Evercore Inc. (EVR) financial statements: income statement, balance sheet and cash flow

Evercore Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Evercore Inc. reported revenue of $3.9B (+29.5% year on year) and net income of $640.7M (+53.4% year on year).

Income statement

Evercore Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue from Contract with Customer$3.8B$2.9B$2.3B$2.8B
Other Revenue, Including Interest and Investments$103.3M$105.1M$98.0M($7.4M)
Total Revenues$3.9B$3.0B$2.4B$2.8B
Interest Expense$24.3M$16.8M$16.7M$16.9M
Net Revenues$3.9B$3.0B$2.4B$2.8B
Employee Compensation and Benefits$2.5B$2.0B$1.7B$1.7B
Occupancy and Equipment Rental$108.8M$91.0M$84.3M$78.4M
Professional Fees$103.0M$135.7M$108.8M$108.3M
Travel and Related Expenses$95.6M$79.4M$64.5M$50.2M
Technology and Information Services$146.2M$81.5M$71.6M$62.6M
Depreciation and Amortization$32.6M$24.5M$24.3M$27.7M
Execution, Clearing and Custody Fees$12.5M$13.2M$12.3M$10.3M
Special Charges, Including Business Realignment Costs$0$7.3M$2.9M$3.1M
Acquisition and Transition Costs$9.9M—$0$0
Other Operating Expenses$56.5M$46.1M$41.1M$27.8M
Total Expenses$3.1B$2.5B$2.1B$2.1B
Income Before Income from Equity Method Investments and Income Taxes$789.9M$526.9M$359.1M$696.0M
Income from Equity Method Investments$3.9M$6.2M$6.7M$8.0M
Income Before Income Taxes$793.8M$533.1M$365.8M$704.0M
Provision for Income Taxes$153.1M$115.4M$80.6M$172.6M
Net Income$640.7M$417.7M$285.2M$531.4M
Net Income Attributable to Noncontrolling Interest$48.8M$39.5M$29.7M$54.9M
Net Income Attributable to Evercore Inc.$591.9M$378.3M$255.5M$476.5M
Net Income Attributable to Evercore Inc. Common Shareholders$591.9M$378.3M$255.5M$476.5M
Basic (in shares)38.7M38.4M38.1M39.2M
Diluted (in shares)42.1M41.6M40.1M41.0M
Basic (in dollars per share)$15.29$9.86$6.71$12.15
Diluted (in dollars per share)$14.05$9.08$6.37$11.61
Evercore Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue from Contract with Customer$959.9M$1.4B$1.0B$808.9M
Other Revenue, Including Interest and Investments$38.6M$15.4M$33.3M$29.1M
Total Revenues$998.5M$1.4B$1.0B$838.0M
Interest Expense$8.3M$8.9M$7.1M$4.2M
Net Revenues$990.2M$1.4B$1.0B$833.8M
Employee Compensation and Benefits$641.8M$904.1M$680.7M$548.6M
Occupancy and Equipment Rental$29.7M$27.1M$27.5M$26.9M
Professional Fees$33.0M$28.4M$25.7M$23.1M
Travel and Related Expenses$35.3M$27.9M$23.2M$24.0M
Technology and Information Services$44.0M$40.4M$37.0M$36.6M
Depreciation and Amortization$12.6M$12.4M$7.9M$6.5M
Execution, Clearing and Custody Fees$3.1M$3.2M$3.0M$3.2M
Special Charges, Including Business Realignment Costs$21.3M—$0—
Acquisition and Transition Costs$0$1.8M$3.5M$1.6M
Other Operating Expenses$22.8M$15.6M$14.3M$12.9M
Total Expenses$843.6M$1.1B$822.7M$683.4M
Income Before Income from Equity Method Investments and Income Taxes$146.6M$330.7M$216.2M$150.4M
Income from Equity Method Investments$1.0M$1.1M$1.1M$815.0K
Income Before Income Taxes$147.6M$331.8M$217.3M$151.2M
Provision for Income Taxes$41.1M$9.1M$59.8M$44.3M
Net Income$106.5M$322.7M$157.5M$106.9M
Net Income Attributable to Noncontrolling Interest$11.2M$21.5M$12.9M$9.7M
Net Income Attributable to Evercore Inc.$95.3M$301.2M$144.6M$97.2M
Net Income Attributable to Evercore Inc. Common Shareholders$95.3M$301.2M$144.6M$97.2M
Basic (in shares)38.6M39.0M38.7M38.7M
Diluted (in shares)41.1M41.9M42.4M41.2M
Basic (in dollars per share)$2.47$7.73$3.73$2.51
Diluted (in dollars per share)$2.32$7.20$3.41$2.36

