Energizer Holdings Inc (ENR) financial statements: income statement, balance sheet and cash flow

Energizer Holdings Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 30, 2025 · FY), Energizer Holdings Inc reported revenue of $3.0B (+2.3% year on year) and net income of $239.0M (+527.3% year on year).

Income statement

Energizer Holdings Inc income statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Net sales$3.0B$2.9B$3.0B$3.1B
Cost of products sold$1.7B$1.8B$1.8B$1.9B
Gross profit$1.2B$1.1B$1.1B$1.1B
Selling, general and administrative expense$532.4M$526.3M$489.4M$484.5M
Advertising and sales promotion expense$151.7M$143.7M$142.3M$137.1M
Research and development expense$32.6M$31.6M$32.9M$34.7M
Amortization of intangible assets$58.7M$58.2M$59.4M$61.1M
Impairment of intangibles$5.9M———
Interest expense$154.3M$155.7M$168.7M$158.4M
Loss/(gain) on extinguishment/modification of debt$12.1M———
Other items, net$900.0K$22.0M$57.1M$7.3M
Earnings before income taxes$284.1M$53.8M$175.7M($305.5M)
Income tax provision$45.1M$15.7M$35.2M($74.0M)
Basic net earnings per common share (in dollars per share)$3.37$0.53$1.97-$3.37
Diluted net earnings/(loss) per share (in dollars per share)$3.32$0.52$1.94-$3.37
Weighted average shares of common stock - Basic (in shares)70.9M71.8M71.5M69.9M
Weighted average shares of common stock- Diluted (in shares)72.0M72.7M72.4M69.9M
Dividend Per Common Share (in dollars per share)$1.20$1.20$1.20$1.20
Net earnings$239.0M$38.1M$140.5M($231.5M)
Foreign currency translation adjustments($29.0M)($7.1M)($12.0M)$32.1M
Pension activity, net of tax of $(0.4) in 2025, $(0.8) in 2024, and $9.9 in 2023($3.4M)($3.2M)$30.2M($6.1M)
Deferred (loss)/gain on hedging activity, net of tax of $(3.8) in 2025, $(10.6) in 2024, and $(3.6) in 2023($12.6M)($32.6M)($10.6M)$59.1M
Total comprehensive income/(loss)$194.0M($4.8M)$148.1M($146.4M)
Energizer Holdings Inc income statement, quarters
Line itemJun 30, 2026 · Q3Mar 31, 2026 · Q2Dec 31, 2025 · Q1Jun 30, 2025 · Q3
Net sales$734.1M$643.3M$778.9M$725.3M
Cost of products sold$453.5M$384.5M$522.3M$325.6M
Gross profit$280.6M$258.8M$256.6M$399.7M
Selling, general and administrative expense$129.3M$133.1M$149.3M$128.3M
Advertising and sales promotion expense$41.7M$19.0M$49.2M$43.4M
Research and development expense$7.4M$7.6M$7.8M$8.2M
Amortization of intangible assets$12.5M$12.5M$14.0M$14.7M
Interest expense$39.7M$39.3M$39.1M$39.0M
Loss on extinguishment/modification of debt$0$0$900.0K$0
Other items, net$200.0K$25.6M$1.1M$1.9M
(Loss)/Earnings before income taxes$49.8M$21.7M($4.8M)$164.2M
Income tax (benefit)/provision$9.9M$11.6M($1.4M)$10.7M
Net earnings$39.9M$10.1M($3.4M)$153.5M
Basic net (loss)/earnings per common share- continuing operations (in dollars per share)$0.58$0.15-$0.05$2.16
Diluted net (loss)/earnings per common share- continuing operations (in dollars per share)$0.58$0.15-$0.05$2.13
Weighted average number of shares outstanding, basic (in shares)68.5M68.5M68.4M71.2M
Weighted average number of shares outstanding, diluted (in shares)69.2M69.1M68.4M72.1M
Net (loss)/earnings$39.9M$10.1M($3.4M)$153.5M
Foreign currency translation adjustments$5.2M$9.5M$800.0K($11.4M)
Pension activity, net of tax$700.0K$25.4M$800.0K($1.8M)
Deferred gain/(loss) on hedging activity, net of tax$1.1M$1.0M($1.6M)($12.7M)
Total comprehensive (loss)/income$46.9M$46.0M($3.4M)$127.6M

