Leonardo DRS Inc (DRS) financial statements: income statement, balance sheet and cash flow

Leonardo DRS Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Leonardo DRS Inc reported revenue of $3.6B (+12.8% year on year) and net income of $278.0M (+30.5% year on year).

Income statement

Leonardo DRS Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$3.6B$3.2B$2.8B$2.7B
Cost of revenues($2.8B)($2.5B)($2.2B)($2.1B)
Gross profit$869.0M$736.0M$648.0M$575.0M
General and administrative expenses($497.0M)($414.0M)($384.0M)($357.0M)
Amortization of acquired intangible assets($22.0M)($22.0M)($22.0M)($10.0M)
Other operating expenses, net($2.0M)($7.0M)($11.0M)$353.0M
Operating earnings$348.0M$293.0M$231.0M$561.0M
Interest expense, net($8.0M)———
Other, net($4.0M)($8.0M)($3.0M)($2.0M)
Earnings before taxes$336.0M$264.0M$192.0M$525.0M
Income tax provision($58.0M)$51.0M$24.0M$120.0M
Net earnings$278.0M$213.0M$168.0M$405.0M
Basic earnings per share (in dollars per share)$1.05$0.81$0.64$1.88
Diluted earnings per share (in dollars per share)$1.03$0.80$0.64$1.88
Leonardo DRS Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$913.0M$846.0M$960.0M$829.0M
Cost of revenues($676.0M)($634.0M)($738.0M)($632.0M)
Gross profit$237.0M$212.0M$222.0M$197.0M
General and administrative expenses($129.0M)($130.0M)($123.0M)($121.0M)
Amortization of acquired intangible assets($6.0M)($5.0M)($5.0M)($6.0M)
Operating earnings$102.0M$77.0M$93.0M$70.0M
Interest income (expense), net$2.0M$0($4.0M)($2.0M)
Other, net($4.0M)—($2.0M)($1.0M)
Earnings before taxes$100.0M$77.0M$87.0M$67.0M
Income tax provision($14.0M)($15.0M)$15.0M$13.0M
Net earnings$86.0M$62.0M$72.0M$54.0M
Basic earnings per share (in dollars per share)$0.33$0.23$0.27$0.20
Diluted earnings per share (in dollars per share)$0.32$0.23$0.26$0.20

