ENCORE CAPITAL GROUP INC (ECPG) financial statements: income statement, balance sheet and cash flow

ENCORE CAPITAL GROUP INC's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), ENCORE CAPITAL GROUP INC reported revenue of $1.8B (+34.4% year on year) and net income of $256.8M (+284.4% year on year).

Income statement

ENCORE CAPITAL GROUP INC income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Portfolio revenue$1.5B$1.3B——
Changes in recoveries$208.8M($89.7M)($82.5M)$93.1M
Total debt purchasing revenue$1.7B$1.2B$1.1B$1.3B
Servicing revenue$88.4M$84.8M$83.1M$94.9M
Other revenues$15.8M$18.8M$17.6M$7.9M
Total revenues$1.8B$1.3B$1.2B$1.4B
Salaries and employee benefits$458.2M$422.9M$391.5M$375.1M
Cost of legal collections$315.5M$259.3M$224.3M$217.9M
General and administrative expenses$165.9M$163.8M$144.9M$145.8M
Other operating expenses$144.5M$130.8M$111.2M$111.2M
Collection agency commissions$29.3M$30.6M$35.7M$35.6M
Depreciation and amortization$28.8M$32.4M$41.7M$50.5M
Goodwill impairment$0$100.6M$238.2M—
Impairment of assets$0$18.5M$18.7M—
Total operating expenses$1.1B$1.2B$1.2B$936.2M
Income from operations$626.6M$157.3M$16.5M$462.2M
Interest expense($293.9M)($252.5M)($201.9M)($153.3M)
Loss on extinguishment of debt($1.6M)($7.8M)$0$0
Other income$5.0M$6.8M$5.1M$2.1M
Total other expense($290.5M)($253.5M)($196.8M)($151.2M)
Income (loss) before income taxes$336.2M($96.2M)($180.3M)$311.0M
Provision for income taxes($79.3M)($43.0M)($26.2M)($116.4M)
Net income (loss)$256.8M($139.2M)($206.5M)$194.6M
Basic (USD per share)$11.05-$5.83-$8.72$8.06
Diluted (USD per share)$10.91-$5.83-$8.72$7.46
Basic (shares)23.2M23.9M23.7M24.1M
Diluted (shares)23.5M23.9M23.7M26.1M
ENCORE CAPITAL GROUP INC income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Portfolio revenue$400.2M$390.0M$370.1M$361.2M
Changes in recoveries$71.1M$62.7M$63.6M$55.6M
Total debt purchasing revenue$471.4M$452.8M$433.8M$416.8M
Servicing revenue$18.2M$20.6M$22.2M$22.3M
Other revenues$2.3M$2.0M$4.4M$3.0M
Total revenues$491.9M$475.4M$460.4M$442.1M
Salaries and employee benefits$119.6M$114.5M$117.1M$117.7M
Cost of legal collections$96.6M$89.2M$80.0M$79.6M
General and administrative expenses$38.7M$39.6M$39.2M$41.3M
Other operating expenses$36.8M$34.8M$37.1M$37.0M
Collection agency commissions$6.1M$6.3M$6.6M$8.4M
Depreciation and amortization$7.1M$6.9M$7.2M$7.3M
Total operating expenses$305.0M$291.4M$287.2M$291.4M
Income from operations$186.9M$184.0M$173.2M$150.7M
Interest expense($73.9M)($73.0M)($74.2M)($73.9M)
Loss on extinguishment of debt($30.5M)———
Other income$385.0K$790.0K$929.0K$1.2M
Total other expense($104.1M)($72.3M)($73.3M)($72.7M)
Income before income taxes$82.8M$111.7M$99.9M$78.0M
Provision for income taxes($18.8M)($25.5M)($25.2M)($19.3M)
Net income$64.0M$86.2M$74.7M$58.7M
Basic (USD per share)$2.97$3.97$3.22$2.50
Diluted (USD per share)$2.81$3.86$3.17$2.49
Basic (shares)21.6M21.7M23.2M23.5M
Diluted (shares)22.8M22.3M23.5M23.6M

