Etsy Inc. (ETSY) financial statements: income statement, balance sheet and cash flow

Etsy Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Etsy Inc. reported revenue of $2.9B (+2.7% year on year) and net income of $163.0M (-46.3% year on year).

Income statement

Etsy Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$2.9B$2.8B$2.7B$2.6B
Cost of revenue$817.8M$774.6M$828.7M$744.6M
Gross profit$2.1B$2.0B$1.9B$1.8B
Marketing$914.8M$856.6M$759.2M$710.4M
Product development$450.2M$443.1M$469.3M$412.4M
General and administrative$332.8M$353.9M$343.2M$312.3M
Asset impairment charges$101.7M$0$68.1M—
Total operating expenses$1.8B$1.7B$1.6B$2.5B
Income from operations$266.2M$380.2M$279.8M($658.6M)
Interest expense($18.5M)($13.8M)($14.0M)($14.2M)
Interest and other income$44.5M$31.0M$36.0M$11.0M
Foreign exchange (loss) gain($40.4M)$13.4M($6.3M)($206.0K)
Loss on sale of business($5.1M)$0($2.6M)—
Total other (expense) income($19.5M)$30.6M$13.0M($3.4M)
Income before income taxes$246.7M$410.8M$292.8M($662.0M)
(Provision) benefit for income taxes($83.7M)($107.5M)$14.7M($32.3M)
Net income$163.0M$303.3M$307.6M($694.3M)
Basic (in dollars per share)$1.59$2.64$2.51-$5.48
Diluted (in dollars per share)$1.39$2.35$2.24-$5.48
Basic (in shares)102.4M114.9M122.5M126.8M
Diluted (in shares)124.1M131.7M140.1M126.8M
Etsy Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$668.3M$631.3M$678.0M$672.7M
Cost of revenue$184.3M$175.7M$194.6M$193.5M
Gross profit$484.0M$455.6M$483.4M$479.1M
Marketing$190.9M$174.2M$207.8M$212.1M
Product development$100.9M$99.1M$113.4M$111.9M
General and administrative$66.9M$62.5M$79.5M$78.7M
Asset impairment charge$0$0$0$0
Total operating expenses$358.8M$335.8M$400.7M$402.7M
Income from operations$125.3M$119.8M$82.7M$76.4M
Interest expense($5.6M)—($5.7M)($3.8M)
Interest and other income$11.5M—$14.3M$9.0M
Foreign exchange gain (loss)$3.8M—$777.0K($25.4M)
Loss on sale of business$0—$0($5.1M)
Other income (expense), net$9.7M$9.4M——
Income from continuing operations before income taxes$135.0M$129.3M$92.1M$51.1M
Provision for income taxes from continuing operations($20.6M)($24.6M)($16.6M)($22.3M)
Net income from continuing operations$114.3M$104.7M——
Loss from discontinued operations before income taxes($160.8M)($35.8M)——
(Provision) benefit for income taxes from discontinued operations($220.0K)$827.0K——
Net loss from discontinued operations($161.0M)($35.0M)——
Net (loss) income($46.6M)$69.7M$75.5M$28.8M
Basic net income from continuing operations per share attributable to common stockholders (in dollars per share)$1.21$1.09——
Total basic net (loss) income per share attributable to common stockholders (in dollars per share)-$0.49$0.72$0.76$0.28
Diluted net income from continuing operations per share attributable to common stockholders (in dollars per share)$0.98$0.89——
Total diluted net (loss) income per share attributable to common stockholders (in dollars per share)-$0.36$0.60$0.63$0.25
Basic (in shares)94.4M96.2M99.3M103.2M
Diluted (in shares)120.0M121.0M125.0M121.5M

