EVEREST GROUP, LTD. (EG) financial statements: income statement, balance sheet and cash flow

EVEREST GROUP, LTD.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), EVEREST GROUP, LTD. reported revenue of $17.5B (+1.2% year on year) and net income of $1.6B (+15.9% year on year).

Income statement

EVEREST GROUP, LTD. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Premiums earned$15.6B$15.2B$13.4B$11.8B
Net investment income$2.1B$2.0B$1.4B$830.0M
Total net gains (losses) on investments($143.0M)$19.0M($276.0M)($455.0M)
Other income (expense)($45.0M)$121.0M($14.0M)($102.0M)
Total revenues$17.5B$17.3B$14.6B$12.1B
Incurred losses and loss adjustment expenses$10.9B$11.3B$8.4B$8.1B
Commission, brokerage, taxes and fees$3.5B$3.3B$3.0B$2.5B
Other underwriting expenses$1.0B$938.0M$846.0M$682.0M
Corporate expenses$109.0M$95.0M$73.0M$61.0M
Interest, fees and bond issue cost amortization expense$151.0M$149.0M$134.0M$101.0M
Total claims and expenses$15.6B$15.8B$12.4B$11.5B
INCOME (LOSS) BEFORE TAXES$1.9B$1.5B$2.2B$588.0M
Income tax expense (benefit)$296.0M$120.0M($363.0M)($9.0M)
NET INCOME (LOSS)$1.6B$1.4B$2.5B$597.0M
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period$740.0M($97.0M)$743.0M($2.0B)
Reclassification adjustment for realized losses (gains) included in net income (loss)$114.0M($12.0M)$244.0M$89.0M
Total URA(D) on securities arising during the period$854.0M($109.0M)$986.0M($1.9B)
Foreign currency translation and other adjustments$242.0M($128.0M)$59.0M—
Benefit plan actuarial net gain (loss) for the period($9.0M)$34.0M$15.0M$15.0M
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)($1.0M)($1.0M)$2.0M$2.0M
Total benefit plan net gain (loss) for the period($10.0M)$33.0M$17.0M$17.0M
Total other comprehensive income (loss), net of tax$1.1B($204.0M)$1.1B($2.0B)
COMPREHENSIVE INCOME (LOSS)$2.7B$1.2B$3.6B($1.4B)
Basic (in dollars per share)$37.80$31.78$60.19$15.19
Diluted (in dollars per share)$37.80$31.78$60.19$15.19
EVEREST GROUP, LTD. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Premiums earned$3.5B$3.6B$3.9B$4.0B
Net investment income$523.0M$567.0M$540.0M$532.0M
Net gains (losses) on investments($8.0M)($10.0M)($47.0M)($5.0M)
Other income (expense)($45.0M)($63.0M)($29.0M)($27.0M)
Total revenues$4.0B$4.1B$4.3B$4.5B
Incurred losses and loss adjustment expenses$2.2B$2.2B$2.8B$2.5B
Commission, brokerage, taxes and fees$814.0M$825.0M$890.0M$880.0M
Other underwriting expenses$225.0M$216.0M$258.0M$254.0M
Corporate expenses$33.0M$38.0M$27.0M$31.0M
Interest, fees and bond issue cost amortization expense$36.0M$36.0M$38.0M$38.0M
Total claims and expenses$3.3B$3.3B$4.0B$3.7B
INCOME (LOSS) BEFORE TAXES$683.0M$736.0M$269.0M$815.0M
Income tax expense (benefit)$124.0M$83.0M$14.0M$135.0M
NET INCOME (LOSS)$559.0M$653.0M$255.0M$680.0M
Unrealized appreciation (depreciation) ("URA(D)") of securities arising during the period$15.0M($375.0M)$129.0M$301.0M
Reclassification adjustment for realized losses (gains) included in net income (loss)$12.0M$1.0M$37.0M$7.0M
Total URA(D) of securities arising during the period$27.0M($374.0M)$165.0M$308.0M