Balance sheet

Evercore Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$1.4B$873.0M$596.9M$663.4M
Investment Securities and Certificates of Deposit (includes available-for-sale debt securities with an amortized cost of $877,606 and $813,507 at December 31, 2025 and 2024, respectively)$1.6B$1.5B$1.4B$1.4B
Accounts Receivable (net of allowances of $2,983 and $2,253 at December 31, 2025 and 2024, respectively)$555.8M$421.5M$371.6M$385.1M
Receivable from Employees and Related Parties$63.4M$33.6M$25.7M$21.9M
Other Current Assets$232.3M$140.4M$174.1M$203.6M
Total Current Assets$3.9B$3.0B$2.6B$2.7B
Investments$16.9M$18.7M$43.4M$43.0M
Deferred Tax Assets$297.4M$284.5M$265.8M$257.2M
Operating Lease Right-of-Use Assets$457.2M$439.5M$378.1M$237.6M
Furniture, Equipment and Leasehold Improvements (net of accumulated depreciation and amortization of $170,272 and $151,455 at December 31, 2025 and 2024, respectively)$190.1M$144.8M$137.9M$143.3M
Goodwill$230.8M$124.5M$125.5M$123.3M
Intangible Assets (net of accumulated amortization of $3,727 at December 31, 2025)$30.1M——$0
Other Assets$277.5M$174.2M$147.3M$109.9M
Total Assets$5.4B$4.2B$3.7B$3.6B
Accrued Compensation and Benefits$1.4B$1.0B$763.2M$918.5M
Accounts Payable and Accrued Expenses$44.6M$29.0M$26.0M$28.8M
Other Liabilities, Current$234.9M$78.7M$79.2M$34.2M
Operating Lease Liabilities$58.7M$55.3M$36.3M$38.0M
Taxes Payable$15.9M$4.8M$5.4M$9.8M
Current Portion of Notes Payable$48.0M$38.0M——
Total Current Liabilities$1.8B$1.2B$910.1M$1.1B
Operating Lease Liabilities$508.2M$494.2M$434.2M$278.1M
Notes Payable$540.2M$335.9M$373.9M$371.8M
Amounts Due Pursuant to Tax Receivable Agreements$59.6M$53.0M$52.8M$61.2M
Deferred Tax Liabilities$4.7M———
Other Long-term Liabilities$142.1M$119.3M$149.8M$112.9M
Total Liabilities$3.0B$2.2B$1.9B$1.9B
Common Stock$876.0K$848.0K$821.0K$797.0K
Additional Paid-In Capital$4.0B$3.5B$3.2B$2.9B
Accumulated Other Comprehensive Income (Loss)($13.1M)($36.1M)($26.5M)($27.9M)
Retained Earnings$2.6B$2.1B$1.9B$1.8B
Treasury Stock at Cost (49,050,030 and 46,651,572 shares at December 31, 2025 and 2024, respectively)-4.6B-3.9B-3.5B—
Total Evercore Inc. Stockholders' Equity$2.0B$1.7B$1.6B$1.5B
Noncontrolling Interest$288.3M$234.2M$205.6M$189.6M
Total Equity$2.3B$1.9B$1.8B$1.7B
Total Liabilities and Equity$5.4B$4.2B$3.7B$3.6B
Evercore Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Cash Equivalents$1.3B$986.0M$851.9M$617.3M
Investment Securities and Certificates of Deposit (includes available-for-sale debt securities with an amortized cost of $199,307 and $877,606 at June 30, 2026 and December 31, 2025, respectively)$1.1B$1.0B$1.6B$1.1B
Accounts Receivable (net of allowances of $5,521 and $2,983 at June 30, 2026 and December 31, 2025, respectively)$568.5M$546.6M$523.3M$484.0M
Receivable from Employees and Related Parties$68.2M$74.7M$38.6M$34.1M
Other Current Assets$154.8M$168.3M$161.6M$182.5M
Total Current Assets$3.2B$2.8B$3.1B$2.4B
Investments$16.4M$16.7M$17.7M$17.6M
Deferred Tax Assets$318.3M$307.4M$303.0M$289.2M
Operating Lease Right-of-Use Assets$445.3M$449.0M$435.7M$441.8M
Furniture, Equipment and Leasehold Improvements (net of accumulated depreciation and amortization of $181,724 and $170,272 at June 30, 2026 and December 31, 2025, respectively)$189.5M$187.1M$188.9M$182.9M
Goodwill$227.8M$227.4M$128.6M$129.1M
Intangible Assets (net of accumulated amortization of $11,006 and $3,727 at June 30, 2026 and December 31, 2025, respectively)$22.3M$25.9M——
Other Assets$284.9M$290.2M$207.8M$193.9M
Total Assets$4.7B$4.3B$4.4B$3.7B
Accrued Compensation and Benefits$940.2M$653.3M$881.5M$549.7M
Accounts Payable and Accrued Expenses$43.5M$39.1M$37.5M$40.5M
Other Liabilities, Current$244.1M$254.6M$122.6M$125.8M
Operating Lease Liabilities$65.3M$61.1M$61.8M$60.2M
Taxes Payable$2.2M$8.0M$6.7M$2.2M
Current Portion of Notes Payable$0$0$48.0M$85.9M
Total Current Liabilities$1.3B$1.0B$1.2B$864.3M
Operating Lease Liabilities$487.9M$497.4M$482.9M$492.2M
Notes Payable$540.0M$539.7M$540.4M$291.3M
Amounts Due Pursuant to Tax Receivable Agreements$63.4M$60.5M$61.9M$57.0M
Deferred Tax Liabilities$0$4.1M——
Other Long-term Liabilities$136.0M$107.9M$93.3M$66.4M
Total Liabilities$2.5B$2.2B$2.3B$1.8B
Common Stock$898.0K$897.0K$871.0K$870.0K
Additional Paid-In Capital$4.3B$4.1B$3.8B$3.7B
Accumulated Other Comprehensive Income (Loss)($22.4M)($23.2M)($15.2M)($10.9M)
Retained Earnings$2.9B$2.8B$2.4B$2.3B
Treasury Stock at Cost (51,310,442 and 49,050,030 shares at June 30, 2026 and December 31, 2025, respectively)-5.3B-5.2B-4.4B-4.4B
Total Evercore Inc. Stockholders' Equity$1.9B$1.8B$1.8B$1.7B
Noncontrolling Interest$319.7M$306.5M$276.2M$263.4M
Total Equity$2.2B$2.1B$2.1B$1.9B
Total Liabilities and Equity$4.7B$4.3B$4.4B$3.7B

