BRP Inc. (DOO) financial statements: income statement, balance sheet and cash flow

BRP Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 31, 2026 · FY), BRP Inc. reported revenue of $8.4B (+7.8% year on year) and net income of $340.4M (+442.9% year on year).

Income statement

BRP Inc. income statement, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Revenues$8.4B$7.8B$10.4B$10.0B
Cost of sales$6.6B$6.1B$7.8B$7.5B
Gross profit$1.9B$1.8B$2.6B$2.5B
Selling and marketing$463.0M$438.4M$480.0M$433.8M
Research and development$434.7M$391.1M$441.5M$367.7M
General and administrative$373.1M$315.0M$380.2M$341.1M
Other operating (income) expenses($12.7M)$77.4M$26.3M($10.3M)
Impairment charge$229.8M—$116.3M—
Total operating expenses$1.5B$1.2B$1.4B$1.1B
Operating income$399.4M$551.7M$1.2B$1.4B
Financing costs$211.9M$198.2M$209.3M$114.8M
Financing income($11.0M)($8.0M)($16.6M)($6.0M)
Foreign exchange (gain) loss on long-term debt($167.0M)$209.1M$10.2M$92.4M
Income before income taxes$365.5M$152.4M$954.1M$1.2B
Income tax expense$25.1M$89.7M$209.6M$300.5M
Net income from continuing operations$340.4M$62.7M——
Net loss from discontinued operations($51.1M)($275.7M)——
Net income (loss)$289.3M($213.0M)$744.5M$865.4M
Attributable to shareholders$291.6M($213.1M)$743.4M$863.9M
Attributable to non-controlling interest($2.3M)$100.0K$1.1M$1.5M
Basic earnings per share - continuing operations$4.69$0.85——
Diluted earnings per share - continuing operations$4.64$0.84——
Basic loss per share - discontinued operations-$0.70-$3.74——
Diluted loss per share - discontinued operations-$0.69-$3.70——
Basic earnings (loss) per share$3.99-$2.89$9.63$10.88
Diluted earnings (loss) per share$3.95-$2.86$9.47$10.67

Balance sheet

BRP Inc. balance sheet, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Cash and cash equivalents$427.1M$180.7M$491.8M$202.3M
Trade and other receivables$607.2M$617.3M$656.3M$655.0M
Income taxes and investment tax credits receivable$157.6M$140.9M$60.8M$43.9M
Other financial assets$60.7M$80.1M$106.6M$122.6M
Inventories$1.8B$1.7B$2.2B$2.3B
Other current assets$66.2M$63.9M$57.7M$66.7M
Assets classified as held for sale$126.1M$361.7M——
Total current assets$3.3B$3.2B$3.5B$3.4B
Investment tax credits receivable$26.8M$23.6M$19.0M$21.5M
Other financial assets$62.9M$26.6M$49.6M$69.3M
Property, plant and equipment$1.8B$1.9B$2.0B$1.8B
Intangible assets$494.9M$603.8M$665.1M$741.3M
Right-of-use assets$212.2M$182.8M$169.7M$180.3M
Deferred income taxes$436.2M$338.2M$337.5M$257.9M
Other non-current assets$3.5M$4.8M$1.5M$3.3M
Total non-current assets$3.1B$3.1B$3.2B$3.1B
Total assets$6.3B$6.3B$6.8B$6.5B
Trade payables and accruals$1.5B$1.2B$1.5B$1.5B
Provisions$737.4M$790.8M$766.7M$544.7M
Other financial liabilities$73.4M$86.2M$45.8M$90.7M
Income tax payable$24.1M$44.3M$47.9M$81.3M
Deferred revenues$62.0M$64.9M$89.9M$85.3M
Current portion of long-term debt$49.2M$53.8M$58.1M$59.4M
Current portion of lease liabilities$55.1M$47.1M$46.3M$44.7M
Other current liabilities$26.7M———
Liabilities associated to assets classified as held for sale$26.8M$118.2M——
Total current liabilities$2.6B$2.4B$2.5B$2.5B
Long-term debt$2.4B$2.9B$2.7B$2.7B
Lease liabilities$182.3M$158.2M$142.0M$152.2M
Provisions$120.7M$145.2M$148.5M$120.5M
Other financial liabilities$71.9M$80.2M$65.1M$59.8M
Deferred revenues$82.3M$84.4M$113.2M$141.5M
Employee future benefit liabilities$210.9M$194.0M$156.3M$158.0M
Deferred income taxes$34.4M$58.8M$105.9M$58.9M
Other non-current liabilities$46.6M$27.1M$20.5M$19.5M
Total non-current liabilities$3.1B$3.6B$3.5B$3.4B
Total liabilities$5.7B$6.0B$6.0B$5.9B
Equity$610.7M$246.8M$813.9M$540.1M
Total liabilities and equity$6.3B$6.3B$6.8B$6.5B

