EQT Corp (EQT) financial statements: income statement, balance sheet and cash flow

EQT Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), EQT Corp reported revenue of $8.6B (+63.9% year on year) and net income of $2.3B (+860.6% year on year).

Income statement

EQT Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Sales of natural gas, natural gas liquids and oil$7.7B$4.9B$5.0B$12.1B
Gain (loss) on derivatives$291.0M$51.1M$1.8B($4.6B)
Pipeline and other$626.5M———
Total operating revenues$8.6B$5.3B$6.9B$7.5B
Transportation and processing$1.5B$1.9B$2.2B$2.1B
Production$388.7M$377.0M$254.7M$301.0M
Operating and maintenance$225.1M$110.4M——
Exploration$3.6M$2.7M$3.3M$3.4M
Selling, general and administrative$380.1M$336.7M$236.2M$252.6M
Depreciation, depletion and amortization$2.6B$2.2B$1.7B$1.7B
(Gain) loss on sale/exchange of long-lived assets($31.2M)($764.0M)$17.4M($8.4M)
Impairment and expiration of leases$51.2M$97.4M$109.4M$176.6M
Other operating expenses$244.7M$349.9M$84.0M$57.3M
Total operating expenses$5.4B$4.6B$4.6B$4.8B
Operating income$3.2B$685.3M$2.3B$2.7B
Income from investments($184.4M)($76.0M)($7.6M)$4.9M
Other income($4.8M)($26.0M)($1.2M)($11.3M)
Loss on debt extinguishment$22.7M$68.3M$80.0K$140.0M
Interest expense, net$438.7M$454.8M$219.7M—
Income before income taxes$3.0B$264.2M$2.1B$2.3B
Income tax expense$651.9M$22.1M$369.0M$553.7M
Net income$2.3B$242.1M$1.7B$1.8B
Less: Net income (loss) attributable to noncontrolling interests$286.4M$11.5M($688.0K)$10.0M
Net income attributable to EQT Corporation$2.0B$230.6M$1.7B$1.8B
Weighted average common stock outstanding - Basic (in shares)611.6M509.6M380.9M370.0M
Net income attributable to EQT Corporation - Basic (in dollars per share)$3.33$0.45$4.56$4.79
Weighted average common stock outstanding - Diluted (in shares)615.7M514.6M413.2M406.5M
Net income attributable to EQT Corporation - Diluted (in dollars per share)$3.31$0.45$4.22$4.38
EQT Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Sales of natural gas, natural gas liquids and oil$1.6B$3.4B$1.7B$1.7B
Gain (loss) on derivatives$44.6M($238.3M)$135.8M$720.0M
Pipeline and other$155.3M$177.1M$145.2M$137.3M
Total operating revenues$1.8B$3.4B$2.0B$2.6B
Transportation and processing$385.0M$400.3M$377.1M$389.1M
Production$100.3M$115.2M$98.3M$91.5M
Operating and maintenance$60.2M$54.9M$60.3M$54.0M
Selling, general and administrative$106.4M$95.8M$98.7M$81.6M
Depreciation, depletion and amortization$689.6M$654.8M$688.4M$623.5M
Loss on sale/exchange of long-lived assets$3.6M($25.0K)($5.6M)$3.0M
Impairment and expiration of leases$6.2M$3.8M$3.5M$3.3M
Other operating expenses$64.5M$17.6M$34.3M$176.5M
Total operating expenses$1.4B$1.3B$1.4B$1.4B
Operating income$394.0M$2.0B$603.2M$1.1B
Income from investments($44.7M)($77.5M)($44.6M)($67.2M)
Other income($3.4M)($118.0K)($472.0K)($2.6M)
Loss on debt extinguishment$341.0K$29.5M$1.9M$5.9M
Interest expense, net$75.5M$96.8M$109.9M$105.7M
Income before income taxes$366.4M$2.0B$536.5M$1.1B
Income tax expense$84.9M$433.4M$129.3M$235.6M
Net income$281.4M$1.6B$407.2M$856.7M
Less: Net income attributable to noncontrolling interests$70.0M$66.7M$71.4M$72.5M
Net income attributable to EQT Corporation$211.4M$1.5B$335.9M$784.1M
Weighted average common stock outstanding - Basic (in shares)626.0M625.1M624.5M599.2M
Net income (loss) attributable to EQT Corporation - Basic (in dollars per share)$0.34$2.38$0.54$1.31
Weighted average common stock outstanding - Diluted (in shares)629.0M629.2M628.3M602.9M
Net income (loss) attributable to EQT Corporation - Diluted (in dollars per share)$0.34$2.36$0.53$1.30