Cash flow statement

Evercore Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$640.7M$417.7M$285.2M$531.4M
Net (Gains) Losses on Investments, Investment Securities and Contingent Consideration($24.1M)($33.7M)($34.7M)$16.5M
Equity Method Investments, Including (Gains) Losses on Sales and Redemptions($112.0K)$7.4M($192.0K)$3.0M
Equity-Based and Other Deferred Compensation$675.1M$569.7M$515.4M$467.3M
Noncash Lease Expense$49.8M$41.8M$42.2M$41.5M
Depreciation, Amortization and Accretion, net$10.5M($387.0K)$2.4M$28.7M
Bad Debt Expense$5.6M$2.3M$5.6M$5.5M
Deferred Taxes$15.1M$8.1M($2.9M)($855.0K)
Accounts Receivable($124.6M)($54.6M)$11.3M($46.1M)
Receivable from Employees and Related Parties($4.9M)($7.9M)($3.8M)$3.2M
Other Assets($131.4M)$6.8M($4.8M)($116.8M)
Accrued Compensation and Benefits$176.9M$17.8M($325.7M)($353.2M)
Accounts Payable and Accrued Expenses$14.5M$1.7M($966.0K)($1.1M)
Payables to Employees and Related Parties$16.1M$5.4M($8.7M)$12.6M
Taxes Payable$11.2M($643.0K)($4.6M)($11.1M)
Other Liabilities($97.8M)($24.3M)($29.4M)($47.4M)
Net Cash Provided by Operating Activities$1.3B$988.2M$458.0M$531.4M
Investments Purchased($1.0M)($22.0K)($37.0K)($80.0K)
Proceeds from Sale of Investments$0$18.1M$0$18.3M
Distributions of Private Equity Investments$1.9M$0$105.0K$238.0K
Proceeds from Sales and Maturities of Investment Securities$3.2B$3.1B$3.3B$3.2B
Purchases of Investment Securities($3.3B)($3.1B)($3.3B)($2.9B)
Maturity of Certificates of Deposit$202.9M$172.3M$177.4M$281.4M
Purchase of Certificates of Deposit($177.3M)($185.4M)($107.7M)($272.8M)
Cash Acquired for Acquisitions, net of Cash Paid$12.2M———
Purchase of Furniture, Equipment and Leasehold Improvements($74.0M)($30.1M)($20.0M)($23.2M)
Net Cash Provided by (Used in) Investing Activities($98.3M)($67.4M)$15.6M$313.3M
Issuance of Noncontrolling Interests$1.3M$85.0K$733.0K$300.0K
Distributions to Noncontrolling Interests($30.7M)($30.8M)($27.3M)($45.5M)
Payments Under Tax Receivable Agreement($11.4M)($11.4M)($10.8M)($10.9M)
Payment of Notes Payable($38.0M)$0$0($67.0M)
Issuance of Notes Payable$250.0M$0$0$67.0M
Debt Issuance Costs($662.0K)$0$0($1.8M)
Purchase of Treasury Stock and Noncontrolling Interests($661.8M)($450.5M)($392.0M)($550.3M)
Dividends($144.4M)($135.8M)($127.9M)($127.3M)
Net Cash Provided by (Used in) Financing Activities($635.6M)($628.6M)($557.2M)($735.6M)
Effect of Exchange Rate Changes on Cash$31.5M($15.5M)$17.0M($24.3M)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash$554.0M$276.6M($66.6M)$84.8M
Cash, Cash Equivalents and Restricted Cash – Beginning of Period$882.1M$605.5M$672.1M$587.3M
Cash, Cash Equivalents and Restricted Cash – End of Period$1.4B$882.1M$605.5M$672.1M
Payments for Interest$19.9M$16.2M$16.2M$16.9M
Payments for Income Taxes$117.3M$98.2M$74.6M$217.7M