Foreign currency translation and other adjustments$3.0M($35.0M)$1.0M$164.0M
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)$0$0$0($8.0M)
Total benefit plan net gain (loss) for the period$0$0$0($8.0M)
Total other comprehensive income (loss), net of tax$30.0M($410.0M)$167.0M$465.0M
COMPREHENSIVE INCOME (LOSS)$589.0M$243.0M$422.0M$1.1B
Basic (in dollars per share)$14.22$16.21$6.09$16.10
Diluted (in dollars per share)$14.22$16.21$6.09$16.10

Balance sheet

EVEREST GROUP, LTD. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Fixed maturities - available for sale, at fair value (amortized cost: 2025, $34,620; 2024, $29,934, credit allowances: 2025, $(68); 2024, $(36))$34.6B$28.9B$27.7B—
Fixed maturities - held to maturity, at amortized cost (fair value: 2025, $576; 2024, $759, net of credit allowances: 2025, $(6); 2024, $(8))$567.0M$757.0M$855.0M—
Equity securities, at fair value$180.0M$217.0M$188.0M$281.0M
Other invested assets$5.8B$5.4B$4.8B$4.1B
Short-term investments$3.0B$4.7B$2.1B$1.0B
Cash$1.3B$1.5B$1.4B$1.4B
Total investments and cash$45.4B$41.5B$37.1B$29.9B
Accrued investment income$436.0M$368.0M$324.0M$217.0M
Premiums receivable (net of credit allowances: 2025, $(94); 2024, $(54))$5.7B$5.4B$4.8B$3.6B
Reinsurance paid loss recoverables (net of credit allowances: 2025, $(57); 2024, $(41))$142.0M$207.0M$164.0M$136.0M
Reinsurance unpaid loss recoverables$5.0B$2.9B$2.1B$2.1B
Funds held by reinsureds$1.3B$1.2B$1.1B$1.1B
Deferred acquisition costs$1.5B$1.5B$1.2B$962.0M
Prepaid reinsurance premiums$653.0M$869.0M$713.0M$610.0M
Income tax asset, net$915.0M$1.2B$868.0M$459.0M
Other assets (net of credit allowances: 2025, $(17); 2024, $(9))$1.4B$1.2B$941.0M$930.0M
TOTAL ASSETS$62.5B$56.3B$49.4B$40.0B
Reserve for losses and loss adjustment expenses$34.3B$29.9B$24.6B$22.1B
Unearned premium reserve$7.3B$7.3B$6.6B$5.1B
Funds held under reinsurance treaties$267.0M$27.0M$24.0M$13.0M
Amounts due to reinsurers$642.0M$701.0M$650.0M$567.0M
Losses in course of payment$151.0M$241.0M$171.0M$74.0M
Senior notes$2.4B$2.4B$2.3B$2.3B
Long-term notes$218.0M$218.0M$218.0M$218.0M
Borrowings from FHLB$1.0B$1.0B$819.0M$519.0M
Accrued interest on debt and borrowings$21.0M$22.0M$22.0M$19.0M
Unsettled securities payable$0$84.0M$137.0M$1.0M
Other liabilities$797.0M$590.0M$582.0M$526.0M
TOTAL LIABILITIES$47.1B$42.5B$36.2B$31.5B
Preferred shares, par value: $0.01; 50.0 shares authorized; no shares issued and outstanding000—
Common shares, par value: $0.01; 200.0 shares authorized; 74.4 (2025) and 74.3 (2024) outstanding before treasury shares1.0M1.0M1.0M1.0M
Additional paid-in capital$3.9B$3.8B$3.8B$2.3B
Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit) of $(23) at 2025 and $(177) at 2024($52.0M)($1.1B)($934.0M)($2.0B)
Treasury shares, at cost: 33.7 shares (2025) and 31.3 shares (2024)-4.9B-4.1B-3.9B—
Retained earnings$16.6B$15.3B$14.3B$12.0B
Total shareholders' equity$15.5B$13.9B$13.2B$8.4B
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$62.5B$56.3B$49.4B$40.0B