Balance sheet

EQT Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$110.8M$202.1M$81.0M$1.5B
Accounts receivable (less allowance for credit losses: $3,088 and $12,529)$1.5B$1.1B$823.7M$1.6B
Derivative instruments, at fair value$202.4M$143.6M$978.6M$812.4M
Income tax receivable$27.8M$97.4M$91.4M—
Prepaid expenses and other$96.3M$139.0M$38.3M$135.3M
Total current assets$1.9B$1.7B$2.0B$4.0B
Property, plant and equipment$48.5B$44.5B$33.8B$27.4B
Less: Accumulated depreciation and depletion$14.9B$12.8B$10.9B$9.2B
Net property, plant and equipment$33.6B$31.7B$23.0B$18.2B
Investments in unconsolidated entities$3.6B$3.6B——
Net intangible assets related to acquired transmission services agreements$200.5M———
Goodwill$2.1B$2.1B——
Other assets$446.4M$455.6M$322.0M$488.2M
Total assets$41.8B$39.8B$25.3B$22.7B
Current portion of debt$507.1M$320.8M$292.4M$422.6M
Accounts payable$1.4B$1.2B$1.3B$1.6B
Derivative instruments, at fair value$137.3M$446.5M$186.4M$1.4B
Accrued interest$137.5M$167.2M——
Other current liabilities$335.5M$349.4M$285.5M$341.5M
Total current liabilities$2.5B$2.5B$2.0B$3.7B
Revolving credit facility borrowings$360.0M$150.0M——
Senior notes$6.9B$8.9B$4.2B$5.2B
Deferred income taxes$3.5B$2.9B$1.9B$1.4B
Asset retirement obligations and other liabilities$1.2B———
Total liabilities$14.4B$15.6B$10.5B$11.5B
Common stock, no par value, shares authorized: 1,280,000, shares issued: 624,076 and 596,87019.5B18.0B12.1B9.9B
Retained earnings$4.2B$2.6B$2.7B$1.3B
Accumulated other comprehensive loss($2.2M)($2.3M)($2.7M)($3.0M)
Total common shareholders' equity$23.8B$20.6B$14.8B$11.2B
Noncontrolling interest in consolidated subsidiaries$3.6B$3.7B$7.6M$40.9M
Total equity$27.4B$24.3B$14.8B$11.2B
Total liabilities and equity$41.8B$39.8B$25.3B$22.7B
EQT Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$112.9M$326.6M$235.7M$555.5M
Accounts receivable (less allowance for credit losses: $3,844 and $3,088)$835.1M$953.3M$803.9M$817.4M
Derivative instruments, at fair value$138.9M$184.0M$123.6M$118.9M
Prepaid expenses and other$90.9M$92.8M$103.8M$139.5M
Total current assets$1.2B$1.6B$1.3B$1.6B
Property, plant and equipment$49.7B$49.1B$47.9B$45.3B
Less: Accumulated depreciation and depletion$16.2B$15.5B$14.3B$13.6B
Net property, plant and equipment$33.6B$33.5B$33.6B$31.6B
Investments in unconsolidated entities$3.9B$3.9B$3.6B$3.6B
Net intangible assets$193.1M$196.8M$204.2M$207.9M
Goodwill$2.1B$2.1B$2.1B$2.1B
Other assets$388.4M$432.1M$451.1M$517.7M
Total assets$41.3B$41.7B$41.2B$39.7B
Current portion of debt$115.0M$507.5M$506.7M$391.8M
Accounts payable$1.2B$1.4B$1.1B$1.2B
Derivative instruments, at fair value$50.1M$64.2M$189.6M$194.8M
Accrued interest$103.8M$87.6M$135.3M$143.0M
Other current liabilities$314.5M$291.6M$239.8M$425.1M
Total current liabilities$1.8B$2.4B$2.2B$2.3B
Revolving credit facility borrowings$324.0M$271.0M$278.0M$282.0M
Senior notes$5.2B$5.2B$7.4B$7.6B
Deferred income taxes$4.0B$3.9B$3.3B$3.1B
Asset retirement obligations and other liabilities$1.2B$1.2B$1.2B$1.2B
Total liabilities$12.5B$12.9B$14.4B$14.6B
Common stock, no par value, shares authorized: 1,280,000, shares issued: 625,513 and 624,07619.5B19.5B19.5B18.0B
Retained earnings$5.7B$5.6B$3.7B$3.4B
Accumulated other comprehensive loss($1.8M)($1.9M)($2.2M)($2.2M)
Total common shareholders' equity$25.3B$25.1B$23.2B$21.4B
Noncontrolling interests in consolidated subsidiaries$3.6B$3.7B$3.6B$3.7B
Total equity$28.9B$28.8B$26.8B$25.1B
Total liabilities and equity$41.3B$41.7B$41.2B$39.7B

