Dow Inc (DOW) financial statements: income statement, balance sheet and cash flow

Dow Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Dow Inc reported revenue of $40.0B (-7.0% year on year) and net income of ($2.6B) (-335.0% year on year).

Income statement

Dow Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$40.0B$43.0B$44.6B$56.9B
Cost of sales$37.4B$38.4B$39.7B$48.3B
Research and development expenses$752.0M$810.0M$829.0M$851.0M
Selling, general and administrative expenses$1.4B$1.6B$1.6B$1.7B
Amortization of intangibles$231.0M$310.0M$324.0M$336.0M
Restructuring, goodwill impairment and asset related charges - net$1.9B$103.0M$528.0M$118.0M
Equity in losses of nonconsolidated affiliates($240.0M)($6.0M)($119.0M)$268.0M
Sundry income (expense) - net$140.0M$415.0M($280.0M)$727.0M
Interest income$152.0M$200.0M$229.0M$173.0M
Interest expense and amortization of debt discount$865.0M$811.0M$746.0M$662.0M
Income (loss) before income taxes($2.5B)$1.6B$656.0M$6.1B
Provision (credit) for income taxes($67.0M)$399.0M($4.0M)$1.4B
Net income (loss)($2.4B)$1.2B$660.0M$4.6B
Net income attributable to noncontrolling interests$179.0M$85.0M$71.0M$58.0M
Net income (loss) available for The Dow Chemical Company common stockholder($2.6B)$1.1B$589.0M$4.6B
Earnings (loss) per common share - basic-$3.70$1.57$0.82$6.32
Earnings (loss) per common share - diluted-$3.70$1.57$0.82$6.28
Weighted-average common shares outstanding - basic711.6M703.8M705.7M721.0M
Weighted-average common shares outstanding - diluted711.6M705.1M709.0M725.6M
Dow Inc income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Net sales$11.3B$12.1B$9.8B$10.0B
Cost of sales$9.9B$9.9B$9.2B$9.2B
Research and development expenses$180.0M$207.0M$181.0M$191.0M
Selling, general and administrative expenses$408.0M$535.0M$417.0M$340.0M
Amortization of intangibles$40.0M$40.0M$46.0M$46.0M
Restructuring and asset related charges - net$9.0M$503.0M$27.0M$23.0M
Equity in earnings (losses) of nonconsolidated affiliates$12.0M$36.0M($303.0M)($72.0M)
Sundry income (expense) - net$50.0M$125.0M$121.0M$185.0M
Interest income$50.0M$38.0M$42.0M$47.0M
Interest expense and amortization of debt discount$211.0M$210.0M$219.0M$221.0M
Income (loss) before income taxes$642.0M$871.0M($390.0M)$70.0M
Provision (credit) for income taxes$117.0M$69.0M$55.0M($54.0M)
Net income (loss)$525.0M$802.0M($445.0M)$124.0M
Net income attributable to noncontrolling interests$67.0M$81.0M$88.0M$62.0M
Net income (loss) available for The Dow Chemical Company common stockholder$458.0M$721.0M($533.0M)$62.0M
Earnings (loss) per common share - basic$0.63$0.99($0.74)$0.08
Earnings (loss) per common share - diluted$0.62$0.99($0.74)$0.08
Weighted-average common shares outstanding - basic725.5M723.5M721.2M711.8M
Weighted-average common shares outstanding - diluted727.4M725.1M721.2M713.2M

Balance sheet

Dow Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$3.8B$2.2B$3.0B$3.9B
Trade (net of allowance for doubtful receivables - 2025: $59; 2024: $95)$4.8B$4.8B$4.7B$5.6B