Balance sheet

Etsy Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.4B$811.2M$914.3M$921.3M
Short-term investments$224.1M$228.3M$236.1M$250.4M
Accounts receivable, net$8.7M$8.7M$24.7M$27.9M
Prepaid and other current assets$127.4M$89.9M$129.9M$80.2M
Funds receivable and seller accounts$205.0M$189.6M$265.4M$234.0M
Total current assets$2.0B$1.3B$1.6B$1.5B
Restricted cash$8.5M—$0$5.3M
Property and equipment, net$229.2M$236.7M$249.8M$249.7M
Goodwill$38.1M$137.1M$138.4M$137.7M
Intangible assets, net$297.4M$413.9M$457.1M$535.4M
Deferred tax assets$119.3M$145.6M$137.8M$121.5M
Long-term investments$134.4M$111.7M$86.7M$29.1M
Other assets$39.4M$45.0M$45.2M$42.4M
Total assets$2.8B$2.4B$2.7B$2.6B
Accounts payable$28.8M$26.0M$29.9M$28.8M
Accrued expenses$393.0M$374.9M$353.6M$331.2M
Short-term debt, net$649.0M———
Funds payable and amounts due to sellers$205.0M$189.6M$265.4M$234.0M
Deferred revenue$27.0M$19.2M$14.6M$14.0M
Other current liabilities$60.7M$49.3M$41.2M$19.1M
Total current liabilities$1.4B$665.1M$710.8M$631.8M
Finance lease obligations—net of current portion$93.5M$93.5M$99.6M$105.7M
Deferred tax liabilities$8.8M$8.0M$13.2M$44.7M
Long-term debt, net$2.3B$2.3B$2.3B$2.3B
Other liabilities$126.2M$122.0M$121.7M$120.4M
Total liabilities$3.9B$3.2B$3.2B$3.2B
Common stock ($0.001 par value, 1,400,000 shares authorized as of December 31, 2025 and 2024; 97,031 and 108,540 shares issued and outstanding as of December 31, 2025 and 2024, respectively)97.0K109.0K119.0K125.0K
Preferred stock ($0.001 par value, 25,000 shares authorized as of December 31, 2025 and 2024)0000
Additional paid-in capital$1.5B$1.3B$1.1B$815.1M
Accumulated deficit($2.4B)($1.8B)($1.4B)($1.0B)
Accumulated other comprehensive loss($226.4M)($297.7M)($267.5M)($314.2M)
Total stockholders' deficit($1.1B)($758.9M)($543.7M)($547.3M)
Total liabilities and stockholders’ deficit$2.8B$2.4B$2.7B$2.6B
Etsy Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$901.3M$1.2B$1.2B$1.2B
Short-term investments$221.0M$211.4M$259.2M$229.0M
Accounts receivable, net of expected credit losses of $4,506 and $5,611 as of June 30, 2026 and December 31, 2025, respectively$8.7M$8.7M$7.4M$6.5M
Prepaid and other current assets$100.1M$98.6M$109.8M$88.6M
Funds receivable and seller accounts$193.8M$185.9M$168.2M$140.6M
Current assets of discontinued operations$450.4M$393.8M——
Total current assets$1.9B$2.1B$1.8B$1.6B
Restricted cash$7.7M$7.6M$2.0M—
Property and equipment, net of accumulated depreciation and amortization of $257,165 and $235,066 as of June 30, 2026 and December 31, 2025, respectively$200.3M$202.4M$231.8M$230.2M
Goodwill$37.4M$37.6M$38.1M$38.1M
Intangible assets, net of accumulated amortization of $33,919 and $32,479 as of June 30, 2026 and December 31, 2025, respectively$12.0M$13.2M$304.1M$317.0M
Deferred tax assets$104.1M$114.6M$134.3M$156.1M
Long-term investments$160.7M$150.6M$108.3M$126.6M
Other assets$41.8M$42.3M$40.6M$41.1M
Noncurrent assets of discontinued operations$0$0——
Total assets$2.4B$2.7B$2.7B$2.6B
Accounts payable$20.4M$15.4M$9.2M$15.2M
Accrued expenses$247.8M$260.6M$309.3M$254.2M
Short-term debt, net$649.6M$649.3M——
Funds payable and amounts due to sellers$193.8M$185.9M$168.2M$140.6M
Deferred revenue$32.5M$30.3M$25.6M$23.6M
Other current liabilities$49.9M$57.1M$51.5M$46.5M
Current liabilities of discontinued operations$76.2M$51.9M——
Total current liabilities$1.3B$1.3B$565.1M$486.4M
Finance lease obligations—net of current portion$90.3M$91.9M$93.9M$90.3M
Deferred tax liabilities$11.0M$9.8M$5.3M$5.4M
Long-term debt, net$2.3B$2.3B$3.0B$3.0B
Other liabilities$126.7M$131.1M$120.5M$120.7M
Noncurrent liabilities of discontinued operations$0$0——
Total liabilities$3.8B$3.8B$3.8B$3.7B
Common stock ($0.001 par value, 1,400,000 shares authorized as of June 30, 2026 and December 31, 2025; 92,370 and 97,031 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively)92.0K95.0K99.0K100.0K
Preferred stock ($0.001 par value, 25,000 shares authorized as of June 30, 2026 and December 31, 2025)0000
Additional paid-in capital$1.6B$1.6B$1.5B$1.4B
Accumulated deficit($2.8B)($2.5B)($2.4B)($2.3B)
Accumulated other comprehensive loss($242.2M)($240.1M)($226.2M)($220.0M)
Total stockholders’ deficit($1.4B)($1.1B)($1.1B)($1.1B)
Total liabilities and stockholders’ deficit$2.4B$2.7B$2.7B$2.6B