Cash flow statement

EQT Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$2.3B$242.1M$1.7B$1.8B
Deferred income tax expense$657.8M$14.7M$384.7M—
Depreciation, depletion and amortization$2.6B$2.2B$1.7B—
(Gain) loss on sale/exchange of long-lived assets($31.2M)($764.0M)——
Impairments$51.2M$97.4M$126.9M$382.4M
Income from investments($184.4M)($76.0M)($7.6M)$4.9M
Loss on debt extinguishment$22.7M$68.3M$80.0K$140.0M
Share-based compensation expense$60.8M$158.3M$49.8M$45.2M
Distributions from equity method investments$257.2M$66.2M$18.7M$50.2M
Other$15.1M$15.1M$16.9M$32.6M
Gain on derivatives($291.0M)($51.1M)($1.8B)—
Net cash settlements (paid) received on derivatives($83.4M)$1.2B$900.6M—
Net premiums paid on derivatives($44.8M)($42.4M)($322.7M)$14.2M
Accounts receivable($353.5M)($220.4M)$867.7M($169.0M)
Accounts payable$207.1M$16.5M($406.1M)$181.5M
Income tax receivable and payable$73.0M——$0
Other current assets$45.2M($85.3M)$93.8M$48.6M
Other items, net($201.9M)$7.4M($171.7M)$38.2M
Net cash provided by operating activities$5.1B$2.8B$3.2B$3.5B
Capital expenditures($2.3B)($2.3B)($2.0B)($1.4B)
Cash paid for acquisitions, net of cash acquired($483.5M)($874.3M)($2.3B)—
Net cash received for sale/exchange of assets$10.2M———
Capital contributions to equity method investments($82.9M)($148.0M)——
Other investing activities($245.0K)($80.0K)($26.9M)($13.8M)
Net cash used in investing activities($2.8B)($1.6B)($4.3B)($1.4B)
Proceeds from revolving credit facility borrowings$3.5B$6.9B$1.0B$10.2B
Repayment of revolving credit facility borrowings($3.6B)($7.5B)($1.0B)($10.2B)
Proceeds from issuance of debt$0$750.0M$1.3B$1.0B
Proceeds from net settlement of Capped Call Transactions (Note 7)$0$93.3M——
Debt issuance costs($9.6M)($18.9M)($5.3M)($26.5M)
Repayment and retirement of debt($1.4B)($4.3B)($1.0B)($917.0M)
Net (premiums paid) discounts received on debt extinguishment($39.3M)($52.4M)$5.2M—
Dividends paid($389.6M)($326.6M)($228.3M)($203.6M)
Repurchase and retirement of common stock$0$0($201.0M)($409.5M)
Net proceeds from the sale of units of the Midstream Joint Venture (Note 9)($1.1M)———
Net distributions to noncontrolling interest($359.7M)——($11.6M)
Cash paid for taxes to net settle share-based incentive awards($54.2M)($102.9M)——
Other financing activities($6.3M)$889.0K($40.2M)($10.6M)
Net cash used in financing activities($2.4B)($1.1B)($242.9M)($699.1M)
Net change in cash and cash equivalents($91.3M)$121.1M($1.4B)$1.3B
Cash and cash equivalents at beginning of year$202.1M$81.0M$1.5B$114.0M