Other Receivables$1.9B$2.1B$1.9B$2.1B
Inventories$6.6B$6.5B$6.1B$7.0B
Other current assets$1.0B$993.0M$1.9B$1.8B
Total current assets (variable interest entities restricted - 2025: $228; 2024: $55)$18.1B$16.6B$17.6B$20.5B
Investment in nonconsolidated affiliates$1.3B$1.3B$1.3B$1.6B
Other investments (investments carried at fair value - 2025: $2,212; 2024: $2,047)$3.0B$3.0B$2.7B$2.8B
Noncurrent receivables$309.0M$380.0M$438.0M$666.0M
Total investments$4.6B$4.7B$4.4B$5.0B
Property$65.9B$62.1B$60.2B$58.1B
Less: Accumulated depreciation$43.6B$40.1B$39.1B$37.6B
Net property$22.3B$22.0B$21.1B$20.4B
Goodwill$8.0B$8.6B$8.6B$8.6B
Other intangible assets (net of accumulated amortization - 2025: $5,727; 2024: $5,394)$1.5B$1.7B$2.1B$2.4B
Operating lease right-of-use assets$1.4B$1.3B$1.3B$1.2B
Deferred income tax assets$1.5B$1.3B$1.5B$960.0M
Deferred charges and other assets$1.3B$1.2B$1.3B$1.4B
Total other assets (variable interest entities restricted - 2025: $226; 2024: $15)$13.6B$14.0B$14.8B$14.6B
Total Assets$58.5B$57.3B$58.0B$60.6B
Notes payable$90.0M$135.0M$62.0M$362.0M
Long-term debt due within one year$222.0M$497.0M$117.0M$362.0M
Accounts Payable, Trade$4.2B$4.8B$4.5B$4.9B
Accounts Payable, Other$1.4B$1.7B$1.8B$2.3B
Operating lease liabilities - current$340.0M$318.0M$329.0M$287.0M
Income taxes payable$337.0M$276.0M$419.0M$334.0M
Accrued and other current liabilities$2.6B$2.5B$2.7B$2.8B
Total current liabilities (variable interest entities restricted - 2025: $438; 2024: $24)$9.2B$10.3B$10.0B$11.3B
Long-Term Debt (variable interest entities restricted - 2025: $190; 2024: $—)$17.8B$15.7B$14.9B$14.7B
Deferred income tax liabilities$364.0M$392.0M$399.0M$1.1B
Pension and other postretirement benefits - noncurrent$4.7B$4.7B$4.9B$3.8B
Asbestos-related liabilities - noncurrent$628.0M$713.0M$788.0M$857.0M
Operating lease liabilities - noncurrent$1.1B$984.0M$1.0B$997.0M
Other noncurrent obligations$7.2B$6.6B$6.8B$6.6B
Total other noncurrent liabilities (variable interest entities restricted - 2025: $364; 2024: $13)$14.0B$13.5B$14.0B$13.3B
Common stock (authorized and issued 100 shares of $0.01 par value each)8.0M8.0M8.0M8.0M
Additional paid-in capital$11.1B$9.2B$8.9B$8.5B
Retained earnings$16.8B$20.9B$21.8B$23.2B
Accumulated other comprehensive loss($7.7B)($8.1B)($7.7B)($7.1B)
Treasury stock at cost (2025: 73,065,152 shares; 2024: 80,859,145 shares)-4.2B-4.7B-4.4B-3.9B
Dow Inc.’s stockholders’ equity$16.0B$17.4B$18.6B$20.7B
Noncontrolling interests$1.5B$496.0M$501.0M$529.0M
Total equity$17.5B$17.9B$19.1B$21.2B
Total Liabilities and Equity$58.5B$57.3B$58.0B$60.6B
Dow Inc balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and cash equivalents (variable interest entities restricted - 2026: $266; 2025: $31)$4.1B$4.0B$4.1B$4.6B
Trade (net of allowance for doubtful receivables - 2026: $66; 2025: $59)$5.9B$6.4B$5.2B$5.0B
Other$1.7B$2.0B$2.2B$2.1B
Inventories$7.0B$7.2B$6.8B$6.7B
Other current assets$1.4B$1.2B$1.2B$1.2B
Total current assets (variable interest entities restricted - 2026: $471; 2025: $228)$20.2B$20.9B$19.5B$19.6B