Balance sheet

Leonardo DRS Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$647.0M$598.0M$467.0M$306.0M
Accounts receivable, net$334.0M$253.0M$151.0M$166.0M
Contract assets$931.0M$872.0M$908.0M$872.0M
Inventories$352.0M$358.0M$329.0M$319.0M
Prepaid expenses$26.0M$27.0M$21.0M$20.0M
Other current assets$36.0M$55.0M$42.0M$24.0M
Total current assets$2.3B$2.2B$1.9B$1.7B
Property, plant and equipment, net$512.0M$440.0M$402.0M$404.0M
Intangible assets, net$112.0M$132.0M$151.0M$172.0M
Goodwill$1.2B$1.2B$1.2B$1.2B
Deferred tax assets$88.0M$120.0M$123.0M$66.0M
Other noncurrent assets$210.0M$91.0M$89.0M$92.0M
Total noncurrent assets$2.2B$2.0B$2.0B$2.0B
Total assets$4.5B$4.2B$3.9B$3.7B
Short-term borrowings and current portion of long-term debt$26.0M$25.0M$57.0M$29.0M
Accounts payable$351.0M$426.0M$398.0M$457.0M
Contract liabilities$585.0M$399.0M$335.0M$233.0M
Other current liabilities$269.0M$266.0M$288.0M$323.0M
Total current liabilities$1.2B$1.1B$1.1B$1.0B
Long-term debt$321.0M$340.0M$349.0M$365.0M
Pension and other postretirement benefit plan liabilities$35.0M$34.0M$36.0M$45.0M
Deferred tax liabilities$3.0M$7.0M$4.0M—
Other noncurrent liabilities$166.0M$130.0M$129.0M$98.0M
Total noncurrent liabilities$525.0M$511.0M$518.0M$508.0M
Preferred stock, $0.01 par value: 10,000,000 shares authorized; none issued0000
Common stock, $0.01 par value: 350,000,000 shares authorized; 265,822,404 and 265,064,755 shares issued and outstanding as of December 31, 2025 and 2024, respectively3.0M3.0M3.0M3.0M
Additional paid-in capital$5.1B$5.2B$5.2B$5.1B
Accumulated deficit($2.3B)($2.6B)($2.8B)($3.0B)
Accumulated other comprehensive loss($41.0M)($47.0M)($47.0M)($49.0M)
Total stockholders' equity$2.7B$2.6B$2.3B$2.1B
Total liabilities and stockholders' equity$4.5B$4.2B$3.9B$3.7B
Leonardo DRS Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$270.0M$328.0M$309.0M$278.0M
Accounts receivable, net$319.0M$324.0M$327.0M$265.0M
Contract assets$1.0B$975.0M$1.1B$1.0B
Inventories$383.0M$371.0M$404.0M$400.0M
Prepaid expenses$29.0M$27.0M$32.0M$26.0M
Other current assets$37.0M$31.0M$40.0M$40.0M
Total current assets$2.0B$2.1B$2.2B$2.0B
Property, plant and equipment, net$526.0M$512.0M$477.0M$463.0M
Intangible assets, net$100.0M$106.0M$114.0M$120.0M
Goodwill$1.2B$1.2B$1.2B$1.2B
Deferred tax assets$81.0M$89.0M$118.0M$118.0M
Other noncurrent assets$212.0M$210.0M$132.0M$115.0M
Total noncurrent assets$2.2B$2.2B$2.1B$2.1B
Total assets$4.2B$4.2B$4.2B$4.1B
Short-term borrowings and current portion of long-term debt$10.0M$11.0M$24.0M$22.0M
Accounts payable$182.0M$187.0M$342.0M$265.0M
Contract liabilities$598.0M$640.0M$440.0M$436.0M
Other current liabilities$275.0M$267.0M$276.0M$235.0M
Total current liabilities$1.1B$1.1B$1.1B$958.0M
Long-term debt$139.0M$140.0M$326.0M$331.0M
Pension and other postretirement benefit plan liabilities$31.0M$32.0M$28.0M$29.0M
Deferred tax liabilities$3.0M$4.0M$5.0M$6.0M
Other noncurrent liabilities$156.0M$160.0M$156.0M$155.0M
Total noncurrent liabilities$329.0M$336.0M$515.0M$521.0M
Preferred stock, $0.01 par value: 10,000,000 shares authorized; none issued0000
Common stock, $0.01 par value: 350,000,000 shares authorized; 266,832,196 and 265,822,404 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively3.0M3.0M3.0M3.0M
Additional paid-in capital$5.0B$5.1B$5.1B$5.1B
Accumulated deficit($2.2B)($2.3B)($2.4B)($2.5B)
Accumulated other comprehensive loss($43.0M)($42.0M)($43.0M)($42.0M)
Total stockholders' equity$2.8B$2.8B$2.6B$2.6B
Total liabilities and stockholders' equity$4.2B$4.2B$4.2B$4.1B