Balance sheet

ENCORE CAPITAL GROUP INC balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$156.8M$199.9M$158.4M$143.9M
Receivable portfolios, net$4.4B$3.8B——
Property and equipment, net$82.1M$80.6M$104.0M$113.9M
Other assets$193.1M$225.1M$293.3M$341.1M
Goodwill$536.3M$507.8M$606.5M$821.2M
Total assets$5.3B$4.8B$4.6B$4.5B
Accounts payable and accrued liabilities$230.3M$233.5M$189.9M$198.2M
Borrowings$4.0B$3.7B$3.3B$2.9B
Other liabilities$131.5M$116.1M$186.0M$231.7M
Total liabilities$4.4B$4.0B$3.7B$3.3B
Convertible preferred stock, $0.01 par value, 5,000 shares authorized, no shares issued and outstanding0000
Common stock, $0.01 par value, 75,000 shares authorized, 21,688 shares and 23,691 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively217.0K237.0K235.0K233.0K
Additional paid-in capital$0$19.3M$11.1M$0
Accumulated earnings$1.1B$909.9M$1.0B$1.3B
Accumulated other comprehensive loss($128.1M)($162.1M)($123.9M)($98.8M)
Total stockholders’ equity$976.8M$767.3M$936.5M$1.2B
Total liabilities and stockholders’ equity$5.3B$4.8B$4.6B$4.5B
ENCORE CAPITAL GROUP INC balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$182.9M$227.2M$172.5M$172.9M
Receivable portfolios, net$4.6B$4.4B$4.3B$4.2B
Property and equipment, net$80.6M$79.3M$82.0M$84.1M
Other assets$163.3M$177.2M$197.8M$206.7M
Goodwill$528.7M$529.5M$535.6M$542.9M
Total assets$5.6B$5.5B$5.3B$5.2B
Accounts payable and accrued liabilities$190.8M$252.3M$259.9M$214.7M
Borrowings$4.2B$4.0B$3.9B$4.0B
Other liabilities$116.2M$130.2M$111.3M$115.3M
Total liabilities$4.5B$4.4B$4.3B$4.3B
Convertible preferred stock, $0.01 par value, 5,000 shares authorized, no shares issued and outstanding0000
Common stock, $0.01 par value, 75,000 shares authorized, 21,209 and 21,688 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively212.0K215.0K229.0K231.0K
Additional paid-in capital$0$0$0$0
Accumulated earnings$1.2B$1.2B$1.1B$1.0B
Accumulated other comprehensive loss($131.4M)($132.4M)($131.3M)($119.5M)
Total stockholders’ equity$1.1B$1.0B$952.9M$896.0M
Total liabilities and stockholders’ equity$5.6B$5.5B$5.3B$5.2B

