQUIPMENT, NET, includes $119.4 and $126.5 related to variable interest entity, respectively$26.3B$24.9B$23.6B$22.1B
Regulatory assets, includes $277.9 and $294.5 related to variable interest entity, respectively$1.9B$1.7B$1.8B$1.8B
Nuclear decommissioning trust$1.0B$879.8M$766.4M$653.3M
Goodwill$2.3B$2.3B$2.3B$2.3B
Other$592.5M$576.2M$560.0M$534.5M
Total Other Assets$5.8B$5.5B$5.5B$5.4B
TOTAL ASSETS$33.9B$32.3B$31.0B$29.5B
Current maturities of long-term debt, includes $17.0 and $16.2 related to variable interest entity, respectively$367.0M$651.7M$800.0M$439.1M
Commercial paper$1.4B$1.2B$951.8M—
Collateralized note payable$402.0M$401.0M$342.0M$359.0M
Accounts payable$654.3M$613.8M$616.9M$600.8M
Accrued taxes$169.4M$159.0M$156.7M$163.0M
Accrued interest, includes $1.3 and $1.3 related to variable interest entity, respectively$158.3M$136.4M$134.2M$124.3M
Regulatory liabilities$141.6M$173.8M$183.0M$155.4M
Asset retirement obligations$34.2M$28.7M$40.3M$40.4M
Other$375.1M$217.4M$213.2M$198.4M
Total Current Liabilities$3.7B$3.7B$3.5B$3.5B
Long-term debt, net, includes $279.2 and $295.7 related to variable interest entity, respectively$13.0B$11.8B$11.1B$9.9B
Deferred income taxes$2.0B$2.0B$2.1B$2.0B
Unamortized investment tax credits$155.8M$162.8M$170.0M$174.6M
Regulatory liabilities$2.8B$2.7B$2.5B$2.6B
Pension and post-retirement liability$278.7M$371.3M$464.1M$458.4M
Asset retirement obligations$1.3B$1.3B$1.2B$1.1B
Other$357.7M$311.2M$287.9M$287.9M
Total Long-Term Liabilities$20.0B$18.6B$17.8B$16.5B
Common stock$7.3B$7.2B$7.2B$7.2B
Retained earnings$3.0B$2.7B$2.5B$2.3B
Accumulated other comprehensive loss($18.0M)($23.8M)($29.6M)($34.5M)
Total Evergy, Inc. Shareholders' Equity$10.2B$10.0B$9.7B$9.5B
Noncontrolling Interests$46.5M$34.2M$21.9M$9.6M
Total Equity$10.3B$10.0B$9.7B$9.5B
TOTAL LIABILITIES AND EQUITY$33.9B$32.3B$31.0B$29.5B
Evergy Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$21.8M$18.4M$27.5M$27.8M
Receivables, net of allowance for credit losses of $13.3 and $15.3, respectively$401.4M$201.2M$338.3M$390.8M
Accounts receivable pledged as collateral$356.0M$402.0M$425.0M$338.0M
Fuel inventory and supplies$867.5M$853.6M$817.0M$845.7M
Income taxes receivable$0$0$25.1M$0
Regulatory assets, includes $17.1 and $16.7 related to variable interest entity, respectively$247.5M$261.2M$166.0M$156.9M
Prepaid expenses$77.6M$79.2M$65.0M$62.5M
Other$93.5M$63.6M$60.8M$43.8M
Total Current Assets$2.1B$1.9B$1.9B$1.9B
PROPERTY, PLANT AND EQUIPMENT, NET, includes $115.8 and $119.4 related to variable interest entity, respectively$27.4B$26.8B$25.7B$25.4B
Regulatory assets, includes $269.2 and $277.9 related to variable interest entity, respectively$2.0B$1.9B$1.9B$1.8B
Nuclear decommissioning trust$1.1B$995.3M$991.8M$929.8M
Goodwill$2.3B$2.3B$2.3B$2.3B
Other$505.8M$553.0M$632.9M$561.7M
Total Other Assets$5.9B$5.8B$5.8B$5.6B
TOTAL ASSETS$35.4B$34.5B$33.4B$32.9B
Current maturities of long-term debt, includes $17.5 and $17.0 related to variable interest entity, respectively$1.5B$367.0M$616.6M$652.5M
Commercial paper$1.0B$2.0B$1.2B$1.4B
Short-Term Bank Loans and Notes Payable$2.3B———
Collateralized note payable$356.0M$402.0M$425.0M$338.0M
Accounts payable$530.2M$431.8M$344.9M$387.8M
Accrued taxes$277.1M$287.6M$356.6M$253.4M
Accrued interest, includes $1.3 and $1.3 related to variable interest entity, respectively$130.6M$211.5M$179.7M$119.0M
Regulatory liabilities$135.6M$148.4M$178.0M$168.5M