Cash flow statement

Etsy Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$163.0M$303.3M$307.6M($694.3M)
Stock-based compensation expense$244.7M$282.8M$284.6M$230.9M
Depreciation and amortization expense$101.8M$108.1M$91.3M$96.7M
Provision for expected credit losses$9.0M$11.9M$19.6M$12.5M
Deferred provision (benefit) for income taxes$39.2M($14.4M)($50.1M)($55.3M)
Asset impairment charges$101.7M$0$68.1M—
Other non-cash expense (income), net$34.6M($19.0M)($1.9M)$5.2M
Accounts receivable($10.0M)$3.6M($16.1M)($14.1M)
Funds receivable and seller accounts($23.0M)$69.1M($29.3M)($20.6M)
Prepaid expenses and other current assets($33.8M)$39.3M($47.5M)$23.8M
Other assets$4.6M($1.4M)($2.4M)$7.4M
Accounts payable$2.5M($3.5M)$2.6M$532.0K
Accrued and other current liabilities$27.7M$34.2M$34.4M$6.4M
Funds payable and amounts due to sellers$23.0M($69.1M)$29.3M$20.6M
Deferred revenue$7.0M$4.9M$457.0K$1.9M
Other liabilities$1.5M$2.5M$4.8M$14.4M
Net cash provided by operating activities$693.4M$752.5M$705.5M$683.6M
Purchases of property and equipment($15.4M)($14.2M)($12.9M)($10.2M)
Website and app development($39.3M)($29.3M)($27.0M)($20.5M)
Purchases of investments($326.6M)($330.8M)($342.9M)—
Sales and maturities of investments$312.8M$321.2M$309.5M—
Proceeds from sale of business, net of cash$100.5M———
Net cash provided by (used in) investing activities$32.1M($53.1M)($73.3M)($30.0M)
Payment of tax obligations on vested equity awards($75.2M)($61.6M)($83.4M)($79.2M)
Repurchase of stock($776.9M)($723.9M)($577.0M)($425.7M)
Proceeds from exercise of stock options$17.7M$3.9M$14.2M$15.0M
Proceeds from issuance of convertible senior notes$700.0M—$0$0
Payment of debt issuance costs($11.3M)—($2.2M)($25.0K)
Payments on finance lease obligations($6.2M)($6.1M)($6.3M)($6.3M)
Other financing, net($17.9M)$503.0K($1.8M)($10.2M)
Net cash used in financing activities($169.9M)($787.2M)($656.5M)($506.5M)
Effect of exchange rate changes on cash$37.6M($15.3M)$12.0M($6.0M)
Net increase (decrease) in cash, cash equivalents, and restricted cash$593.2M($103.1M)($12.3M)$141.1M
Cash and cash equivalents at beginning of period$811.2M$914.3M$926.6M$785.5M
Cash, cash equivalents, and restricted cash at end of period$1.4B$811.2M$914.3M$926.6M
Cash paid for interest$12.2M$9.1M$9.3M$9.5M
Stock-based compensation capitalized in website and app development$22.2M———
Excise tax payable$6.1M$6.0M$5.5M—
Lease assets obtained in exchange for new lease liabilities$0$5.5M$7.8M$1.7M
Deferred consideration$0$1.4M$4.6M$17.2M
Etsy Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net (loss) income$23.0M$69.7M$52.2M($23.3M)
