Healthpeak Properties Inc (DOC) financial statements: income statement, balance sheet and cash flow

Healthpeak Properties Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Healthpeak Properties Inc reported revenue of $2.8B (+4.5% year on year) and net income of $101.0M (-62.2% year on year).

Income statement

Healthpeak Properties Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental and related revenues$2.2B$2.1B$1.6B$1.5B
Resident fees and services$604.0M$568.5M$527.4M$494.9M
Interest income and other$61.8M$44.8M$21.8M$23.3M
Total revenues$2.8B$2.7B$2.2B$2.1B
Operating$1.1B$1.1B$902.1M$863.0M
Depreciation and amortization$1.1B$1.1B$749.9M$710.6M
Interest expense$305.2M$280.4M$200.3M$172.9M
General and administrative$90.4M$97.2M$95.1M$131.0M
Transaction and merger-related costs$25.5M$132.7M$17.5M$4.9M
Impairments and loan loss reserves (recoveries), net($893.0K)$23.0M($5.6M)$7.0M
Total costs and expenses$2.6B$2.7B$2.0B$1.9B
Gain (loss) on sales of real estate, net$69.5M$178.7M$86.5M$9.1M
Other income (expense), net$479.0K$59.3M$6.8M$326.3M
Total other income (expense), net$70.0M$238.0M$93.3M$335.3M
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures$284.3M$273.2M$314.9M$507.1M
Income tax benefit (expense)($9.3M)($4.3M)$9.6M$4.4M
Equity income (loss) from unconsolidated joint ventures($174.0M)($1.5M)$10.2M$2.0M
Net income (loss)$101.0M$267.3M$334.8M$516.4M
Noncontrolling interests’ share in earnings($29.7M)($24.2M)($28.7M)($16.0M)
Net income (loss) attributable to Healthpeak Properties, Inc.$71.3M$243.1M$306.0M$500.4M
Participating securities’ share in earnings($834.0K)($758.0K)($1.7M)($2.7M)
Net income (loss) applicable to common shares70.5M242.4M304.3M497.8M
Basic (in dollars per share)$0.10$0.36$0.56$0.92
Diluted (in dollars per share)$0.10$0.36$0.56$0.92
Basic (in shares)696.0M675.7M547.0M538.8M
Diluted (in shares)696.0M676.2M547.3M539.1M
Healthpeak Properties Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental and related revenues$533.4M$538.4M$539.9M$529.7M
Resident fees and services$216.5M$200.3M$150.5M$148.9M
Interest income and other$21.8M$14.2M$15.5M$15.8M
Total revenues$771.6M$753.0M$705.9M$694.3M
Operating$333.1M$323.9M$291.9M$276.2M
Depreciation and amortization$283.4M$289.7M$262.3M$265.9M
Interest expense$92.3M$87.3M$76.8M$75.1M
General and administrative$22.5M$24.6M$19.9M$20.8M
Transaction costs$9.2M$24.1M$2.4M$10.2M
Impairments and loan loss reserves (recoveries), net($1.5M)($2.3M)($54.0K)$3.5M
Total costs and expenses$739.0M$747.4M$653.3M$651.6M
Gain (loss) on sales of real estate, net$10.0M$50.7M$11.5M$1.6M
Gain (loss) on debt extinguishments$0($403.0K)——
Other income (expense), net$16.8M$139.8M$1.2M($4.7M)
Total other income (expense), net$26.8M$190.0M$12.7M($3.1M)
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures$59.3M$195.6M$65.2M$39.7M
Income tax benefit (expense)$1.4M($254.0K)$1.2M($2.4M)
Equity income (loss) from unconsolidated joint ventures$2.5M$4.3M($176.3M)$1.7M
Net income (loss)$63.2M$199.7M($109.8M)$39.0M
Noncontrolling interests’ share in earnings($10.4M)($6.0M)($7.3M)($7.3M)
Net income (loss) attributable to Healthpeak Properties, Inc.$52.8M$193.6M($117.1M)$31.7M
Participating securities’ share in earnings($150.0K)($149.0K)($134.0K)($115.0K)
Net income (loss) applicable to common shares52.7M193.5M-117.3M31.6M
Basic (in dollars per share)$0.08$0.28-$0.17$0.05
Diluted (in dollars per share)$0.08$0.28-$0.17$0.05
Basic (in shares)689.9M695.2M694.9M695.2M
Diluted (in shares)689.9M695.2M694.9M695.2M