Asset retirement obligations$31.7M$37.5M$31.9M$31.3M
Customer advances for construction$239.0M$196.3M——
Other$224.4M$175.6M$369.6M$269.7M
Total Current Liabilities$5.8B$4.2B$3.7B$3.7B
Long-term debt, net, includes $270.6 and $279.2 related to variable interest entity, respectively$12.3B$13.1B$12.4B$12.4B
Deferred income taxes$2.0B$2.0B$2.0B$2.0B
Unamortized investment tax credits$153.8M$154.1M$157.6M$159.3M
Regulatory liabilities$2.9B$2.8B$2.8B$2.7B
Pension and post-retirement liability$237.3M$266.4M$345.0M$353.6M
Asset retirement obligations$1.3B$1.3B$1.3B$1.3B
Other$384.5M$359.4M$332.9M$308.1M
Total Long-Term Liabilities$19.3B$20.1B$19.4B$19.2B
Common stock$7.2B$7.2B$7.3B$7.3B
Retained earnings$3.0B$3.0B$3.0B$2.7B
Accumulated other comprehensive loss($14.8M)($16.6M)($19.9M)($21.1M)
Total Evergy, Inc. Shareholders' Equity$10.2B$10.2B$10.3B$10.0B
Noncontrolling Interests$52.7M$49.6M$43.4M$40.4M
Total Equity$10.3B$10.2B$10.3B$10.0B
TOTAL LIABILITIES AND EQUITY$35.4B$34.5B$33.4B$32.9B

Cash flow statement

Evergy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$867.9M$885.8M$743.6M$765.0M
Depreciation and amortization$1.2B$1.1B$1.1B$929.4M
Amortization of nuclear fuel$55.2M$56.5M$62.4M$55.5M
Amortization of deferred refueling outage$11.7M$17.2M$18.2M$22.3M
Amortization of corporate-owned life insurance$26.6M$23.8M$25.1M$25.0M
Stock compensation$20.7M$15.2M$17.7M$18.8M
Net deferred income taxes and credits$20.9M($8.6M)($16.6M)$7.3M
Allowance for equity funds used during construction($22.9M)($19.6M)($10.8M)($22.5M)
Payments for asset retirement obligations($13.3M)($12.1M)($21.8M)($13.0M)
Equity in earnings of equity method investees, net of income taxes($6.8M)($7.8M)($7.4M)($7.3M)
Income from corporate-owned life insurance($8.6M)($18.5M)($30.0M)($5.6M)
(Gains) losses from investments in early-stage clean energy and energy solution companies$48.7M———
Other$1.5M$0$1.5M$700.0K
Accounts receivable$19.9M$16.7M$54.5M($59.8M)
Accounts receivable pledged as collateral($1.0M)($59.0M)$17.0M($40.0M)
Fuel inventory and supplies$38.9M($89.2M)($102.4M)($105.6M)
Prepaid expenses and other current assets($18.2M)$156.5M$136.6M($3.1M)
Accounts payable($6.8M)$46.0M($47.2M)$2.1M
Accrued taxes$13.4M$2.7M($8.6M)$32.2M
Other current liabilities($49.5M)($80.7M)($43.8M)$800.0K
Changes in other assets($11.6M)$8.1M$21.7M$81.0M
Changes in other liabilities($104.4M)($63.3M)$94.0M$83.8M
Cash Flows from Operating Activities$2.0B$2.0B$2.0B$1.8B
Additions to property, plant and equipment($2.8B)($2.3B)($2.3B)($2.2B)
Acquisition of Persimmon Creek, net of cash acquired$0$0($217.9M)—
Purchase of securities - trusts($335.6M)($175.5M)($58.7M)($50.5M)
Sale of securities - trusts$292.3M$138.5M$35.1M$27.3M
Proceeds from nonrefundable contributions in aid of construction$170.0M———
Investment in corporate-owned life insurance($15.3M)($15.6M)($16.0M)($16.5M)
Proceeds from investment in corporate-owned life insurance$54.0M$101.6M$118.7M$35.2M
Other investing activities$61.4M$25.8M$1.1M$18.8M
Cash Flows used in Investing Activities($2.6B)($2.3B)($2.5B)($2.2B)
Short-term debt, net$186.4M$255.8M($381.9M)$172.9M
Repayment of term loan facility$0$0($500.0M)—
Collateralized short-term borrowings, net$1.0M$59.0M($17.0M)$40.0M
Issuance of common stock$1.1M—$0$0
Proceeds from long-term debt$1.7B$1.4B$2.4B$567.7M
Retirements of long-term debt($751.1M)($811.5M)($439.5M)($410.9M)
Borrowings against cash surrender value of corporate-owned life insurance$48.5M$51.5M$53.2M$53.5M