EVEREST GROUP, LTD. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed maturities - available for sale, at fair value (amortized cost: 2026, $34,912; 2025, $34,620, credit allowances: 2026, $(64); 2025, $(68))$34.4B$34.7B$33.9B$33.5B
Fixed maturities - held to maturity, at amortized cost (fair value: 2026, $568; 2025, $576, net of credit allowances: 2026, $(8); 2025, $(6))$568.0M$596.0M$604.0M$651.0M
Equity securities, at fair value$185.0M$177.0M$177.0M$177.0M
Other invested assets$6.0B$6.0B$5.7B$5.6B
Short-term investments$2.5B$2.2B$3.9B$2.5B
Cash$1.1B$1.4B$1.5B$1.9B
Total investments and cash$44.9B$45.0B$45.8B$44.3B
Accrued investment income$411.0M$389.0M$421.0M$430.0M
Premiums receivable (net of credit allowances: 2026, $(99); 2025, $(94))$5.6B$5.6B$6.0B$6.3B
Reinsurance loss recoverables (net of credit allowances: 2026, $(61); 2025, $(57))$5.1B$5.1B$378.0M$296.0M
Funds held by reinsureds$1.4B$1.4B$1.3B$1.3B
Deferred acquisition costs$1.5B$1.5B$1.5B$1.6B
Prepaid reinsurance premiums$710.0M$511.0M$926.0M$941.0M
Income tax asset, net$952.0M$933.0M$1.0B$946.0M
Other assets (net of credit allowances: 2026, $(17); 2025, $(17))$1.7B$1.9B$1.3B$1.2B
TOTAL ASSETS$62.2B$62.3B$62.2B$60.5B
Reserve for losses and loss adjustment expenses$34.7B$34.6B$33.7B$32.5B
Unearned premium reserve$6.4B$6.7B$7.5B$7.6B
Funds held under reinsurance treaties$267.0M$272.0M$16.0M$15.0M
Amounts due to reinsurers$806.0M$624.0M$1.1B$918.0M
Losses in course of payment$124.0M$141.0M$228.0M$262.0M
Senior notes$2.4B$2.4B$2.4B$2.4B
Long-term notes$218.0M$218.0M$218.0M$218.0M
Borrowings from FHLB$1.0B$1.0B$1.0B$1.0B
Accrued interest on debt and borrowings$21.0M$42.0M$43.0M$22.0M
Unsettled securities payable$5.0M$217.0M$17.0M$45.0M
Other liabilities$753.0M$819.0M$658.0M$532.0M
Total liabilities$46.7B$47.1B$46.9B$45.5B
Preferred shares, par value: $0.01; 50.0 shares authorized; no shares issued and outstanding0000
Common shares, par value: $0.01; 200.0 shares authorized; 74.5 (2026) and 74.4 (2025) shares issued and outstanding1.0M1.0M1.0M1.0M
Additional paid-in capital$3.9B$3.8B$3.8B$3.8B
Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit) of $(124) at 2026 and $(23) at 2025($432.0M)($462.0M)($154.0M)($321.0M)
Treasury shares, at cost; 35.8 shares (2026) and 33.7 shares (2025)-5.6B-5.2B-4.5B-4.5B
Retained earnings$17.6B$17.1B$16.2B$16.0B
Total shareholders' equity$15.4B$15.3B$15.4B$15.0B
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$62.2B$62.3B$62.2B$60.5B

Cash flow statement

EVEREST GROUP, LTD. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$1.6B$1.4B$2.5B$597.0M
Decrease (increase) in premiums receivable($116.0M)($715.0M)($1.1B)($435.0M)
Decrease (increase) in funds held by reinsureds, net$138.0M($81.0M)($66.0M)($197.0M)
Decrease (increase) in reinsurance recoverables($1.5B)($1.1B)$143.0M($413.0M)
Decrease (increase) in income taxes$150.0M($277.0M)($559.0M)($181.0M)
Decrease (increase) in prepaid reinsurance premiums$360.0M($232.0M)($46.0M)($166.0M)
Increase (decrease) in reserve for losses and loss adjustment expenses$3.6B$5.6B$2.3B$3.5B