Cash flow statement

Leonardo DRS Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$278.0M$213.0M$168.0M$405.0M
Depreciation and amortization$93.0M$91.0M$85.0M$65.0M
Deferred income taxes$28.0M$23.0M($52.0M)($6.0M)
Stock-based compensation expense$32.0M$22.0M$17.0M—
Other$0$1.0M$1.0M$5.0M
Accounts receivable($81.0M)($102.0M)$15.0M($1.0M)
Contract assets($59.0M)$36.0M($36.0M)($134.0M)
Inventories$6.0M($29.0M)($10.0M)($33.0M)
Prepaid expenses$1.0M($6.0M)($1.0M)($1.0M)
Other current assets$23.0M($13.0M)($18.0M)$3.0M
Other noncurrent assets($44.0M)$17.0M$19.0M$24.0M
Defined benefit obligations($10.0M)($2.0M)($8.0M)($4.0M)
Accounts payable($79.0M)$15.0M($59.0M)($14.0M)
Contract liabilities$186.0M$64.0M$102.0M$72.0M
Other current liabilities$3.0M($39.0M)($26.0M)$14.0M
Other noncurrent liabilities($11.0M)($20.0M)$8.0M($8.0M)
Net cash provided by operating activities$366.0M$271.0M$205.0M$33.0M
Capital expenditures($139.0M)($85.0M)($60.0M)($65.0M)
Proceeds from sales of assets$0$1.0M$1.0M$0
Purchases of investments($15.0M)———
Net cash used in investing activities($154.0M)($84.0M)($59.0M)$436.0M
Net increase (decrease) in borrowings (maturities of 90 days or less)$1.0M($32.0M)$20.0M($8.0M)
Repayments of borrowings($11.0M)($291.0M)($727.0M)—
Proceeds from borrowings$0$280.0M$715.0M$223.0M
Proceeds from stock issuance$9.0M$16.0M$12.0M—
Repurchases of common stock($35.0M)———
Payments of employee taxes withheld from stock-based awards($21.0M)———
Dividends($96.0M)$0$0($396.0M)
Other($10.0M)($10.0M)($4.0M)($8.0M)
Net cash (used in) provided by financing activities($163.0M)($56.0M)$15.0M($403.0M)
Effect of exchange rate changes on cash and cash equivalents$0$0$0$0
Net increase in cash and cash equivalents$49.0M$131.0M$161.0M$66.0M
Cash and cash equivalents at beginning of year$598.0M$467.0M$306.0M$240.0M
Cash and cash equivalents at end of year$647.0M$598.0M——
Leonardo DRS Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net earnings$148.0M$62.0M$176.0M$104.0M
Depreciation and amortization$50.0M$24.0M$69.0M$46.0M
Deferred income taxes$0$0$0$1.0M
Stock-based compensation expense$11.0M$4.0M$19.0M$14.0M
Accounts receivable$15.0M$10.0M($74.0M)($12.0M)
Contract assets($72.0M)($44.0M)($182.0M)($144.0M)
Inventories($31.0M)($19.0M)($46.0M)($42.0M)
Prepaid expenses($3.0M)($1.0M)($5.0M)$1.0M
Other current assets($3.0M)$4.0M$19.0M$20.0M
Other noncurrent assets$6.0M$4.0M$13.0M$9.0M
Defined benefit obligations($4.0M)($3.0M)($6.0M)($5.0M)
Accounts payable($159.0M)($152.0M)($80.0M)($156.0M)
Contract liabilities$13.0M$55.0M$41.0M$37.0M
Other current liabilities$13.0M($3.0M)$9.0M($32.0M)
Other noncurrent liabilities($15.0M)($7.0M)($12.0M)($7.0M)
Net cash used in operating activities($31.0M)($66.0M)($59.0M)($166.0M)
Capital expenditures($59.0M)($30.0M)($90.0M)($60.0M)
Proceeds from sales of assets$1.0M$1.0M$0—
Net cash used in investing activities($58.0M)($29.0M)($105.0M)($60.0M)
Net decrease in borrowings (maturities of 90 days or less)($5.0M)($4.0M)($1.0M)($3.0M)
Repayments of borrowings($191.0M)($191.0M)($9.0M)($6.0M)
Proceeds from stock issuance$5.0M$3.0M$9.0M$3.0M
Repurchases of common stock($16.0M)($4.0M)($24.0M)($14.0M)
Payments of employee taxes withheld from stock-based awards($25.0M)$0($21.0M)($21.0M)
Dividends paid($48.0M)($24.0M)($72.0M)($48.0M)
Other($8.0M)($4.0M)$0$0
Net cash used in financing activities($288.0M)($224.0M)($125.0M)($94.0M)
Effect of exchange rate changes on cash and cash equivalents$0$0$0$0
Net decrease in cash and cash equivalents($377.0M)($319.0M)($289.0M)($320.0M)
Cash and cash equivalents at beginning of year$647.0M$647.0M$598.0M$598.0M
Cash and cash equivalents at end of period$270.0M$328.0M$309.0M$278.0M

Leonardo DRS Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.