Repayment of borrowings against cash surrender value of corporate-owned life insurance($43.8M)($76.1M)($89.8M)($28.0M)
Proceeds from Advance for Construction, Financing Activity$27.0M———
Cash dividends paid($613.1M)($596.7M)($569.6M)($534.8M)
Other financing activities($21.5M)($15.7M)($6.2M)($11.1M)
Cash Flows from Financing Activities$522.0M$280.3M$494.0M$349.3M
NET CHANGE IN CASH AND CASH EQUIVALENTS($2.9M)$2.2M$2.5M($1.0M)
Evergy Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$372.7M$154.6M$780.5M$302.5M
Depreciation and amortization$609.6M$305.3M$866.8M$576.5M
Amortization of nuclear fuel$33.7M$16.7M$46.8M$32.4M
Amortization of deferred refueling outage$14.0M$9.8M$12.5M$8.4M
Amortization of corporate-owned life insurance$12.7M$8.2M$20.6M$13.3M
Stock compensation$13.2M$5.6M$16.6M$11.3M
Net deferred income taxes and credits($6.7M)($9.5M)$53.3M($11.1M)
Allowance for equity funds used during construction($22.9M)($10.4M)($10.1M)($5.9M)
Payments for asset retirement obligations($1.8M)($600.0K)($10.7M)($5.8M)
Equity in earnings of equity method investees, net of income taxes($3.9M)($2.4M)($5.3M)($3.4M)
Income from corporate-owned life insurance($8.9M)($8.0M)($8.3M)($7.9M)
(Gains) losses from investments in early-stage clean energy and energy solution companies($8.1M)($200.0K)$29.0M$29.0M
Losses on induced conversion of convertible notes$10.3M$10.3M——
Other$1.0M$300.0K$1.1M$800.0K
Accounts receivable($154.3M)$3.9M($96.1M)($137.6M)
Accounts receivable pledged as collateral$46.0M—($24.0M)$63.0M
Fuel inventory and supplies($38.4M)($24.6M)$50.7M$21.9M
Prepaid expenses and other current assets($61.9M)($39.3M)$18.2M$15.0M
Accounts payable($106.1M)($191.8M)($184.4M)($169.5M)
Accrued taxes$115.9M$126.4M$183.7M$105.6M
Other current liabilities($71.0M)$25.2M$78.4M($16.1M)
Changes in other assets($4.8M)($8.7M)($10.9M)$20.1M
Changes in other liabilities($29.2M)($8.3M)($97.2M)($69.0M)
Cash Flows from Operating Activities$711.1M$362.5M$1.7B$773.5M
Additions to property, plant and equipment($1.8B)($851.9M)($1.9B)($1.2B)
Purchase of securities - trusts($50.7M)($29.6M)($83.8M)($70.8M)
Sale of securities - trusts$58.5M$25.6M$79.1M$68.0M
Proceeds from nonrefundable contributions in aid of construction$130.0M$48.8M——
Investment in corporate-owned life insurance($10.8M)($1.9M)($14.8M)($14.8M)
Proceeds from investment in corporate-owned life insurance$54.5M$49.6M$53.7M$5.2M
Other investing activities$1.8M$2.8M($3.8M)($2.9M)
Cash Flows used in Investing Activities($1.6B)($756.6M)($1.9B)($1.2B)
Short-term debt, net$437.0M$66.3M$23.1M$215.6M
Proceeds from term loan facility$555.0M$555.0M——
Repayment of term loan facility($55.0M)($55.0M)——
Collateralized short-term borrowings, net($46.0M)—$24.0M($63.0M)
Issuance of common stock$700.0K$400.0K$800.0K$400.0K
Proceeds from long-term debt$724.3M$348.0M$1.0B$593.4M
Retirements of long-term debt($397.4M)($309.5M)($417.4M)($8.0M)
Borrowings against cash surrender value of corporate-owned life insurance$47.1M$700.0K$47.2M$46.1M
Repayment of borrowings against cash surrender value of corporate-owned life insurance($42.1M)($39.9M)($43.8M)($3.3M)
Proceeds from refundable advances for construction$27.5M$6.8M$27.0M—
Cash dividends paid($315.3M)($157.6M)($455.7M)($304.6M)
Other financing activities($18.1M)($14.5M)($13.4M)($9.6M)
Cash Flows from Financing Activities$917.7M$400.7M$204.5M$467.0M

Evergy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.