Edison International's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Edison International reported revenue of $19.3B (+9.8% year on year) and net income of $4.7B (+204.1% year on year).
| Line item | Dec 31, 2025 · FY | Dec 31, 2024 · FY | Dec 31, 2023 · FY | Dec 31, 2022 · FY |
|---|---|---|---|---|
| Operating revenue | $19.3B | $17.6B | $16.3B | $17.2B |
| Purchased power and fuel | $4.9B | $5.2B | $5.5B | $6.4B |
| Operation and maintenance | $5.1B | $5.2B | $4.1B | $4.7B |
| Wildfire-related claims, net of (recoveries) | ($2.0B) | — | — | — |
| Wildfire Fund expense | $144.0M | — | — | — |
| Depreciation and amortization | $3.2B | $2.9B | $2.6B | $2.6B |
| Property and other taxes | $665.0M | $624.0M | $571.0M | $501.0M |
| Asset impairment | $106.0M | — | — | — |
| Total operating expenses | $12.2B | $14.7B | $13.7B | $15.7B |
| Operating income | $7.1B | $2.9B | $2.6B | $1.5B |
| Interest expense | ($1.5B) | ($1.9B) | ($1.6B) | ($1.2B) |
| Other income, net | $438.0M | $502.0M | $500.0M | $348.0M |
| Income before income taxes | $6.0B | $1.6B | $1.5B | $662.0M |
| Income tax expense | $1.3B | $17.0M | $108.0M | ($162.0M) |
| Net income | $4.7B | $1.5B | $1.4B | $824.0M |
| Less: Preference stock dividend requirements of SCE | $144.0M | $175.0M | $123.0M | — |
| Preferred stock dividend requirements of Edison International | $98.0M | $87.0M | — | — |
| Net income available to Edison International common shareholders | $4.5B | $1.3B | — | — |
| Weighted average shares of common stock outstanding (in shares) | 385.0M | 386.0M | 383.0M | 381.0M |
| Basic earnings per common share available to Edison International common shareholders (in dollars per share) | $11.58 | $3.33 | $3.12 | $1.61 |
| Weighted average shares of common stock outstanding, including effect of dilutive securities (in shares) | 386.0M | 388.0M | 385.0M | 383.0M |
| Diluted earnings per common share available to Edison International common shareholders (in dollars per share) | $11.55 | $3.31 | $3.11 | $1.60 |
| Line item | Jun 30, 2026 · Q2 | Mar 31, 2026 · Q1 | Sep 30, 2025 · Q3 | Jun 30, 2025 · Q2 |
|---|---|---|---|---|
| Operating revenue | $4.4B | $4.1B | $5.8B | $4.5B |
| Purchased power and fuel | $1.1B | $970.0M | $1.7B | $1.2B |
| Operation and maintenance | $1.1B | $1.0B | $1.2B | $1.6B |
| Wildfire-related claims, net of (recoveries) | $18.0M | ($5.0M) | $295.0M | $0 |
| Wildfire Fund expense | $36.0M | $35.0M | — | — |
| Depreciation and amortization | $834.0M | $834.0M | $862.0M | $826.0M |
| Property and other taxes | $171.0M | $179.0M | $161.0M | $168.0M |
| Other | ($2.0M) | — | — | $1.0M |
| Total operating expenses | $3.3B | $3.0B | $4.3B | $3.8B |
| Operating income | $1.1B | $1.1B | $1.4B | $775.0M |
| Interest expense | ($514.0M) | ($524.0M) | ($488.0M) | ($504.0M) |
| Other income, net | $97.0M | $121.0M | $119.0M | $113.0M |
| Income before income taxes | $675.0M | $671.0M | $1.1B | $384.0M |
| Income tax expense (benefit) | $114.0M | $101.0M | $175.0M | ($14.0M) |
| Net income | $561.0M | $570.0M | $888.0M | $398.0M |
| Less: Preference stock dividend requirements of SCE | $26.0M | $29.0M | $34.0M | $33.0M |
| Preferred stock dividend requirements of Edison International | $1.0M | $10.0M | $22.0M | $22.0M |
| Net income | $534.0M | $531.0M | $832.0M | $343.0M |
| Weighted average shares of common stock outstanding (in shares) | 385.0M | 385.0M | 385.0M | 385.0M |
| Basic earnings per common share available to Edison International common shareholders (in dollars per share) | $1.39 | $1.38 | $2.16 | $0.89 |