Increase (decrease) in unearned premiums($278.0M)$809.0M$1.4B$655.0M
Increase (decrease) in amounts due to reinsurers($235.0M)$135.0M$18.0M$201.0M
Increase (decrease) in losses in course of payment($98.0M)$75.0M$93.0M($186.0M)
Change in equity adjustments in limited partnerships($364.0M)($261.0M)($168.0M)($94.0M)
Distribution of limited partnership income$195.0M$163.0M$120.0M$180.0M
Change in other assets and liabilities, net($463.0M)($431.0M)($339.0M)($291.0M)
Non-cash compensation expense$61.0M$63.0M$49.0M$45.0M
Amortization of bond premium (accrual of bond discount)($166.0M)($167.0M)($64.0M)$55.0M
Net (gains) losses on investments$143.0M($19.0M)$276.0M$455.0M
Net cash provided by (used in) operating activities$3.1B$5.0B$4.6B$3.7B
Proceeds from fixed maturities matured/called/repaid - available for sale$4.5B$3.8B$2.3B$2.6B
Proceeds from fixed maturities sold - available for sale$1.6B$6.3B$3.8B$1.4B
Proceeds from fixed maturities matured/called/repaid - held to maturity$199.0M$157.0M$105.0M$39.0M
Proceeds from fixed maturities sold - held to maturity$10.0M———
Proceeds from equity securities sold$56.0M$37.0M$126.0M$2.2B
Distributions from other invested assets$334.0M$409.0M$245.0M$266.0M
Cost of fixed maturities acquired - available for sale($10.4B)($11.6B)($10.7B)($7.3B)
Cost of fixed maturities acquired - held to maturity($7.0M)($49.0M)($112.0M)($153.0M)
Cost of equity securities acquired($9.0M)($50.0M)($17.0M)($1.0B)
Cost of other invested assets acquired($507.0M)($936.0M)($902.0M)($1.5B)
Net change in short-term investments$1.9B($2.5B)($1.0B)$149.0M
Net change in unsettled securities transactions($83.0M)($27.0M)$181.0M($71.0M)
Proceeds from sale of renewal rights$331.0M———
Net cash provided by (used in) investing activities($2.1B)($4.5B)($5.9B)($3.4B)
Common shares issued (redeemed) during the period for share-based compensation, net of expense-21.0M-24.0M-23.0M—
Proceeds from public offering of common shares001.4B—
Purchase of treasury shares-797.0M-200.0M0-61.0M
Dividends paid to shareholders($335.0M)($334.0M)($288.0M)($255.0M)
Net FHLB borrowings (repayments)$0$200.0M$300.0M—
Cost of shares withheld on settlements of share-based compensation awards-22.0M-25.0M-24.0M-20.0M
Net cash provided by (used in) financing activities($1.2B)($383.0M)$1.4B($359.0M)
EFFECT OF EXCHANGE RATE CHANGES ON CASH($28.0M)$16.0M($23.0M)$39.0M
Net increase (decrease) in cash($231.0M)$112.0M$38.0M($42.0M)
Cash, beginning of period$1.5B$1.4B$1.4B$1.4B
Cash, end of period$1.3B$1.5B$1.4B$1.4B
Income taxes paid (recovered)$150.0M$397.0M$196.0M$171.0M
Interest paid$150.0M$147.0M$130.0M$98.0M
Non-cash limited partnership distribution$8.0M$23.0M——
EVEREST GROUP, LTD. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$1.2B$653.0M$1.1B$890.0M
Decrease (increase) in premiums receivable$78.0M$92.0M($417.0M)($662.0M)
Decrease (increase) in funds held by reinsureds, net($85.0M)($65.0M)($43.0M)($79.0M)
Decrease (increase) in reinsurance recoverables($149.0M)($151.0M)($266.0M)$199.0M
Decrease (increase) in income taxes$59.0M$66.0M$80.0M$152.0M