Net loss from discontinued operations($196.0M)($35.0M)——
Net income from continuing operations$219.0M$104.7M——
Stock-based compensation expense$104.1M$53.0M$181.4M$120.6M
Depreciation and amortization expense$30.5M$15.3M$77.0M$52.7M
Provision for expected credit losses$2.6M$1.1M$7.1M$4.9M
Deferred provision (benefit) for income taxes$18.4M$6.7M$21.3M($1.0M)
Asset impairment charge$0$0$101.7M$101.7M
Other non-cash (income) expense, net($8.6M)($2.3M)$36.2M$34.3M
Current assets$13.7M$34.7M($11.1M)$40.0M
Non-current assets($3.2M)($3.6M)$3.5M$3.1M
Current liabilities($110.5M)($113.7M)($90.1M)($175.1M)
Non-current liabilities$2.2M$6.6M($2.8M)($584.0K)
Net cash provided by operating activities of continuing operations$268.4M$102.5M——
Net cash used in operating activities of discontinued operations($147.1M)($21.8M)——
Net cash provided by operating activities$121.3M$80.7M$376.3M$157.3M
Purchases of property and equipment($2.7M)($1.5M)($14.1M)($10.1M)
Website and app development($14.9M)($8.4M)($31.3M)($21.5M)
Purchases of investments($179.1M)($84.5M)($251.1M)($197.6M)
Sales and maturities of investments$156.3M$81.0M$227.6M$184.2M
Proceeds from sale of business, net of cash sold$0—$100.5M$100.5M
Net cash (used in) provided by investing activities of continuing operations($40.5M)($13.3M)——
Net cash used in investing activities of discontinued operations($6.5M)($3.2M)——
Net cash (used in) provided by investing activities($47.0M)($16.5M)$31.5M$55.5M
Payment of tax obligations on vested equity awards($40.7M)($14.0M)($42.5M)($29.0M)
Repurchase of stock($394.9M)($145.2M)($643.7M)($523.9M)
Proceeds from exercise of stock options$10.2M$2.2M$15.3M$5.7M
Proceeds from issuance of convertible senior notes$0—$700.0M$700.0M
Payment of debt issuance costs$0—($11.3M)($10.5M)
Payments on finance lease obligations($3.2M)($1.6M)($4.6M)($3.0M)
Other financing, net($753.0K)$100.0K($17.8M)($17.2M)
Net cash (used in) provided by financing activities($429.3M)($158.4M)($4.6M)$122.1M
Effect of exchange rate changes on cash($10.1M)($6.6M)$36.5M$37.2M
Net (decrease) increase in cash and cash equivalents($365.1M)($100.9M)$439.7M$372.2M
Cash, cash equivalents, and restricted cash at beginning of period$1.4B$1.4B——
Cash, cash equivalents, and restricted cash at end of period$1.0B$1.3B$1.3B—
Cash paid for income taxes, net of refunds$22.8M—$47.5M$41.9M
Stock-based compensation capitalized in website and app development$7.1M$3.8M$20.6M$15.2M
Lease assets obtained in exchange for new lease liabilities$3.5M$3.5M——

Etsy Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.