| Weighted average shares of common stock outstanding, including effect of dilutive securities (in shares) | 387.0M | 387.0M | 386.0M | 386.0M |
| Diluted earnings per common share available to Edison International common shareholders (in dollars per share) | $1.38 | $1.37 | $2.16 | $0.89 |
| Line item | Dec 31, 2025 · FY | Dec 31, 2024 · FY | Dec 31, 2023 · FY | Dec 31, 2022 · FY |
|---|---|---|---|---|
| Cash and cash equivalents | $158.0M | $193.0M | $345.0M | $914.0M |
| Receivables, net of allowances for uncollectible accounts of $356 and $352 at respective dates | $1.5B | $2.2B | $2.0B | $1.7B |
| Accrued unbilled revenue | $1.2B | $848.0M | $742.0M | $641.0M |
| Inventory | $535.0M | $538.0M | $527.0M | $474.0M |
| Prepaid expenses | $119.0M | $103.0M | $112.0M | $248.0M |
| Regulatory assets | $3.3B | $2.7B | $2.5B | $2.5B |
| Wildfire Fund contributions | $138.0M | — | — | — |
| Other current assets | $745.0M | $418.0M | $341.0M | $397.0M |
| Total current assets | $7.7B | $7.2B | $6.8B | $7.1B |
| Nuclear decommissioning trusts | $4.5B | $4.3B | $4.2B | $3.9B |
| Other investments | $51.0M | $57.0M | $54.0M | $50.0M |
| Total investments | $4.6B | $4.3B | $4.2B | $4.0B |
| Utility property, plant and equipment, net of accumulated depreciation and amortization of $15,060 and $14,207 at respective dates | $63.1B | $59.0B | $55.9B | $53.3B |
| Nonutility property, plant and equipment, net of accumulated depreciation of $132 and $124 at respective dates | $197.0M | $207.0M | $207.0M | $212.0M |
| Total property, plant and equipment | $63.3B | $59.3B | $56.1B | $53.5B |
| Receivables, net of allowances for uncollectible accounts of $49 and $43 at respective dates | $38.0M | $62.0M | — | $2.0M |
| Regulatory assets (include $3,092 and $1,512 related to a Variable Interest Entity ("VIE") at respective dates) | $13.0B | $8.9B | $8.9B | $8.2B |
| Wildfire Fund contributions | $1.7B | — | — | — |
| Operating lease right-of-use assets | $1.2B | $1.2B | $1.2B | $1.4B |
| Long-term insurance receivables | $359.0M | $418.0M | $501.0M | $465.0M |
| Other long-term assets | $2.2B | $2.4B | $2.1B | $1.2B |
| Total other assets | $18.4B | $14.8B | — | — |
| Total assets | $94.0B | $85.6B | $81.8B | $78.0B |
| Short-term debt | $2.4B | $998.0M | $1.1B | $2.0B |
| Current portion of long-term debt | $1.9B | $2.0B | $2.7B | $2.6B |
| Accounts payable | $2.3B | $2.0B | $2.0B | $2.4B |
| Wildfire-related claims | $585.0M | $60.0M | $30.0M | $121.0M |
| Accrued interest | $473.0M | $422.0M | — | — |
| Regulatory liabilities | $1.2B | $1.3B | $763.0M | $964.0M |
| Current portion of operating lease liabilities | $120.0M | $124.0M | $120.0M | $506.0M |
| Other current liabilities | $1.5B | $1.4B | $1.8B | $1.6B |
| Total current liabilities | $10.5B | $8.4B | $8.6B | $10.3B |
| Long-term debt (includes $3,022 and $1,468 related to a VIE at respective dates) | $36.1B | $33.5B | $30.3B | $27.0B |
| Deferred income taxes and credits | $9.1B | $7.2B | $6.7B | $6.1B |
| Pensions and benefits | $370.0M | $384.0M | $415.0M | $422.0M |
| Asset retirement obligations | $2.6B | $2.6B | $2.7B | $2.8B |
| Regulatory liabilities | $10.6B | $10.2B | $9.4B | $8.2B |
| Operating lease liabilities | $1.0B | $1.1B | $1.1B | $936.0M |
| Wildfire-related claims | $721.0M | $941.0M | $1.4B | $1.7B |
| Other deferred credits and other long-term liabilities | $3.7B | $3.6B | $3.3B | $3.0B |
| Total deferred credits and other liabilities | $28.2B | $25.9B | $24.9B | $23.1B |