Investment in nonconsolidated affiliates$1.1B$1.1B$1.1B$1.3B
Other investments (investments carried at fair value - 2026: $2,320; 2025: $2,212)$3.2B$3.3B$3.0B$2.8B
Noncurrent receivables$612.0M$563.0M$444.0M$427.0M
Total investments$4.9B$5.0B$4.6B$4.5B
Property$67.2B$66.6B$66.0B$65.3B
Less: Accumulated depreciation$44.8B$44.4B$43.9B$42.8B
Net property (variable interest entities restricted - 2026: $2,330; 2025: $2,385)$22.4B$22.2B$22.1B$22.5B
Goodwill$7.9B$7.9B$7.9B$8.7B
Other intangible assets (net of accumulated amortization - 2026: $5,882; 2025: $5,727)$1.3B$1.4B$1.4B$1.5B
Operating lease right-of-use assets$1.3B$1.4B$1.4B$1.3B
Deferred income tax assets$1.6B$1.6B$1.5B$1.4B
Deferred charges and other assets$1.3B$1.3B$1.3B$1.3B
Total other assets (variable interest entities restricted - 2026: $204; 2025: $226)$13.4B$13.5B$13.6B$14.3B
Total Assets$61.0B$61.6B$59.8B$61.0B
Notes payable$16.0M$86.0M$88.0M$133.0M
Long-term debt due within one year$745.0M$758.0M$793.0M$413.0M
Accounts payable - Trade$5.3B$5.4B$4.8B$4.5B
Accounts payable - Other$1.4B$1.6B$1.4B$1.7B
Operating lease liabilities - current$341.0M$341.0M$348.0M$324.0M
Income taxes payable$367.0M$359.0M$344.0M$271.0M
Accrued Liabilities, Current$3.4B$3.4B$2.8B$2.8B
Total current liabilities (variable interest entities nonrecourse - 2026: $503; 2025: $438)$11.5B$11.9B$10.5B$10.1B
Long-term debt$16.8B$17.2B$17.3B$17.7B
Deferred income tax liabilities$368.0M$353.0M$348.0M$383.0M
Pension and other postretirement benefits - noncurrent$4.3B$4.5B$4.5B$4.7B
Asbestos-related liabilities - noncurrent$564.0M$582.0M$602.0M$645.0M
Operating lease liabilities - noncurrent$1.0B$1.1B$1.1B$1.0B
Other noncurrent obligations$8.8B$8.6B$8.6B$7.4B
Total other noncurrent liabilities (variable interest entities nonrecourse - 2026: $331; 2025: $364)$15.1B$15.1B$15.2B$14.1B
Common stock (authorized 5,000,000,000 shares of $0.01 par value each; issued 2026: 791,927,232 shares; 2025: 790,287,565 shares)8.0M8.0M8.0M8.0M
Additional Paid in Capital, Common Stock$11.1B$11.1B$11.1B$11.1B
Retained earnings$16.7B$16.5B$16.0B$18.6B
Accumulated other comprehensive loss($7.7B)($7.7B)($7.7B)($7.8B)
Treasury stock at cost (2026: 68,045,325 shares; 2025: 73,065,152 shares)-3.9B-4.0B-4.1B-4.4B
Dow Inc.’s stockholders’ equity$16.2B$15.9B$15.2B$17.5B
Noncontrolling interests$1.5B$1.5B$1.5B$1.5B
Total equity$17.6B$17.4B$16.8B$19.1B
Total Liabilities and Equity$61.0B$61.6B$59.8B$61.0B

Cash flow statement

Dow Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($2.4B)$1.2B$660.0M$4.6B
Depreciation and amortization$2.8B$2.9B$2.6B$2.8B
Provision (Credit) for deferred income tax($341.0M)$135.0M($1.2B)$79.0M
Earnings of nonconsolidated affiliates less than (in excess of) dividends received$439.0M$348.0M$387.0M$696.0M
Net periodic pension benefit cost($95.0M)($210.0M)$548.0M$23.0M
Pension contributions($209.0M)($121.0M)($142.0M)($235.0M)
Net gain on sales of assets, businesses and investments($220.0M)($65.0M)($70.0M)($19.0M)
