EVI Industries Inc (EVI) financial statements: income statement, balance sheet and cash flow

EVI Industries Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), EVI Industries Inc reported revenue of $446.6M (+14.6% year on year) and net income of $7.7M (+2.9% year on year).

Income statement

EVI Industries Inc income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Revenues$446.6M$389.8M$353.6M$354.2M
Cost of sales$305.8M$271.5M$248.3M$250.5M
Gross profit$140.7M$118.3M$105.3M$103.7M
Selling, general and administrative expenses$125.0M$104.6M$93.6M$87.2M
Operating income$15.7M$13.8M$11.6M$16.5M
Interest expense, net$3.9M$2.7M$2.7M$2.5M
Income before provision for income taxes$11.8M$11.0M$8.9M$14.0M
Provision for income taxes$4.1M$3.5M$3.2M$4.3M
Net income$7.7M$7.5M$5.6M$9.7M
Net earnings per share – basic (in dollars per share)$0.51$0.50$0.39$0.68
Net earnings per share – diluted (in dollars per share)$0.48$0.49$0.37$0.67
EVI Industries Inc income statement, quarters
Line itemMar 31, 2026 · Q3Dec 31, 2025 · Q2Sep 30, 2025 · Q1Mar 31, 2025 · Q3
Revenues$101.1M$115.3M$108.3M$93.5M
Cost of sales$68.3M$79.8M$74.4M$65.5M
Gross profit$32.8M$35.5M$33.9M$28.1M
Selling, general and administrative expenses$30.6M$31.3M$30.3M$25.8M
Operating income$2.3M$4.2M$3.6M$2.3M
Interest expense, net$959.0K$1.1M$916.0K$565.0K
Income before income taxes$1.3M$3.2M$2.6M$1.7M
Provision for income taxes$547.0K$796.0K$799.0K$669.0K
Net income$753.0K$2.4M$1.8M$1.0M
Net earnings per share – basic (in dollars per share)$0.05$0.16$0.12$0.07
Net earnings per share – diluted (in dollars per share)$0.05$0.15$0.11$0.07