| Total liabilities | $74.8B | $67.8B | $63.8B | $60.5B |
| Preferred stock (50,000,000 shares authorized; 414,342 and 1,159,317 shares of Series A and 87,937 and 503,454 shares of Series B issued and outstanding at respective dates) | 497.0M | 1.6B | 1.7B | 2.0B |
| Common stock, no par value (800,000,000 shares authorized; 384,787,056 and 384,784,719 shares issued and outstanding at respective dates) | 6.4B | 6.4B | 6.3B | 6.2B |
| Accumulated other comprehensive income | $6.0M | $0 | ($9.0M) | ($11.0M) |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 |
|---|---|---|---|---|
| Cash and cash equivalents | $242.0M | $168.0M | $364.0M | $140.0M |
| Receivables, net of allowances for uncollectible accounts of $338 and $356 at respective dates | $1.8B | $1.6B | $2.3B | $1.9B |
| Accrued unbilled revenue | $1.0B | $1.0B | $1.2B | $927.0M |
| Inventory | $567.0M | $542.0M | $524.0M | $523.0M |
| Prepaid expenses | $112.0M | $280.0M | $116.0M | $96.0M |
| Regulatory assets | $2.9B | $2.7B | $2.7B | $2.8B |
| Wildfire Fund contributions | $138.0M | $138.0M | — | — |
| Other current assets | $570.0M | $789.0M | $440.0M | $419.0M |
| Total current assets | $7.3B | $7.2B | $7.7B | $7.0B |
| Nuclear decommissioning trusts | $4.8B | $4.5B | $4.5B | $4.3B |
| Other investments | $71.0M | $63.0M | $70.0M | $63.0M |
| Total investments | $4.9B | $4.5B | $4.5B | $4.4B |
| Utility property, plant and equipment, net of accumulated depreciation and amortization of $15,408 and $15,060 at respective dates | $64.9B | $64.0B | $61.6B | $60.8B |
| Nonutility property, plant and equipment, net of accumulated depreciation of $101 and $132 at respective dates | $183.0M | $194.0M | $200.0M | $202.0M |
| Total property, plant and equipment | $65.1B | $64.2B | $61.8B | $61.0B |
| Long-term receivables, net of allowances for uncollectible accounts of $39 and $49 at respective dates | $32.0M | $36.0M | $50.0M | $61.0M |
| Regulatory assets (include $3,051 and $3,092 related to a Variable Interest Entity ("VIE") at respective dates) | $13.0B | $13.0B | $10.7B | $10.5B |
| Wildfire Fund contributions | $1.7B | $1.7B | — | — |
| Operating lease right-of-use assets | $1.1B | $1.1B | $1.2B | $1.2B |
| Long-term insurance receivables | $805.0M | $456.0M | $307.0M | $365.0M |
| Other long-term assets | $2.3B | $2.2B | $2.4B | $2.6B |
| Total other assets | $18.9B | $18.6B | $16.4B | $16.5B |
| Total assets | $96.2B | $94.5B | $90.5B | $88.8B |
| Short-term debt | $1.5B | $1.2B | $1.9B | $700.0M |
| Current portion of long-term debt | $3.8B | $3.0B | $1.9B | $2.7B |
| Accounts payable | $2.2B | $2.4B | $2.3B | $2.0B |
| Wildfire-related claims | $808.0M | $556.0M | $98.0M | $169.0M |
| Accrued interest | $558.0M | $504.0M | $436.0M | $520.0M |
| Regulatory liabilities | $727.0M | $354.0M | $1.1B | $490.0M |
| Current portion of operating lease liabilities | $121.0M | $120.0M | $120.0M | $120.0M |
| Other current liabilities | $1.4B | $1.5B | $1.5B | $1.3B |
| Total current liabilities | $11.1B | $9.7B | $9.4B | $8.0B |
| Long-term debt (includes $2,979 and $3,022 related to a VIE at respective dates) | $37.1B | $37.3B | $34.5B | $35.0B |
| Deferred income taxes and credits | $9.5B | $9.3B | $8.4B | $7.9B |
| Pensions and benefits | $364.0M | $365.0M | $370.0M | $371.0M |
| Asset retirement obligations | $2.6B | $2.6B | $2.5B | $2.5B |
| Regulatory liabilities | $11.2B | $10.9B | $10.7B | $11.1B |
| Operating lease liabilities | $1.0B | $1.0B | $1.1B | $1.0B |
| Wildfire-related claims | $626.0M | $837.0M | $456.0M | $568.0M |
