EQUITY BANCSHARES INC (EQBK) financial statements: income statement, balance sheet and cash flow

EQUITY BANCSHARES INC's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), EQUITY BANCSHARES INC reported net income of $22.7M (-63.7% year on year).

Income statement

EQUITY BANCSHARES INC income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$277.1M$245.8M$211.2M$160.9M
Securities, taxable$38.8M$39.1M$23.9M$22.7M
Securities, nontaxable$1.2M$1.6M$2.0M$2.7M
Federal funds sold and other$13.7M$10.4M$9.7M$2.0M
Total interest and dividend income$330.8M$296.8M$246.7M$188.2M
Deposits$88.5M$90.4M$70.5M$16.3M
Federal funds purchased and retail repurchase agreements$936.0K$1.2M$931.0K$232.0K
Federal Home Loan Bank advances$8.2M$10.2M$3.9M$2.1M
Subordinated debt$7.2M$7.6M$7.6M$6.8M
Total interest expense$104.8M$110.7M$87.7M$25.4M
Net interest income$226.1M$186.2M$159.0M$162.8M
Provision (reversal) for credit losses$9.0M$2.5M$1.9M$125.0K
Net interest income after provision (reversal) for credit losses$217.1M$183.6M$157.1M$162.7M
Non-interest income$21.3M$20.9M$21.2M$22.7M
Increase in value of bank-owned life insurance$7.7M$5.0M$4.1M$3.1M
Net gain on acquisition and branch sales$0$2.1M—$962.0K
Net gain (loss) from securities transactions($53.2M)$220.0K($51.9M)$5.0K
Other$8.1M$10.6M$7.6M$9.2M
Total non-interest income($16.0M)$38.8M($19.1M)$36.0M
Salaries and employee benefits$84.8M$72.8M$64.4M$62.0M
Net occupancy and equipment$15.8M$14.4M$12.3M$12.2M
Data processing$20.3M$20.0M$17.4M$15.9M
Professional fees$6.5M$6.5M$5.8M$5.0M
Advertising and business development$5.2M$5.4M$5.4M$5.0M
Telecommunications$2.5M$2.5M$2.0M$1.9M
FDIC insurance$2.6M$2.5M$2.2M$1.1M
Courier and postage$3.2M$2.6M$2.0M$1.9M
Free nationwide ATM cost$2.2M$2.1M$2.1M$2.1M
Amortization of core deposit intangibles$4.5M$4.3M$3.4M$4.0M
Loan expense$890.0K$601.0K$540.0K$828.0K
Other real estate owned and repossessed assets, net$1.0M($7.5M)——
Merger expenses$8.1M$4.5M$297.0K$594.0K
Loss on debt extinguishment$1.4M———
Other$15.8M$13.6M$17.3M$15.2M
Total non-interest expense$174.7M$144.2M$135.6M$128.4M
Income (loss) before income tax$26.4M$78.3M$2.4M$70.3M
Provision (benefit) for income taxes$3.7M$15.7M($5.4M)$12.6M
Net income (loss) and net income (loss) allocable to common stockholders$22.7M$62.6M$7.8M$57.7M
Basic earnings (loss) per share$1.24$4.04$0.50$3.56
Diluted earnings (loss) per share$1.23$4.00$0.50$3.51
EQUITY BANCSHARES INC income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$90.6M$91.5M$76.9M$62.9M
Securities, taxable$14.9M$13.7M$9.4M$8.8M
Securities, nontaxable$207.0K$222.0K$307.0K$358.0K
Federal funds sold and other$2.2M$2.7M$4.5M$2.1M
Total interest and dividend income$107.8M$108.0M$91.1M$74.2M
Deposits$30.1M$30.5M$25.0M$20.1M
Federal funds purchased and retail repurchase agreements$208.0K$192.0K$263.0K$219.0K
Federal Home Loan Bank advances$1.8M$1.9M$1.7M$2.2M
Bank stock loan$0$4.0K——
Subordinated debt$1.8M$1.8M$1.6M$1.9M