Balance sheet

Energizer Holdings Inc balance sheet, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Cash and cash equivalents$236.2M$216.9M$223.3M$205.3M
Trade receivables, net$404.2M$441.3M$511.6M$421.7M
Inventories$781.2M$657.3M$649.7M$771.6M
Other current assets$257.5M$163.4M$172.0M$191.4M
Total current assets$1.7B$1.5B$1.6B$1.6B
Property, plant and equipment, net$403.0M$380.1M$363.7M$362.1M
Operating lease assets$93.2M$94.7M$98.4M$100.1M
Goodwill$1.1B$1.0B$1.0B$1.0B
Other intangible assets, net$1.0B$1.1B$1.2B$1.3B
Deferred tax asset$166.6M$145.8M$88.4M$61.8M
Other assets$158.1M$126.0M$148.6M$159.2M
Total assets$4.6B$4.3B$4.5B$4.6B
Current maturities of long-term debt$8.6M$12.0M$12.0M$12.0M
Current portion of finance leases$1.5M$600.0K$300.0K$400.0K
Notes payable$13.7M$2.1M$8.2M$6.4M
Accounts payable$402.2M$433.1M$370.8M$329.4M
Current operating lease liabilities$16.2M$18.2M$17.3M$15.8M
Other current liabilities$352.8M$353.8M$325.6M$333.9M
Total current liabilities$795.0M$819.8M$734.2M$697.9M
Long-term debt$3.4B$3.2B$3.3B$3.5B
Operating lease liabilities$84.8M$82.4M$84.7M$88.2M
Deferred tax liability$6.1M$8.3M$12.4M$17.9M
Other non-current liabilities$93.0M$103.1M$135.5M$138.1M
Total liabilities$4.4B$4.2B$4.3B$4.4B
Common stock, $0.01 par value, 72,386,840 and 62,420,421 shares issued at 2019 and 2018, respectively800.0K800.0K800.0K800.0K
Additional paid-in capital$603.5M$667.6M$750.5M$828.7M
Retained earnings/(losses)$87.0M($128.4M)($164.8M)($304.7M)
Common stock in treasury, at cost($295.8M)($223.6M)($238.1M)($248.9M)
Accumulated other comprehensive loss($225.6M)($180.6M)($137.7M)($145.3M)
Total shareholders' equity$169.9M$135.8M$210.7M$130.6M
Total liabilities and shareholders' equity$4.6B$4.3B$4.5B$4.6B
Energizer Holdings Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Dec 31, 2025Jun 30, 2025
Cash and cash equivalents$173.4M$172.5M$214.8M$171.1M
Trade receivables, less allowance for doubtful accounts of $7.8 and $8.3, respectively$366.9M$309.6M$372.8M$323.7M
Inventories$747.8M$743.6M$720.7M$870.1M
Other current assets$311.7M$273.8M$254.2M$277.5M
Total current assets$1.6B$1.5B$1.6B$1.6B
Property, plant and equipment, net$384.6M$392.8M$420.8M$393.8M
Operating lease assets$89.9M$85.8M$89.8M$97.6M
Goodwill$1.0B$1.0B$1.1B$1.1B
Other intangible assets, net$966.7M$979.3M$991.6M$1.0B
Deferred tax assets$166.7M$166.3M$164.6M$147.3M
Other assets$209.8M$227.3M$163.0M$158.6M
Total assets$4.5B$4.4B$4.4B$4.5B
Current maturities of long-term debt$8.6M$8.6M$8.6M$7.6M
Current portion of capital leases$1.6M$1.6M$1.4M$800.0K
Notes payable$30.5M$500.0K$500.0K$134.6M
Accounts payable$404.2M$393.4M$408.3M$425.2M
Current operating lease liabilities$12.6M$12.2M$14.3M$17.4M
Other current liabilities$314.7M$315.7M$350.8M$338.7M
Total current liabilities$772.2M$732.0M$783.9M$924.3M
Total long-term debt$3.3B$3.3B$3.3B$3.2B
Operating lease liabilities$82.8M$79.1M$82.3M$87.4M
Deferred tax liabilities$11.5M$9.6M$9.4M$6.8M
Other liabilities$101.4M$100.6M$108.0M$95.9M
Total liabilities$4.3B$4.2B$4.3B$4.3B
Common stock$800.0K$800.0K$800.0K$800.0K
Additional paid-in capital$598.4M$594.4M$587.2M$597.5M
Retained earnings$66.5M$47.9M$59.2M$73.4M
Treasury stock($279.8M)($280.2M)($280.3M)($267.8M)
Accumulated other comprehensive loss($182.7M)($189.7M)($225.6M)($220.7M)
Total shareholders' equity$203.2M$173.2M$141.3M$183.2M
Total liabilities and shareholders' equity$4.5B$4.4B$4.4B$4.5B