Cash and cash equivalents at end of year$110.8M$202.1M$81.0M$1.5B
EQT Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$1.8B$1.6B$1.6B$1.2B
Deferred income tax expense$491.6M$410.4M$446.7M$304.9M
Depreciation, depletion and amortization$1.3B$654.8M$1.9B$1.2B
Loss on sale/exchange of long-lived assets$3.6M($25.0K)($2.4M)$3.2M
Impairment and expiration of leases$10.1M$3.8M——
Income from investments($122.2M)($77.5M)($138.3M)($93.6M)
Loss on debt extinguishment$29.9M$29.5M$19.5M$17.6M
Share-based compensation expense$42.4M$18.6M$43.8M$28.5M
Distributions from equity method investments$121.3M$47.0M$202.6M$132.9M
Other$10.5M$5.6M$7.8M$3.4M
Loss (gain) on derivatives$193.6M$238.3M($176.8M)($41.0M)
Net cash settlements paid on derivatives($231.0M)($303.7M)($118.4M)($193.3M)
Accounts receivable$629.7M$507.0M$296.3M$295.7M
Accounts payable($209.7M)$39.7M($4.5M)$10.3M
Income tax receivable and payable$25.3M—$97.4M$97.4M
Other current assets$8.6M$22.9M$42.7M($1.5M)
Other items, net($80.3M)($95.3M)($237.2M)($3.7M)
Net cash provided by operating activities$4.1B$3.1B$4.0B$3.0B
Capital expenditures($1.2B)($598.5M)($1.7B)($1.0B)
Cash paid for acquisitions$0$0($484.8M)($100.2M)
Net cash received (paid) for sale/exchange of assets$91.0K$104.0K($8.6M)($6.3M)
Cash paid for acquisitions of additional interests in equity method investments($216.2M)($215.2M)——
Capital contributions to equity method investments($56.5M)($27.9M)($44.4M)($42.0M)
Other investing activities($2.2M)($1.0M)($10.4M)($245.0K)
Net cash used in investing activities($1.5B)($842.4M)($2.2B)($1.2B)
Proceeds from revolving credit facility borrowings$2.5B$950.0M$3.0B$2.2B
Repayment of revolving credit facility borrowings($2.5B)($1.0B)($3.2B)($2.4B)
Debt issuance costs$0—($9.6M)($7.2M)
Repayment and retirement of debt($2.1B)($1.7B)($905.7M)($813.0M)
Net premiums paid on debt extinguishment($22.6M)($21.3M)($29.5M)($24.8M)
Dividends paid($206.3M)($103.1M)($286.7M)($188.4M)
Contribution from noncontrolling interests$98.4M$98.4M——
Distributions to noncontrolling interests($238.0M)($104.2M)($259.2M)($152.0M)
Cash paid for taxes to net settle share-based incentive awards($46.1M)($45.7M)($53.8M)($53.3M)
Other financing activities($3.8M)($1.8M)($5.7M)($4.0M)
Net cash used in financing activities($2.6B)($2.0B)($1.7B)($1.4B)
Net change in cash and cash equivalents$2.1M$215.8M$33.6M$353.4M
Cash and cash equivalents at beginning of period$110.8M$110.8M$202.1M$202.1M
Cash and cash equivalents at end of period$112.9M$326.6M$235.7M$555.5M

EQT Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.