Balance sheet

Healthpeak Properties Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Buildings and improvements$16.6B$16.1B$13.3B$12.8B
Development costs and construction in progress$1.0B$880.4M$643.2M$760.4M
Land and improvements$3.0B$2.9B$2.6B—
Accumulated depreciation($4.5B)($4.1B)($3.6B)($3.2B)
Net real estate$16.1B$15.8B$13.0B$13.0B
Loans receivable, net of reserves of $11,345 and $10,499$606.0M$717.2M$218.4M$374.8M
Investments in unconsolidated joint ventures$802.6M$936.8M$782.9M$706.7M
Accounts receivable, net of allowance of $2,018 and $2,243$78.3M$76.8M$55.8M$53.4M
Cash and cash equivalents$467.5M$119.8M$117.6M$72.0M
Restricted cash$70.2M$64.5M$51.4M$54.8M
Intangible assets$654.5M$817.3M$314.2M$418.1M
Assets held for sale$80.6M$7.8M$118.0M—
Right-of-use asset$412.2M$424.2M$240.2M$237.3M
Deferred tax assets$111.2M———
Goodwill$68.5M———
Other assets$885.2M$942.5M$772.0M$780.7M
Total assets$20.3B$19.9B$15.7B$15.8B
Bank line of credit and commercial paper$1.1B$150.0M$720.0M$995.6M
Term loans$1.6B$1.6B$496.8M$496.0M
Senior unsecured notes$6.8B$6.6B$5.4B$4.7B
Mortgage debt$349.2M$356.8M$256.1M$346.6M
Intangible liabilities$173.7M$191.9M$127.4M$156.2M
Liabilities related to assets held for sale$11.9M$0$729.0K—
Lease liability$296.3M$307.2M$206.7M$208.5M
Accounts payable, accrued liabilities, and other liabilities$718.5M$725.3M$657.2M$772.5M
Deferred revenue$985.3M$940.1M$905.6M$844.1M
Total liabilities$12.0B$10.9B$8.8B$8.5B
Redeemable noncontrolling interests$159.6M$2.6M$48.8M$105.7M
Common stock, $1.00 par value: 1,500,000,000 shares authorized; 695,036,731 and 699,485,139 shares issued and outstanding695.0M699.5M547.2M546.6M
Additional paid-in capital$12.8B$12.8B$10.4B$10.3B
Cumulative dividends in excess of earnings($6.0B)($5.2B)($4.6B)($4.3B)
Accumulated other comprehensive income (loss)($9.9M)$28.8M$19.4M$28.1M
Total stockholders’ equity$7.5B$8.4B$6.4B$6.7B
Joint venture partners$295.5M$315.8M$311.0M$327.7M
Non-managing member unitholders$347.3M$337.9M$214.6M$200.2M
Total noncontrolling interests$642.8M$653.7M$525.6M$527.9M
Total equity$8.1B$9.1B$6.9B$7.2B
Total liabilities and equity$20.3B$19.9B$15.7B$15.8B
Healthpeak Properties Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Buildings and improvements$17.2B$17.2B$16.2B$16.2B
Development costs and construction in progress$969.5M$1.1B$1.1B$1.0B
Land and improvements$3.2B$3.2B$2.9B$2.9B
Accumulated depreciation($4.5B)($4.6B)($4.4B)($4.3B)
Net real estate$16.9B$16.8B$15.8B$15.8B
Loans receivable, net of reserves of $8,165 and $11,345$261.4M$631.6M$673.5M$716.5M
Investments in unconsolidated joint ventures$526.8M$530.4M$796.2M$963.4M
Accounts receivable, net of allowance of $3,523 and $2,018$72.1M$91.5M$80.8M$68.7M
Cash and cash equivalents$1.6B$1.2B$91.0M$89.4M
Restricted cash$91.9M$94.9M$68.7M$73.8M
Intangible assets$717.5M$758.5M$610.5M$677.1M
Assets held for sale$37.1M$45.7M$67.6M$45.7M
Right-of-use asset$395.1M$395.9M$417.4M$426.6M
Deferred tax assets$122.3M$120.3M——
Goodwill$68.5M$68.5M——
Other assets$896.9M$871.1M$945.5M$928.8M
Total assets$21.7B$21.6B$19.6B$19.8B
Bank line of credit and commercial paper$1.5B$1.8B$368.1M$775.0M
Term loans$1.6B$1.6B$1.6B$1.6B
Senior unsecured notes$6.8B$6.8B$6.8B$6.3B
Mortgage debt$104.2M$246.5M$350.2M$351.1M
Intangible liabilities$155.5M$164.4M$155.6M$166.4M
Liabilities related to assets held for sale$594.0K$545.0K$12.4M$1.2M
Lease liability$288.2M$290.1M$301.3M$310.1M
Accounts payable, accrued liabilities, and other liabilities$678.7M$671.2M$746.2M$738.6M
Deferred revenue$1.0B$1.0B$970.1M$965.8M
Total liabilities$12.2B$12.6B$11.3B$11.2B
Redeemable noncontrolling interests$27.7M$27.2M$27.8M$20.1M
Common stock, $1.00 par value: 1,500,000,000 shares authorized; 689,465,312 and 695,036,731 shares issued and outstanding689.5M695.3M694.9M694.9M
Additional paid-in capital$13.3B$13.1B$12.8B$12.8B
Cumulative dividends in excess of earnings($6.1B)($6.0B)($5.9B)($5.5B)
Accumulated other comprehensive income (loss)$10.5M($464.0K)($8.0M)($5.0M)
Total stockholders’ equity$7.8B$7.8B$7.6B$7.9B
Public investors of Janus Living, Inc.$979.2M$560.4M——
Joint venture partners$291.3M$294.3M$296.5M$298.6M
Non-managing member unitholders$355.5M$351.8M$343.7M$340.1M
Total noncontrolling interests$1.6B$1.2B$640.2M$638.7M
Total equity$9.5B$9.0B$8.2B$8.6B
Total liabilities and equity$21.7B$21.6B$19.6B$19.8B