| Other deferred credits and other long-term liabilities | $3.6B | $3.6B | $3.7B | $3.5B |
| Total deferred credits and other liabilities | $28.9B | $28.6B | $27.3B | $27.0B |
| Total liabilities | $77.1B | $75.6B | $71.2B | $70.0B |
| Preferred stock (50,000,000 shares authorized; zero and 414,342 shares of Series A and 83,503 and 87,937 shares of Series B issued and outstanding at respective dates) | 83.0M | 83.0M | 1.6B | 1.6B |
| Common stock, no par value (800,000,000 shares authorized; 384,787,767 and 384,787,056 shares issued and outstanding at respective dates) | 6.3B | 6.3B | — | — |
| Accumulated other comprehensive income | $3.0M | $6.0M | $2.0M | $2.0M |
| Line item | Dec 31, 2025 · FY | Dec 31, 2024 · FY | Dec 31, 2023 · FY | Dec 31, 2022 · FY |
|---|---|---|---|---|
| Net income | $4.7B | $1.5B | $1.4B | $824.0M |
| Depreciation and amortization | $3.2B | $2.9B | $2.7B | $2.6B |
| Equity allowance for funds used during construction | ($189.0M) | ($187.0M) | ($157.0M) | ($137.0M) |
| Asset impairment | $106.0M | — | $1.0M | — |
| Deferred income taxes | $1.2B | $9.0M | $108.0M | ($177.0M) |
| Wildfire Fund amortization expense | $144.0M | — | — | — |
| Other | $176.0M | $81.0M | $57.0M | $80.0M |
| Nuclear decommissioning trusts | ($123.0M) | ($174.0M) | ($180.0M) | ($123.0M) |
| Contributions to Wildfire Fund | ($95.0M) | — | — | — |
| Receivables | $662.0M | ($278.0M) | ($349.0M) | ($252.0M) |
| Inventory | ($4.0M) | ($14.0M) | ($63.0M) | ($58.0M) |
| Accounts payable | $78.0M | $53.0M | ($408.0M) | $367.0M |
| Other current assets and liabilities | ($253.0M) | ($42.0M) | $185.0M | $322.0M |
| Derivative assets and liabilities, net | ($11.0M) | $28.0M | ($174.0M) | — |
| Regulatory assets and liabilities, net | ($3.4B) | $1.2B | $576.0M | ($51.0M) |
| Wildfire-related claims, net of insurance recoveries | ($610.0M) | ($397.0M) | ($410.0M) | ($56.0M) |
| Other noncurrent assets and liabilities | $218.0M | $140.0M | ($4.0M) | $48.0M |
| Net cash provided by operating activities | $5.8B | $5.0B | $3.4B | $3.2B |
| Long-term debt issued, net of discount and issuance costs of $60, $44, and $54 for the respective years | $5.1B | $5.3B | $5.1B | $6.0B |
| Long-term debt repaid | ($2.1B) | ($2.7B) | ($2.5B) | ($1.1B) |
| Short-term debt issued | $1.3B | $0 | $1.1B | $1.0B |
| Short-term debt repaid | ($230.0M) | ($401.0M) | ($2.4B) | ($1.5B) |
| Common stock repurchased | ($32.0M) | ($200.0M) | — | — |
| Preferred and preference stock issued, net of issuance cost | $0 | $345.0M | $542.0M | $0 |
| Preferred and preference stock repurchased and redeemed | ($1.7B) | ($656.0M) | ($289.0M) | — |
| Commercial paper (repayments) borrowing, net | ($346.0M) | $308.0M | $1.1B | ($317.0M) |
| Dividends and distribution to noncontrolling interests | ($136.0M) | ($168.0M) | ($117.0M) | ($110.0M) |
| Common stock dividends paid | ($1.3B) | ($1.2B) | ($1.1B) | ($1.1B) |
| Preferred stock dividends paid | ($104.0M) | ($88.0M) | ($108.0M) | ($99.0M) |
| Other | $16.0M | $177.0M | $117.0M | $101.0M |
| Net cash provided by financing activities | $571.0M | $674.0M | $1.4B | $2.9B |
| Capital expenditures | ($6.5B) | ($5.7B) | ($5.4B) | ($5.8B) |
| Proceeds from sale of nuclear decommissioning trust investments | $6.2B | $5.0B | $4.6B | $4.2B |
| Purchases of nuclear decommissioning trust investments | ($6.1B) | ($4.9B) | ($4.4B) | ($4.1B) |
| Other | $59.0M | $50.0M | $35.0M | $81.0M |
| Net cash used in investing activities | ($6.3B) | ($5.5B) | ($5.2B) | ($5.6B) |
| Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | $36.0M | $152.0M | ($385.0M) | $523.0M |
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of year | $684.0M | $532.0M | $917.0M | $394.0M |
| Cash and cash equivalents and restricted cash and cash equivalents at end of year | $720.0M | — | — | — |
| Line item | Jun 30, 2026 · YTD | Mar 31, 2026 · Q1 | Sep 30, 2025 · YTD | Jun 30, 2025 · YTD |
|---|---|---|---|---|
| Net income | $1.1B | $570.0M | $2.8B | $1.9B |
| Depreciation and amortization | $1.7B | $834.0M | $2.4B | $1.6B |
| Equity allowance for funds used during construction | ($113.0M) | ($56.0M) | ($140.0M) | ($93.0M) |
| Deferred income taxes | $146.0M | $46.0M | $598.0M | $420.0M |
| Wildfire Fund amortization expense | $71.0M | $35.0M | — | — |
| Other | $103.0M | $27.0M | $123.0M | $77.0M |
| Nuclear decommissioning trusts | $11.0M | $2.0M | ($106.0M) | ($102.0M) |
| Receivables | ($392.0M) | ($131.0M) | ($152.0M) | $248.0M |
| Inventory | ($39.0M) | ($9.0M) | $10.0M | $12.0M |
| Accounts payable | $56.0M | $109.0M | $362.0M | $50.0M |
| Other current assets and liabilities | ($9.0M) | ($71.0M) | ($539.0M) | ($247.0M) |
| Derivative assets and liabilities, net | $12.0M | $23.0M | ($37.0M) | $44.0M |
| Regulatory assets and liabilities, net | $460.0M | $81.0M | ($1.4B) | ($1.6B) |
| Wildfire-related claims, net of insurance recoveries | ($357.0M) | ($22.0M) | ($447.0M) | ($264.0M) |
| Other noncurrent assets and liabilities | ($51.0M) | ($10.0M) | $251.0M | ($22.0M) |
| Net cash provided by operating activities | $2.7B | $1.4B | $4.2B | $2.1B |
| Long-term debt issued, net of premium, discount and issuance costs of $(5) and $(49) for the respective periods | $4.5B | $3.6B | $3.5B | $3.5B |
| Long-term debt repaid | ($1.7B) | ($1.3B) | ($2.0B) | ($726.0M) |
| Short-term debt issued | $3.0M | — | $510.0M | $18.0M |
| Short-term debt repaid | ($437.0M) | ($432.0M) | ($20.0M) | $0 |
| Common stock repurchased | ($30.0M) | ($26.0M) | ($32.0M) | ($29.0M) |
| Preferred stock repurchased | ($538.0M) | ($538.0M) | $0 | $0 |
| Commercial paper repayments, net of borrowing | ($426.0M) | ($711.0M) | ($314.0M) | ($1.0B) |
| Dividends and distribution to noncontrolling interests | ($52.0M) | ($27.0M) | ($101.0M) | ($67.0M) |
| Common stock dividends paid | ($675.0M) | ($338.0M) | ($955.0M) | ($637.0M) |
| Preferred stock dividends paid | ($13.0M) | ($13.0M) | ($87.0M) | ($44.0M) |
| Other | $2.0M | ($4.0M) | $2.0M | ($13.0M) |
| Net cash provided by financing activities | $702.0M | $212.0M | $478.0M | $991.0M |
| Capital expenditures | ($3.4B) | ($1.5B) | ($4.6B) | ($3.1B) |
| Proceeds from sale of nuclear decommissioning trust investments | $3.7B | $2.0B | $4.5B | $2.7B |
| Purchases of nuclear decommissioning trust investments | ($3.7B) | ($2.0B) | ($4.4B) | ($2.6B) |
| Proceeds from sale of a subsidiary, net of cash transferred | $15.0M | — | — | — |
| Other | ($7.0M) | ($47.0M) | $27.0M | $18.0M |
| Net cash used in investing activities | ($3.4B) | ($1.6B) | ($4.5B) | ($3.0B) |
| Net increase in cash and cash equivalents and restricted cash and cash equivalents | $4.0M | $51.0M | $213.0M | $95.0M |
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of period | $720.0M | $720.0M | $684.0M | $684.0M |
| Cash and cash equivalents and restricted cash and cash equivalents at end of period | $724.0M | $771.0M | — | — |
Edison International score and earnings-call analysis · All covered companies
Figures as reported in SEC filings. General information, not investment advice.