Cash flow statement

BRP Inc. cash flow statement, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Net income (loss)$289.3M($213.0M)$744.5M$865.4M
Depreciation expense$453.8M$427.6M$391.7M$310.4M
Income tax expense (recovery)$9.2M($1.0M)$209.6M$300.5M
Foreign exchange (gain) loss on long-term debt($167.0M)$209.1M$10.2M$92.4M
Interest expense and transaction costs$193.8M$184.4M$197.3M$110.7M
Impairment charge$238.2M$193.4M$116.3M—
Unrealized foreign exchange (gain) loss on other working capital items$38.1M———
Other$12.8M$24.7M$16.5M$8.0M
Cash flows generated from operations before changes in working capital$1.1B$825.2M$1.7B$1.7B
Decrease in trade and other receivables$57.4M$17.6M$3.7M($166.3M)
Decrease in inventories$14.7M$268.8M$122.6M($513.9M)
Increase in other assets($32.2M)($31.4M)($18.6M)$43.2M
Increase (decrease) in trade payables and accruals$256.0M($215.2M)($96.1M)($108.2M)
Increase (decrease) in other financial liabilities$2.8M($900.0K)——
(Decrease) increase in provisions($102.0M)$31.0M$250.9M$239.5M
(Decrease) increase in other liabilities$32.8M($7.7M)($28.1M)($147.9M)
Cash flows generated from operations$1.3B$887.4M$1.9B$998.1M
Income taxes paid, net of refunds($85.2M)($147.3M)($256.2M)($348.6M)
Net cash flows generated from operating activities$1.2B$740.1M$1.7B$649.5M
Additions to property, plant and equipment($297.7M)($396.6M)($548.4M)($601.0M)
Additions to intangible assets($43.5M)($29.8M)($37.4M)($58.4M)
Proceeds of disposal from Marine businesses$23.7M———
Other($900.0K)$900.0K$10.9M$14.2M
Net cash flows used in investing activities($318.4M)($425.5M)($574.9M)($853.4M)
Issuance of long-term debt$700.0K$3.6M$3.3M$920.9M
Long-term debt amendment fees($4.4M)$0($10.9M)($22.0M)
Repayment of long-term debt($336.4M)($59.7M)($58.2M)($251.9M)
Repayment of lease liabilities($60.3M)($52.4M)($48.6M)($35.4M)
Interest paid($176.5M)($177.8M)($167.6M)($100.7M)
Issuance of subordinate voting shares24.0M14.2M18.2M10.8M
Repurchase of subordinate voting shares-50.3M-215.1M-446.2M-305.5M
Dividends paid($62.9M)($61.9M)($55.6M)($50.8M)
Other$3.6M($4.0M)($2.2M)($4.1M)
Net cash flows used in financing activities($662.5M)($553.1M)($796.8M)$190.3M
Effect of exchange rate changes on cash and cash equivalents$16.2M($73.3M)$3.1M($49.9M)
Net increase (decrease) in cash and cash equivalents$247.8M($311.8M)$289.5M($63.5M)
Cash and cash equivalents at the beginning of year$180.0M$491.8M$202.3M$265.8M
Cash and cash equivalents at the end of year$427.8M$180.0M$491.8M$202.3M

BRP Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.