Total interest expense$34.0M$34.4M$28.6M$24.4M
Net interest income$73.9M$73.7M$62.5M$49.8M
Provision (reversal) for credit losses$1.3M$6.0M$6.2M$19.0K
Net interest income after provision (reversal) for credit losses$72.6M$67.7M$56.3M$49.8M
Non-interest income$6.4M$6.0M$5.5M$5.4M
Increase in value of bank-owned life insurance$1.6M$1.4M$1.4M$1.3M
Net gain (loss) from securities transactions($1.2M)($108.0K)($53.4M)$12.0K
Other$1.3M$2.2M$1.9M$1.8M
Total non-interest income$8.1M$9.5M($44.5M)$8.6M
Salaries and employee benefits$24.6M$26.3M$22.8M$19.7M
Net occupancy and equipment$4.6M$4.8M$4.3M$3.5M
Data processing$5.2M$5.4M$4.9M$5.1M
Professional fees$1.4M$1.8M$1.7M$1.4M
Advertising and business development$1.5M$1.7M$1.3M$1.2M
Telecommunications$604.0K$690.0K$630.0K$588.0K
FDIC insurance$1.2M$765.0K$653.0K$464.0K
Courier and postage$518.0K$645.0K$744.0K$834.0K
Free nationwide ATM cost$595.0K$566.0K$582.0K$547.0K
Amortization of core deposit intangibles$2.2M$1.9M$1.2M$1.0M
Loan expense$546.0K$498.0K$330.0K$281.0K
Other real estate owned and repossessed assets, net$35.0K$91.0K$797.0K$103.0K
Loss on debt extinguishment$0—$0$1.4M
Merger expenses$133.0K$5.7M$6.2M$355.0K
Other$3.7M$4.2M$3.0M$3.6M
Total non-interest expense$46.9M$55.0M$49.1M$40.0M
Income (loss) before income tax$33.7M$22.2M($37.3M)$18.4M
Provision (benefit) for income taxes$7.3M$5.3M($7.6M)$3.1M
Net income (loss) and net income (loss) allocable to common stockholders$26.4M$17.0M($29.7M)$15.3M
Basic earnings (loss) per share$1.28$0.81-$1.55$0.87
Diluted earnings (loss) per share$1.27$0.80-$1.55$0.86

Balance sheet

EQUITY BANCSHARES INC balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$607.6M$383.5M$363.3M$104.0M
Federal funds sold$255.0K$244.0K$15.8M$415.0K
Cash and cash equivalents$607.8M$383.7M$379.1M$104.4M
Interest-bearing deposit in other banks$575.0K———
Available-for-sale securities$1.0B$1.0B$919.6M$1.2B
Held-to-maturity securities, fair value of $5,409 and $5,214$5.2M$5.2M$2.2M$1.9M
Loans held for sale$1.4M$513.0K$476.0K$349.0K
Loans, net of allowance for credit losses$4.1B$3.5B$3.3B$3.3B
Other real estate owned, net$5.4M$4.8M$1.8M$4.4M
Premises and equipment, net$136.7M$117.1M$112.6M$101.5M
Bank-owned life insurance$148.3M$133.0M$124.9M$123.2M
Federal Reserve Bank and Federal Home Loan Bank stock$34.1M$27.9M$20.6M$21.7M
Interest receivable$33.3M$28.9M$25.5M$20.6M
Goodwill$82.1M$53.1M$53.1M$53.1M
Core deposit intangibles, net$21.6M$15.0M$7.2M$10.6M
Other$120.6M$100.8M$98.0M$89.7M
Total assets$6.4B$5.3B$5.0B$5.0B
Demand$1.1B$954.1M$898.1M$1.1B
Total non-interest-bearing deposits$1.1B$954.1M$898.1M$1.1B
Demand, savings and money market$3.0B$2.7B$2.5B—
Time$984.9M$736.5M$763.5M$814.3M
Total interest-bearing deposits$4.0B$3.4B$3.2B$3.1B
Total deposits$5.1B$4.4B$4.1B$4.2B
Federal funds purchased and retail repurchase agreements$39.9M$37.2M$43.6M$46.5M
Federal Home Loan Bank advances$300.0M$178.1M$100.0M$138.9M
Subordinated debt$98.1M$97.5M$96.9M$96.4M