Restructuring, goodwill impairment and asset related charges - net$1.9B$103.0M$528.0M$118.0M
Other net loss$440.0M$239.0M$796.0M$212.0M
Accounts and notes receivable$73.0M($224.0M)$1.2B$1.2B
Inventories($52.0M)($529.0M)$844.0M$347.0M
Accounts payable($999.0M)$278.0M($734.0M)($1.3B)
Other assets and liabilities, net($220.0M)($1.1B)($203.0M)($1.1B)
Cash provided by operating activities - continuing operations$1.1B$2.9B$5.2B$7.5B
Cash provided by (used for) operating activities - discontinued operations($30.0M)$11.0M$32.0M($11.0M)
Cash provided by (used for) operating activities$1.0B$2.9B$5.2B$7.5B
Capital expenditures($2.5B)($2.9B)($2.4B)($1.8B)
Proceeds from incentives related to capital expenditures$145.0M———
Cash flow hedging related to capital expenditures($40.0M)———
Investment in gas field developments($157.0M)($203.0M)($215.0M)($190.0M)
Purchases of previously leased assets$0$0($7.0M)($7.0M)
Proceeds from sales of property and businesses, net of cash divested$139.0M$234.0M$95.0M$32.0M
Acquisitions of property and businesses, net of cash acquired$0($125.0M)($114.0M)($228.0M)
Investments in and loans to nonconsolidated affiliates($32.0M)($28.0M)($5.0M)($148.0M)
Distributions and loan repayments from nonconsolidated affiliates$0$0$2.0M$52.0M
Proceeds from Sale of Equity Method Investments$125.0M$0$63.0M$11.0M
Purchases of investments($881.0M)($1.8B)($2.3B)($1.4B)
Proceeds from sales and maturities of investments$1.0B$2.5B$2.0B$747.0M
Other investing activities, net$32.0M($33.0M)($61.0M)($50.0M)
Cash provided by (used for) investing activities($2.1B)($2.4B)($2.9B)($3.0B)
Changes in short-term notes payable($5.0M)($61.0M)($249.0M)$253.0M
Proceeds from Short-term Debt, Maturing in More than Three Months$64.0M$143.0M$0$0
Repayments of Short-term Debt, Maturing in More than Three Months($63.0M)($17.0M)$0($14.0M)
Proceeds from issuance of long-term debt$2.8B$1.5B$104.0M$1.7B
Payments on long-term debt($1.5B)($267.0M)($446.0M)($1.0B)
Proceeds from (Repayments of) Accounts Receivable Securitization($9.0M)($9.0M)——
Purchases of treasury stock$0($494.0M)($625.0M)($2.3B)
Proceeds from issuance of parent company stock$85.0M$166.0M$188.0M$212.0M
Transaction financing, debt issuance and other costs($137.0M)($14.0M)($2.0M)($24.0M)
Employee taxes paid for share-based payment arrangements($18.0M)($39.0M)($42.0M)($35.0M)
Distributions to noncontrolling interests($173.0M)($77.0M)($89.0M)($83.0M)
Proceeds from Noncontrolling Interests$2.9B———
Dividends paid to stockholders($1.5B)($2.0B)($2.0B)($2.0B)
Other financing activities, net($6.0M)———
Cash used for financing activities$2.5B($1.2B)($3.1B)($3.4B)
Dow Inc cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net income (loss)$882.0M$357.0M($445.0M)($967.0M)
Depreciation and amortization$2.0B$1.4B$719.0M$2.1B
Credit for deferred income tax($94.0M)($114.0M)($48.0M)($179.0M)
Earnings of nonconsolidated affiliates less than dividends received$534.0M$543.0M$502.0M$312.0M
Net periodic pension benefit credit($25.0M)($16.0M)($8.0M)($73.0M)