Cash flow statement

Energizer Holdings Inc cash flow statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Net earnings$239.0M$38.1M$140.5M($231.5M)
Non-cash integration and restructuring charges$15.5M$13.0M$7.7M$3.0M
Impairment of intangibles$5.9M———
Depreciation and amortization$126.7M$120.5M$122.7M$121.6M
Deferred income taxes($16.6M)($43.3M)($38.5M)($135.3M)
Share based compensation expense$25.6M$23.1M$21.8M$13.2M
Loss/(gain) on extinguishment/modification of debt$7.9M$2.4M($1.5M)$0
Gain on sale of real estate$0($4.4M)$0$0
Foreign currency exchange loss included in income$1.6M$32.1M——
Settlement loss on U.S. pension annuity buy out$0$0($50.2M)—
Non-cash items included in income, net$11.9M$17.8M$31.9M$6.2M
Production tax credits($120.9M)———
Other, net($9.3M)($2.2M)($2.7M)($1.7M)
Decrease/(increase) in trade receivables, net$32.9M$71.8M($80.4M)($185.5M)
(Increase)/decrease in inventories($88.6M)($4.0M)$132.3M($94.2M)
(Increase)/decrease in other current assets($12.2M)($100.0K)$10.0M$20.6M
(Decrease)/increase in accounts payable($60.0M)$62.2M$35.2M($113.8M)
Decrease in other current liabilities($12.3M)($8.0M)($34.0M)$38.7M
Net cash from operating activities from continuing operations$147.1M$429.6M$395.2M$1.0M
Capital expenditures($83.9M)($97.9M)($56.8M)($77.8M)
Proceeds from sale of assets$0$7.3M$700.0K$600.0K
Acquisitions, net of cash acquired and working capital settlements($14.3M)($22.4M)$0$1.0M
Purchase of available-for-sale securities$0($5.2M)——
Proceeds from sale of available-for-sale securities$0$4.2M——
Net cash used by investing activities from continuing operations($98.2M)($114.0M)($56.1M)($90.9M)
Cash proceeds from issuance of debt with maturities greater than 90 days$698.0M$0$0$300.0M
Payments on debt with maturities greater than 90 days($523.5M)($200.8M)($222.1M)($13.7M)
Net (decrease)/increase in debt with maturities 90 days or less($100.0K)($6.2M)$1.2M($99.0M)
Debt issuance costs($13.6M)($900.0K)$0($7.6M)
Premiums paid on extinguishment of debt($4.9M)—$0$0
Payment of acquisition indemnification hold back($500.0K)—$0$0
Dividends paid on common stock($87.1M)($87.4M)($86.3M)($84.9M)
Common stock purchased($89.7M)—$0$0
Taxes paid for withheld share-based payments($7.7M)($5.0M)($2.2M)($2.5M)
Net used by financing activities($29.1M)($300.3M)($309.4M)$79.1M
Effect of exchange rate changes on cash($500.0K)($21.7M)($11.7M)($22.8M)
Net increase/(decrease) in cash, cash equivalents, and restricted cash$19.3M($6.4M)$18.0M($33.6M)
Cash, cash equivalents, and restricted cash, beginning of period$216.9M$223.3M$205.3M$238.9M
Cash, cash equivalents, and restricted cash, end of period$236.2M$216.9M$223.3M$205.3M
Energizer Holdings Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · YTDDec 31, 2025 · Q1Jun 30, 2025 · YTD
Net earnings$46.6M$6.7M($3.4M)$204.1M
Non-cash integration and restructuring charges$26.0M$24.4M$3.9M$6.3M
Depreciation and amortization$92.6M$62.7M$31.6M$94.6M
Production credits$7.8M$22.8M$34.6M($112.4M)
IEEPA tariff refund receivable($67.1M)($49.9M)——
Deferred income taxes$4.4M$3.6M$5.7M$1.3M
Share-based compensation expense$20.4M$16.0M$8.7M$19.7M
Settlement loss on U.K. pension plan termination$26.3M$26.1M——
Loss on extinguishment of debt$900.0K$900.0K$900.0K$1.1M
Exchange loss/(gain) included in income$4.3M$3.1M$1.3M($1.4M)
Non-cash items included in income, net$10.8M$5.7M$3.5M$10.0M
Other, net($14.8M)($15.3M)($12.2M)($4.2M)
Changes in current assets and liabilities used in operations($2.2M)$41.0M$74.9M($133.5M)
Net cash from operating activities from continuing operations$156.0M$147.8M$149.5M$85.6M
Capital expenditures($52.1M)($43.0M)($25.3M)($69.1M)
Proceeds from sale of assets$1.1M$1.1M—$0
Acquisitions, net of cash acquired$0$0$0($12.8M)
Net cash used by investing activities($51.0M)($41.9M)($25.3M)($81.9M)
Cash proceeds from issuance of debt with original maturities greater than 90 days$0$0—$198.2M
Payments on debt with maturities greater than 90 days($97.5M)($95.0M)($92.5M)($221.0M)
Net increase in debt with original maturities of 90 days or less$15.5M($14.5M)($16.0M)$118.4M
Debt issuance costs($1.5M)($1.5M)($1.5M)($8.0M)
Payment for contingent consideration liability($6.0M)———
Common stock purchased($5.4M)($5.4M)($4.5M)($62.6M)
Dividends paid on common stock($64.5M)($43.9M)($23.3M)($66.6M)
Taxes paid for withheld share-based payments($8.1M)($8.0M)($8.0M)($7.7M)
Net cash used by financing activities($167.5M)($169.0M)($145.8M)($49.8M)
Effect of exchange rate changes on cash($300.0K)($600.0K)$200.0K$300.0K
Net (decrease)/increase in cash, cash equivalents, and restricted cash($62.8M)($63.7M)($21.4M)($45.8M)
Cash, cash equivalents, and restricted cash, beginning of period$236.2M$236.2M$236.2M$216.9M
Cash, cash equivalents, and restricted cash, end of period$173.4M$172.5M$214.8M$171.1M

Energizer Holdings Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.