Accrued Dividends$15.5M$16.2M$17.1M$15.2M
Redemption of Luminis Interest$0$7.3M——
Contingent Consideration Accrued$24.5M$0$0$1.1M
Evercore Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$429.2M$322.7M$418.2M$260.7M
Net (Gains) Losses on Investments, Investment Securities and Contingent Consideration($11.2M)$8.6M($20.3M)($7.7M)
Equity Method Investments$99.0K$85.0K($88.0K)$189.0K
Equity-Based and Other Deferred Compensation$415.4M$195.8M$508.0M$329.4M
Noncash Lease Expense$27.1M$14.0M$37.3M$25.1M
Depreciation, Amortization and Accretion, net$19.9M$13.7M$3.8M$3.6M
Bad Debt Expense$3.0M($97.0K)$4.8M$3.5M
Deferred Taxes($12.4M)($1.1M)($9.2M)($6.7M)
Investment Securities$5.7M$5.7M$15.8M$10.2M
Accounts Receivable($18.4M)$7.1M($99.5M)($57.4M)
Receivable from Employees and Related Parties($5.3M)($11.8M)($4.6M)($100.0K)
Other Assets$68.9M$49.0M($52.0M)($57.9M)
Accrued Compensation and Benefits($518.7M)($756.4M)($274.7M)($565.2M)
Accounts Payable and Accrued Expenses($1.6M)($7.0M)$9.0M$6.6M
Payables to Employees and Related Parties$24.2M$21.6M$11.6M$37.0M
Taxes Payable($13.8M)($7.9M)$2.0M($2.6M)
Other Liabilities($112.6M)($79.9M)($101.0M)($90.6M)
Net Cash Provided by (Used in) Operating Activities$299.7M($225.9M)$449.0M($111.9M)
Investments Purchased$0—($1.0M)$1.0M
Distributions of Private Equity Investments$0$0$1.3M$1.3M
Proceeds from Sales and Maturities of Investment Securities$1.4B$1.4B$2.1B$1.4B
Purchases of Investment Securities($1.0B)($749.4M)($2.1B)($1.0B)
Maturity of Certificates of Deposit$242.9M$40.6M$106.8M$66.4M
Purchase of Certificates of Deposit($222.6M)($203.6M)($177.3M)($80.8M)
Purchase of Furniture, Equipment and Leasehold Improvements($13.8M)($3.1M)($65.1M)($45.7M)
Net Cash Provided by Investing Activities$434.1M$524.5M($88.2M)$365.6M
Issuance of Noncontrolling Interests$450.0K$0$1.3M$1.3M
Distributions to Noncontrolling Interests($20.7M)($11.6M)($22.1M)($13.3M)
Payments Under Tax Receivable Agreement($667.0K)($667.0K)($597.0K)($597.0K)
Payment of Notes Payable($48.0M)($48.0M)($38.0M)—
Purchase of Treasury Stock and Noncontrolling Interests($736.5M)($621.3M)($487.6M)($450.1M)
Dividends($84.7M)($49.8M)($111.9M)($79.1M)
Net Cash Provided by (Used in) Financing Activities($890.1M)($731.4M)($409.2M)($541.8M)
Effect of Exchange Rate Changes on Cash($12.6M)($7.3M)$27.9M$33.3M
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash($168.9M)($440.0M)($20.5M)($254.9M)
Cash, Cash Equivalents and Restricted Cash – Beginning of Period$1.4B$1.4B$882.1M$882.1M
Cash, Cash Equivalents and Restricted Cash – End of Period$1.3B$996.1M$861.6M$627.2M
Payments for Interest$14.6M$1.8M$10.4M$8.1M
Payments for Income Taxes$100.4M$43.5M$77.8M$40.4M
Accrued Dividends$7.4M$3.7M$11.6M$7.7M

Evercore Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.