Contractual obligations$10.2M$12.1M$19.3M$15.2M
Interest payable and other liabilities$54.6M$39.5M$36.5M$32.8M
Total liabilities$5.6B$4.7B$4.6B$4.6B
Common stock$249.0K$230.0K$207.0K$205.0K
Additional paid-in capital$664.9M$584.4M$489.2M$485.0M
Retained earnings$205.3M$194.9M$141.0M$140.1M
Accumulated other comprehensive income (loss)$7.0M($55.2M)($57.9M)($113.5M)
Treasury stock($145.5M)($131.5M)($119.6M)($101.7M)
Total stockholders’ equity$732.1M$592.9M$452.9M$410.1M
Total liabilities and stockholders’ equity$6.4B$5.3B$5.0B$5.0B
EQUITY BANCSHARES INC balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$546.1M$563.8M$699.2M$366.0M
Federal funds sold$402.0K$399.0K$245.0K$247.0K
Cash and cash equivalents$546.5M$564.2M$699.4M$366.2M
Interest-bearing deposit in other banks$579.0K$932.0K$574.0K—
Available-for-sale securities$1.2B$1.1B$903.9M$973.4M
Held-to-maturity securities, fair value of $5,237 and $5,409$5.2M$5.3M$5.2M$5.2M
Loans held for sale$2.7M$7.6M$617.0K$217.0K
Loans, net of allowance for credit losses of $64,413 and $52,756$5.3B$5.4B$4.2B$3.6B
Other real estate owned, net$3.8M$5.0M$3.1M$4.6M
Premises and equipment, net$141.1M$140.6M$132.9M$117.5M
Bank-owned life insurance$150.5M$149.7M$146.9M$133.6M
Federal Reserve Bank and Federal Home Loan Bank stock$42.7M$38.8M$33.7M$34.8M
Interest receivable$37.7M$40.0M$34.8M$26.2M
Goodwill$105.4M$105.0M$77.6M$53.1M
Core deposit intangibles, net$28.3M$30.5M$22.9M$12.9M
Other$90.1M$90.6M$89.0M$90.4M
Total assets$7.7B$7.7B$6.4B$5.4B
Demand$1.2B$1.3B$1.1B$912.9M
Total non-interest-bearing deposits$1.2B$1.3B$1.1B$912.9M
Demand, savings and money market$3.4B$3.5B$2.9B$2.5B
Time$1.7B$1.5B$1.1B$827.7M
Total interest-bearing deposits$5.1B$5.0B$3.9B$3.3B
Total deposits$6.3B$6.3B$5.1B$4.2B
Federal funds purchased and retail repurchase agreements$42.8M$39.0M$42.2M$36.4M
Federal Home Loan Bank advances$385.4M$347.7M$341.4M$383.7M
Subordinated debt$98.4M$98.3M$98.2M$24.1M
Contractual obligations$8.5M$9.7M$16.7M$17.3M
Interest payable and other liabilities$59.4M$54.2M$60.5M$41.8M
Total liabilities$6.9B$6.8B$5.7B$4.7B
Common stock$273.0K$273.0K$249.0K$231.0K
Additional paid-in capital$767.6M$766.0M$658.5M$587.5M
Retained earnings$241.2M$218.5M$186.7M$219.9M
Accumulated other comprehensive income (loss)($3.8M)$930.0K$4.7M($40.3M)
Treasury stock($178.0M)($168.1M)($138.3M)($131.7M)
Total stockholders’ equity$827.3M$817.6M$711.9M$635.6M
Total liabilities and stockholders’ equity$7.7B$7.7B$6.4B$5.4B

Cash flow statement

EQUITY BANCSHARES INC cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$22.7M$62.6M$7.8M$57.7M
Stock-based compensation$5.6M$4.0M$3.2M$3.3M
Depreciation$6.1M$5.4M$4.5M$4.5M
Amortization of operating lease right-of-use asset$491.0K$475.0K$604.0K$714.0K
Amortization of cloud computing implementation costs$82.0K$138.0K$188.0K$188.0K
Provision (reversal) for credit losses$9.0M$2.5M$1.9M$125.0K
Net amortization (accretion) of purchase valuation adjustments($6.7M)($2.0M)($618.0K)($4.0M)