Decrease (increase) in prepaid reinsurance premiums($90.0M)$105.0M$77.0M$85.0M
Increase (decrease) in reserve for losses and loss adjustment expenses$669.0M$553.0M$3.1B$1.7B
Increase (decrease) in unearned premiums($788.0M)($519.0M)($48.0M)$63.0M
Increase (decrease) in amounts due to reinsurers$212.0M$26.0M$213.0M$12.0M
Increase (decrease) in losses in course of payment($27.0M)($10.0M)($23.0M)$12.0M
Change in equity adjustments in limited partnerships($240.0M)($153.0M)($242.0M)($140.0M)
Distribution of limited partnership income$90.0M$34.0M$128.0M$74.0M
Change in other assets and liabilities, net$0$18.0M($204.0M)($249.0M)
Non-cash compensation expense$40.0M$18.0M$43.0M$26.0M
Amortization of bond premium (accrual of bond discount)($60.0M)($29.0M)($122.0M)($78.0M)
Net (gains) losses on investments$17.0M$10.0M$59.0M$12.0M
Net cash provided by (used in) operating activities$939.0M$649.0M$3.5B$2.0B
Proceeds from fixed maturities matured/called/repaid - available for sale$2.2B$1.2B$3.4B$2.1B
Proceeds from fixed maturities sold - available for sale$1.1B$519.0M$933.0M$280.0M
Proceeds from fixed maturities matured/called/repaid - held to maturity$69.0M$20.0M$156.0M$105.0M
Proceeds from fixed maturities sold - held to maturity$0$0$10.0M$10.0M
Proceeds from equity securities sold$0$0$55.0M$54.0M
Distributions from other invested assets$119.0M$50.0M$266.0M$223.0M
Cost of fixed maturities acquired - available for sale($3.8B)($2.5B)($8.0B)($5.8B)
Cost of fixed maturities acquired - held to maturity($69.0M)($51.0M)($6.0M)($4.0M)
Cost of equity securities acquired($3.0M)—($2.0M)($2.0M)
Cost of other invested assets acquired($224.0M)($98.0M)($406.0M)($303.0M)
Net change in short-term investments$470.0M$765.0M$945.0M$2.3B
Net change in unsettled securities transactions$1.0M$10.0M($66.0M)($38.0M)
Net cash provided by (used in) investing activities($199.0M)($88.0M)($2.8B)($1.0B)
Common shares issued (redeemed) during the period for share-based compensation, net of expense-21.0M-20.0M-19.0M-19.0M
Purchase of treasury shares-725.0M-330.0M-400.0M-400.0M
Dividends paid to shareholders($158.0M)($80.0M)($253.0M)($169.0M)
Cost of shares withheld on settlements of share-based compensation awards-24.0M-23.0M-20.0M-20.0M
Net cash provided by (used in) financing activities($927.0M)($454.0M)($693.0M)($608.0M)
EFFECT OF EXCHANGE RATE CHANGES ON CASH$26.0M$28.0M($24.0M)($32.0M)
Net change in cash including balances classified as held-for-sale($161.0M)$134.0M($10.0M)$352.0M
Cash, beginning of period$1.3B$1.3B$1.5B$1.5B
Cash, end of period$1.1B$1.4B$1.5B$1.9B
Net increase (decrease) in cash balances classified as held-for-sale($40.0M)($38.0M)——
Income taxes paid (recovered)$143.0M$12.0M$98.0M$16.0M
Interest paid$71.0M$35.0M$91.0M$75.0M
Non-cash restructure of fixed maturity securities - available for sale and other invested assets$0$0—$39.0M
Non-cash restructure of fixed maturity securities - available for sale and equity securities$6.0M$6.0M——

EVEREST GROUP, LTD. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.