Balance sheet

EVI Industries Inc balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash$6.8M$8.9M$4.6M—
Accounts receivable, net of allowance for expected credit losses$56.8M$60.5M$40.9M—
Inventories, net$66.3M$66.1M$47.9M$59.2M
Vendor deposits$1.3M$1.4M$1.7M$2.3M
Contract assets$632.0K$289.0K$1.2M$1.2M
Other current assets$9.3M$8.3M$5.7M$8.5M
Total current assets$141.0M$145.4M$101.9M$125.5M
Equipment and improvements, net$20.1M$17.8M$13.9M$13.0M
Operating lease assets$10.7M$10.8M$8.1M$8.7M
Intangible assets, net$28.9M$30.9M$22.0M$24.1M
Goodwill$93.9M$91.7M$75.1M$73.4M
Other assets$9.9M$10.5M$9.6M$9.2M
Total assets$304.5M$307.0M$230.7M$253.8M
Preferred stock, $1.00 par value; authorized shares – 200,000; none issued and outstanding0———
Common stock, $.025 par value; authorized shares – 20,000,000; 13,151,783 shares issued at June 30, 2026 and 12,983,872 shares issued at June 30, 2025 including shares held in treasury329.0K325.0K322.0K318.0K
Additional paid-in capital$116.7M$111.2M$106.5M$101.2M
Treasury stock, 276,087 shares, at cost, at June 30, 2026 and 221,879 shares, at cost, at June 30, 2025-6.7M———
Retained earnings$39.8M$37.1M$34.2M$32.6M
Total shareholders’ equity$150.1M$143.5M$136.6M$131.0M
Total liabilities$154.4M$163.6M$94.1M$122.9M
Total liabilities and shareholders’ equity$304.5M$307.0M$230.7M$253.8M
Accounts payable and accrued expenses$47.6M$51.0M$30.9M$38.7M
Accrued employee expenses$14.5M$15.4M$11.4M$10.7M
Customer deposits$20.1M$24.3M$24.4M$23.3M
Contract liabilities$0$408.0K—$668.0K
Current portion of operating lease liabilities$3.9M$3.8M$3.1M$3.0M
Total current liabilities$86.1M$94.9M$69.8M$76.4M
Deferred income taxes, net$9.1M$7.7M$5.5M$5.0M
Long-term operating lease liabilities$8.2M$8.0M$5.8M$6.6M
Long-term debt$51.0M$53.0M$12.9M$34.9M
EVI Industries Inc balance sheet, quarters
Line itemMar 31, 2026Dec 31, 2025Sep 30, 2025Mar 31, 2025
Cash$4.3M$4.3M$4.7M$5.9M
Accounts receivable, net of allowance for expected credit losses of $3.3 million and $3.1 million, respectively$56.0M$56.8M——
Inventories, net$80.2M$78.0M$75.2M$49.5M
Vendor deposits$1.6M$1.8M$2.7M$2.8M
Contract assets$4.0K$8.0K$95.0K$133.0K
Other current assets$11.0M$11.9M$11.9M$7.4M
Total current assets$153.2M$152.9M$158.1M$115.2M
Equipment and improvements, net$19.5M$19.0M$18.5M$15.0M
Operating lease right of use assets$11.6M$11.8M$12.5M$8.4M
Intangible assets, net$29.7M$29.3M$30.1M$23.8M
Goodwill$93.9M$92.2M$92.1M$80.3M
Other assets$10.3M$10.4M$10.4M$9.2M
Total assets$318.2M$315.6M$321.8M$251.8M
Preferred stock, $1.00 par value; authorized shares – 200,000; none issued and outstanding00——
Common stock, $.025 par value; authorized shares - 20,000,000; 13,140,983 shares issued at March 31, 2026 and 12,983,872 shares issued at June 30, 2025, including shares held in treasury328.0K328.0K326.0K324.0K
Additional paid-in capital$115.3M$113.9M$112.5M$110.0M
Treasury stock, 274,584 shares at March 31, 2026 and 221,879 shares at June 30, 2025, at cost-6.7M-6.6M——
Retained earnings$37.1M$36.3M$34.0M$35.0M
Total shareholders’ equity$146.0M$144.0M$140.8M$140.2M
Total liabilities$172.2M$171.7M$181.0M$111.6M
Total liabilities and shareholders’ equity$318.2M$315.6M$321.8M$251.8M
Accounts payable and accrued expenses$52.0M$54.4M$63.2M$35.6M
Accrued employee expenses$15.3M$14.0M$16.6M$11.8M
Customer deposits$21.2M$21.5M$27.3M$25.3M
Contract liabilities$3.0M$3.0M$1.3M—
Current portion of operating lease liabilities$3.9M$3.9M$3.9M$3.5M
Total current liabilities$95.5M$96.8M$112.3M$76.2M
Deferred tax liabilities, net$7.7M$7.5M$7.6M$5.6M
Long-term operating lease liabilities$9.1M$9.3M$10.0M$5.8M
Long-term debt$60.0M$58.0M$51.0M$24.0M