Amortization (accretion) of premiums and discounts on securities($4.4M)($2.5M)$4.0M$6.3M
Amortization of intangible assets$4.8M$4.4M$3.5M$4.2M
Deferred income taxes($5.1M)$796.0K($2.4M)$2.6M
Federal Home Loan Bank stock dividends($1.0M)($1.1M)($594.0K)($369.0K)
Loss (gain) on sales and valuation adjustments on other real estate owned$612.0K($7.9M)$218.0K$80.0K
Net loss (gain) on sales and settlements of securities$53.3M$267.0K$52.0M($79.0K)
Change in unrealized (gains) losses on equity securities($1.0K)($487.0K)($104.0K)$74.0K
Loss (gain) on disposal of premises and equipment$76.0K($66.0K)($103.0K)($41.0K)
Loss (gain) on lease termination$3.0K$0$173.0K—
Loss (gain) on sales of foreclosed assets($49.0K)$95.0K$58.0K($345.0K)
Loss on debt extinguishment$1.4M———
Loss (gain) on sales of loans($454.0K)$54.0K($472.0K)($1.1M)
Originations of loans held for sale($25.0M)($34.5M)($25.0M)($46.1M)
Proceeds from the sale of loans held for sale$24.6M$37.4M$25.0M$50.8M
Increase in the value of bank-owned life insurance($7.7M)($5.0M)($4.1M)($3.1M)
Change in fair value of derivatives recognized in earnings$176.0K($95.0K)$522.0K($1.5M)
Gain on acquisition and branch sales$0($2.1M)—($962.0K)
Payments on operating lease payable($615.0K)($612.0K)($915.0K)($771.0K)
Interest receivable$2.5M($614.0K)($4.9M)($3.0M)
Other assets($17.9M)$11.2M$6.2M$22.5M
Interest payable and other liabilities($11.0M)$1.3M$5.8M($17.6M)
Net cash provided by operating activities$51.4M$73.8M$76.5M$74.1M
Purchases of available-for-sale securities($795.5M)($183.9M)($510.2M)($182.0M)
Purchases of held-to-maturity securities$0($3.2M)($275.0K)($1.9M)
Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities$819.9M$288.3M$789.4M$168.4M
Proceeds from calls, pay-downs and maturities of held-to-maturity securities$27.0K$226.0K$17.0K$3.0K
Net change in interest-bearing time deposits($9.0K)———
Net change in loans$30.5M$16.2M($23.7M)($181.9M)
Purchase of government guaranteed loans($62.0M)($49.1M)——
Capitalized construction cost of other real estate owned$0—($562.0K)($12.0K)
Purchase of premises and equipment($13.3M)($8.5M)($15.6M)($3.5M)
Proceeds from sale of premises and equipment$448.0K$706.0K$163.0K$164.0K
Proceeds from sale of foreclosed assets$5.6M$928.0K$110.0K$29.9M
Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock($4.5M)($5.9M)$1.7M($3.8M)
Net redemptions (purchases) of correspondent and miscellaneous other stock($814.0K)($543.0K)($11.9M)($4.5M)
Proceeds from sale of other real estate owned$1.7M$9.4M$1.9M$9.3M
Purchase of bank-owned life insurance$0($60.0M)——
Proceeds from bank-owned life insurance death benefits and policy surrenders$4.3M$56.8M$2.4M$723.0K
EQUITY BANCSHARES INC cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$43.4M$17.0M$642.0K$30.3M
Stock-based compensation$3.1M$1.5M$4.2M$2.6M
Depreciation$3.5M$1.6M$4.5M$2.9M
Amortization of operating lease right-of-use asset$684.0K$339.0K$367.0K$248.0K
Amortization of cloud computing implementation costs$19.0K$18.0K$62.0K$41.0K