Cash flow statement

ENCORE CAPITAL GROUP INC cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$256.8M($139.2M)($206.5M)$194.6M
Depreciation and amortization$28.8M$32.4M$41.7M$50.5M
Other non-cash interest expense, net$14.4M$16.3M$17.2M$15.9M
Stock-based compensation expense$18.3M$14.0M$13.9M$15.4M
Deferred income taxes$29.8M($22.3M)($55.9M)$46.4M
Goodwill impairment$0$100.6M$238.2M—
Tangible asset impairment charges$0$18.5M——
Changes in recoveries($208.8M)$89.7M$82.5M($93.1M)
Other, net$7.7M$17.9M($2.3M)$18.8M
Other assets$9.9M($28.2M)$15.9M($6.7M)
Accounts payable, accrued liabilities and other liabilities($3.7M)$56.4M($10.4M)($31.0M)
Net cash provided by operating activities$153.2M$156.2M$153.0M$210.7M
Purchases of receivable portfolios, net of put-backs($1.4B)($1.3B)($1.1B)($790.6M)
Collections applied to receivable portfolios$1.1B$859.9M$658.1M$709.2M
Purchases of real estate owned$0($212.0K)($26.9M)($39.3M)
Purchases of property and equipment($26.3M)($29.0M)($24.8M)($37.2M)
Proceeds from sale of real estate owned$37.6M$56.4M$52.6M—
Other, net($1.9M)$8.9M($793.0K)$27.7M
Net cash used in investing activities($242.6M)($440.4M)($401.9M)($130.2M)
Payment of loan and debt refinancing costs($10.2M)($21.4M)($13.7M)($1.7M)
Proceeds from credit facilities$1.3B$2.0B$1.2B$779.5M
Repayment of credit facilities($1.4B)($1.9B)($989.6M)($515.7M)
Proceeds from senior secured notes$500.0M$1.0B$104.2M$0
Repayment of senior secured notes($116.0M)($789.1M)($39.1M)($39.1M)
Proceeds from issuance of convertible senior notes$0$0$230.0M—
Repayment of convertible senior notes($106.2M)$0($212.5M)($221.2M)
Repayment of other debt($42.5M)———
Payments to settle derivative instruments$0($40.0M)——
Repurchase and retirement of common stock($90.4M)$0$0($87.0M)
Other, net($4.1M)$5.0M($7.0M)($22.4M)
Net cash provided by financing activities$44.9M$317.8M$268.3M($107.4M)
Net (decrease) increase in cash and cash equivalents($44.5M)$33.5M$19.4M($27.0M)
Effect of exchange rate changes on cash and cash equivalents$1.5M$8.0M($4.9M)($18.7M)
Cash and cash equivalents, beginning of period$199.9M$158.4M$143.9M$189.6M
Cash and cash equivalents, end of period$156.8M$199.9M$158.4M$143.9M
Cash paid for interest$259.8M$210.6M$163.8M$131.4M
Cash paid for income taxes, net of refunds$54.8M$67.1M$68.5M$71.3M
Receivable portfolios transferred to real estate owned$3.7M$6.0M$8.0M$1.9M
ENCORE CAPITAL GROUP INC cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$150.2M$86.2M$180.2M$105.5M
Depreciation and amortization$14.0M$6.9M$21.8M$14.7M
Loss on extinguishment of debt$30.5M———
Other non-cash interest expense, net$5.2M$2.5M$11.2M$7.2M
Stock-based compensation expense$10.6M$4.6M$13.0M$8.7M
Changes in recoveries($133.9M)($62.7M)($140.7M)($77.1M)
Other, net$7.6M$4.7M$7.2M$7.0M
Other assets$8.5M$4.9M$17.3M$14.9M
Accounts payable, accrued liabilities and other liabilities($39.9M)$35.3M$26.3M($26.2M)
Net cash provided by operating activities$52.9M$82.3M$136.4M$54.8M
Purchases of receivable portfolios, net of put-backs($800.3M)($359.5M)($1.1B)($725.4M)
Collections applied to receivable portfolios$665.0M$328.4M$846.3M$553.4M
Purchases of property and equipment($13.2M)($4.9M)($19.3M)($13.3M)
Other, net$17.9M$8.5M$23.7M$15.7M
Net cash used in investing activities($130.7M)($27.4M)($215.5M)($169.7M)
Payment of loan and debt refinancing costs($38.4M)($1.1M)($3.9M)($2.5M)
Proceeds from credit facilities$791.1M$358.0M$812.8M$549.6M
Repayment of credit facilities($723.8M)($304.2M)($699.5M)($418.5M)
Proceeds from senior secured notes$1.1B—$0$0
Repayment of senior secured notes($983.5M)—$0$0
Repurchase and retirement of common stock($47.0M)($20.1M)($35.3M)($25.2M)
Other, net($20.2M)($14.0M)($23.5M)($16.2M)
Net cash provided by financing activities$106.8M$18.6M$50.6M$87.2M
Net increase (decrease) in cash and cash equivalents$29.1M$73.5M($28.6M)($27.6M)
Effect of exchange rate changes on cash and cash equivalents($3.0M)($3.1M)$1.2M$646.0K
Cash and cash equivalents, beginning of period$156.8M$156.8M$199.9M$199.9M
Cash and cash equivalents, end of period$182.9M$227.2M$172.5M$172.9M
Cash paid for interest$148.7M$37.3M$172.8M$133.8M
Cash paid for income taxes, net of refunds$33.8M$860.0K$40.2M$29.3M
Receivable portfolios transferred to real estate owned$1.9M$1.0M$3.0M$2.0M

ENCORE CAPITAL GROUP INC score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.