Cash flow statement

EVI Industries Inc cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net income$7.7M$7.5M$5.6M$9.7M
Depreciation and amortization$8.1M$6.7M$6.0M$6.0M
Amortization of debt discount$0$54.0K$34.0K$29.0K
Provision for expected credit losses$1.1M$1.1M$688.0K$710.0K
Non-cash lease expense($50.0K)$143.0K$14.0K$93.0K
Share-Based Payment Arrangement, Noncash Expense$5.3M$4.6M$5.0M$3.1M
Inventory reserve$303.0K$182.0K$54.0K($178.0K)
Provision (benefit) for deferred income taxes$1.4M($821.0K)$475.0K$357.0K
Other$24.0K($87.0K)$25.0K($103.0K)
Accounts receivable$3.1M($11.1M)$7.0M($5.7M)
Inventories($253.0K)$211.0K$11.9M($8.3M)
Vendor deposits$138.0K$261.0K$634.0K($527.0K)
Contract assets($343.0K)$1.2M($41.0K)$338.0K
Other assets$1.1M($735.0K)$2.5M($4.3M)
Accounts payable and accrued expenses($1.4M)$10.3M($8.2M)($4.2M)
Accrued employee expenses($887.0K)$2.2M$646.0K$2.1M
Customer deposits($4.3M)($742.0K)$1.0M$1.6M
Contract liabilities($408.0K)$408.0K($668.0K)$161.0K
Net cash provided by operating activities$20.6M$21.3M$32.7M$940.0K
Capital expenditures($7.2M)($4.9M)($4.9M)($3.7M)
Cash paid for acquisitions, net of cash acquired($7.2M)($46.9M)($1.9M)($2.3M)
Net cash used by investing activities($14.3M)($51.8M)($6.8M)($6.0M)
Dividends paid($5.0M)($4.6M)($4.1M)—
Proceeds from borrowings$83.0M$106.0M$62.5M$77.0M
Debt repayments($85.0M)($66.0M)($84.5M)($70.0M)
Repurchases of common stock in satisfaction of employee tax withholding obligations($1.5M)($716.0K)($1.2M)($125.0K)
Issuances of common stock under employee stock purchase plan$177.0K$124.0K$116.0K$118.0K
Net cash (used) provided by financing activities($8.3M)$34.8M($27.2M)$7.0M
Net (decrease) increase in cash($2.1M)—($1.4M)—
Cash at beginning of year$8.9M$4.6M$5.9M$4.0M
Cash at end of year$6.8M$8.9M$4.6M$5.9M
Cash paid for interest$3.9M$2.5M$2.8M$2.5M
Cash paid for income taxes$4.6M$3.0M$4.6M$3.1M
Amounts owed to sellers in connection with acquisitions$676.0K$4.2M——
EVI Industries Inc cash flow statement, quarters
Line itemMar 31, 2026 · YTDDec 31, 2025 · YTDSep 30, 2025 · Q1Mar 31, 2025 · YTD
Net income$5.0M$4.2M$1.8M$5.4M
Depreciation and amortization$6.0M$4.0M$1.9M$4.7M
Amortization of debt discount$0$0—$54.0K
Provision for expected credit losses$873.0K$550.0K$218.0K$733.0K
Non-cash lease expense($41.0K)($28.0K)($14.0K)$75.0K
Share-Based Payment Arrangement, Noncash Expense$4.0M$2.6M$1.2M$3.4M
Inventory reserve$492.0K$600.0K$321.0K$864.0K
(Benefit) provision for deferred income taxes($8.0K)($144.0K)($64.0K)$57.0K
Other$24.0K$25.0K$155.0K($105.0K)
Accounts receivable$4.1M$3.1M($3.2M)($8.5M)
Inventories($14.4M)($12.6M)($9.5M)$941.0K
Vendor deposits($230.0K)($436.0K)($1.3M)($1.1M)
Contract assets$285.0K$281.0K$194.0K$1.1M
Other assets($1.0M)($2.0M)($3.0M)($1.2M)
Accounts payable and accrued expenses$3.0M$6.5M$7.1M$4.2M
Accrued employee expenses($105.0K)($1.4M)$1.2M$463.0K
Customer deposits($3.2M)($2.9M)$3.0M$257.0K
Contract liabilities$2.6M$2.6M$932.0K—
Net cash provided by operating activities$7.2M$5.1M$1.0M$11.3M
Capital expenditures($5.3M)($3.6M)($1.9M)($3.2M)
Cash paid for acquisitions, net of cash acquired($7.1M)($4.7M)($488.0K)($12.6M)
Net cash used by investing activities($12.4M)($8.3M)($2.4M)($15.7M)
Dividends paid($5.0M)($5.0M)—($4.6M)
Proceeds from long-term debt$73.0M$52.0M$15.0M$54.0M
Debt repayments($66.0M)($47.0M)($17.0M)($43.0M)
Repurchases of common stock in satisfaction of employee tax withholding obligations($1.5M)($1.5M)($816.0K)($691.0K)
Issuances of common stock under employee stock purchase plan$85.0K$85.0K—$56.0K
Net cash provided by financing activities$587.0K($1.4M)($2.8M)$5.8M
Net (decrease) increase in cash($4.5M)($4.6M)——
Cash at beginning of period$8.9M$8.9M—$4.6M
Cash at end of period$4.3M$4.3M—$5.9M
Cash paid during the period for interest$3.0M$2.1M$1.0M$1.7M
Cash paid during the period for income taxes$3.5M$1.6M$1.6M$2.7M
Amounts owed to sellers in connection with acquisitions$756.0K———

EVI Industries Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.