Provision (reversal) for credit losses$7.3M$6.0M$9.0M$2.7M
Net amortization (accretion) of purchase valuation adjustments($6.7M)($3.4M)($4.2M)($1.4M)
Amortization (accretion) of premiums and discounts on securities($5.9M)($3.0M)($2.0M)($889.0K)
Amortization of intangible assets$4.3M$2.0M$3.4M$2.2M
Deferred income taxes$3.5M$2.2M($52.0K)($1.1M)
Federal Home Loan Bank stock dividends($498.0K)($256.0K)($853.0K)($622.0K)
Loss (gain) on sales and valuation adjustments on other real estate owned($72.0K)$9.0K$731.0K($8.0K)
Net loss (gain) on sales and settlements of securities$0$0$53.3M($13.0K)
Change in unrealized (gains) losses on equity securities$1.3M$108.0K$21.0K($11.0K)
Loss (gain) on disposal of premises and equipment($1.2M)($430.0K)$62.0K$15.0K
Loss (gain) on sales and valuation adjustments on repossessed assets($92.0K)———
Loss on debt extinguishment$0—$1.4M$1.4M
Loss (gain) on sales of loans($820.0K)($302.0K)($306.0K)($253.0K)
Originations of loans held for sale($41.3M)($19.4M)($15.9M)($12.6M)
Proceeds from the sale of loans held for sale$42.2M$15.0M$16.1M$13.2M
Increase in the value of bank-owned life insurance($3.2M)($1.4M)($6.3M)($4.9M)
Change in fair value of derivatives recognized in earnings$192.0K$47.0K$171.0K$193.0K
Payments on operating lease payable($855.0K)($460.0K)($459.0K)($307.0K)
Interest receivable$6.3M$4.3M$776.0K$2.7M
Other assets$9.3M$10.1M$8.5M$15.7M
Interest payable and other liabilities($10.4M)($16.0M)($14.7M)($2.0M)
Net cash provided by operating activities$54.2M$15.3M$58.4M$49.9M
Purchases of available-for-sale securities($437.9M)($214.0M)($541.3M)($78.9M)
Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities$313.1M$197.0M$696.6M$131.2M
Proceeds from calls, pay-downs and maturities of held-to-maturity securities$112.0K$10.0K$18.0K$10.0K
Net change in interest-bearing time deposits$97.0K($257.0K)($9.0K)—
Net change in loans$129.7M$56.4M($39.1M)($37.2M)
Purchase of mortgage loans($15.9M)———
Purchase of government guaranteed loans($33.6M)$0($62.0M)($62.0M)
Purchase of premises and equipment($7.1M)($3.8M)($7.8M)($3.7M)
Proceeds from sale of premises and equipment$3.1M$1.4M$447.0K$450.0K
Proceeds from sale of foreclosed assets$679.0K$619.0K$5.4M$5.0M
Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock($1.6M)$2.0M($4.3M)($6.3M)
Net redemptions (purchases) of correspondent and miscellaneous other stock($700.0K)($676.0K)($744.0K)($662.0K)
Proceeds from sale of other real estate owned$1.7M$380.0K$1.6M$456.0K
Proceeds from investments in tax credit structures and resulting contractual obligations$951.0K$851.0K——
Proceeds from bank owned life insurance death benefits$808.0K$0$4.3M$4.3M
Cash acquired in purchase of Frontier Holdings, LLC$12.8M$12.8M——
Net cash (used in) provided by investing activities($33.9M)$52.8M$203.5M($47.4M)
Net increase (decrease) in deposits$33.7M$30.3M($86.3M)($139.9M)

EQUITY BANCSHARES INC score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.