Pension contributions($138.0M)($78.0M)($41.0M)($145.0M)
Net gain on sales of assets, businesses and investments($48.0M)($49.0M)($4.0M)($211.0M)
Restructuring and asset related charges - net$539.0M$530.0M$27.0M$822.0M
Other net loss$109.0M$3.0M($14.0M)$134.0M
Accounts and notes receivable($1.2B)($1.8B)($531.0M)($400.0M)
Inventories($429.0M)($638.0M)($180.0M)($132.0M)
Accounts payable$1.0B$1.3B$551.0M($492.0M)
Other assets and liabilities, net$1.1B$941.0M$596.0M($31.0M)
Cash provided by operating activities - continuing operations$4.3B$2.4B$1.1B$764.0M
Cash provided by (used for) operating activities - discontinued operations$6.0M$7.0M$0($16.0M)
Cash provided by operating activities$4.3B$2.5B$1.1B$748.0M
Capital expenditures($1.8B)($1.1B)($503.0M)($1.9B)
Proceeds from incentives related to capital expenditures$67.0M$49.0M$40.0M$132.0M
Cash flow hedging related to capital expenditures($22.0M)($6.0M)$3.0M—
Investment in gas field developments($69.0M)($48.0M)($21.0M)($110.0M)
Proceeds from sales of property, businesses and consolidated companies, net of cash divested$60.0M$58.0M$4.0M$135.0M
Investments in and loans to nonconsolidated affiliates($133.0M)($133.0M)$0($21.0M)
Proceeds from sales of ownership interests in nonconsolidated affiliates$0——$125.0M
Purchases of investments($1.1B)($782.0M)($331.0M)($523.0M)
Proceeds from sales and maturities of investments$675.0M$524.0M$319.0M$711.0M
Other investing activities, net$61.0M$53.0M$41.0M$5.0M
Cash used for investing activities($2.3B)($1.4B)($448.0M)($1.5B)
Changes in short-term notes payable$1.0M$17.0M$0$36.0M
Proceeds from issuance of short-term debt greater than three months$20.0M$16.0M$4.0M$50.0M
Payments on short-term debt greater than three months($92.0M)($34.0M)($4.0M)($46.0M)
Proceeds from issuance of long-term debt$100.0M$81.0M$52.0M$2.7B
Payments on long-term debt($577.0M)($206.0M)($46.0M)($1.2B)
Proceeds from (Repayments of) Accounts Receivable Securitization$0$0$0($3.0M)
Transaction financing, debt issuance and other costs($52.0M)($3.0M)($1.0M)($130.0M)
Employee taxes paid for share-based payment arrangements($15.0M)($15.0M)($14.0M)($16.0M)
Distributions to noncontrolling interests($232.0M)($158.0M)($59.0M)($93.0M)
Proceeds from Noncontrolling Interests$0$0—$2.9B
Dividends paid to stockholders($758.0M)($505.0M)($252.0M)($1.2B)
Proceeds from (Payment for) Other Financing Activity$0——($6.0M)
Cash provided by (used for) financing activities($1.6B)($807.0M)($320.0M)$2.9B
Effect of exchange rate changes on cash, cash equivalents and restricted cash($76.0M)($76.0M)($73.0M)$259.0M
Increase in cash, cash equivalents and restricted cash$320.0M$152.0M$283.0M$2.5B
Cash, cash equivalents and restricted cash at beginning of period$4.0B$4.0B$4.0B$2.3B
Cash, cash equivalents and restricted cash at end of period$4.3B$4.1B$4.2B$4.8B
Less: Restricted cash and cash equivalents, included in "Other current assets"$130.0M$131.0M$125.0M$145.0M

Dow Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.