Cash flow statement

Healthpeak Properties Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$101.0M$267.3M$334.8M$516.4M
Depreciation and amortization of real estate, in-place lease, and other intangibles$1.1B$1.1B$749.9M$710.6M
Stock-based compensation amortization expense$14.4M$15.5M$14.5M$26.5M
Merger-related post-combination stock compensation expense$0$16.2M——
Amortization of deferred financing costs and debt discounts (premiums)$31.9M$29.0M$11.9M$10.9M
Straight-line rents($39.2M)($41.3M)($14.4M)($49.2M)
Amortization of above (below) market lease intangibles($36.7M)———
Amortization of non-refundable entrance fees($98.9M)———
Equity loss (income) from unconsolidated joint ventures$174.0M$1.5M($10.2M)($2.0M)
Distributions of earnings from unconsolidated joint ventures$17.1M$12.0M$910.0K$943.0K
Deferred income tax expense (benefit)$3.8M($1.7M)($14.6M)($6.0M)
Impairments and loan loss reserves (recoveries), net($893.0K)$23.0M($5.6M)$7.0M
Loss (gain) on sales of real estate, net($69.5M)($178.7M)($86.5M)($10.4M)
Loss (gain) upon change of control, net$0($77.5M)($234.0K)($311.4M)
Casualty-related loss (recoveries), net$621.0K$29.1M($3.1M)$7.2M
Other non-cash items($10.3M)($6.1M)$4.9M$6.5M
Decrease (increase) in accounts receivable and other assets($16.3M)($40.9M)($21.6M)($17.4M)
Increase (decrease) in accounts payable, accrued liabilities, and other liabilities($25.3M)$85.6M$104.5M$136.3M
Increase (decrease) in deferred revenue$147.3M———
Net cash provided by (used in) operating activities$1.3B$1.1B$956.2M$900.3M
Acquisitions of real estate($486.7M)($6.8M)($15.8M)($178.1M)
Development, redevelopment, and other major improvements of real estate($763.7M)($597.5M)($731.2M)($861.6M)
Leasing costs, tenant improvements, and recurring capital expenditures($134.0M)($115.8M)($113.6M)($108.5M)
Proceeds from sales of real estate, net$337.7M$648.5M$141.7M$47.9M
Proceeds from the Callan Ridge JV transaction, net$0$125.7M$0$126.0M
Investments in unconsolidated joint ventures($86.8M)($61.6M)($88.4M)($21.1M)
Distributions in excess of earnings from unconsolidated joint ventures$28.5M$22.9M$20.6M$12.5M
Proceeds from insurance recovery$20.0M$8.7M$25.0M$1.4M
Proceeds from sales/principal repayments on loans receivable and other$148.3M$93.4M$204.9M$116.0M
Investments in loans receivable and other($98.2M)($52.2M)($19.9M)($10.7M)
Cash paid in connection with the Merger, net$0($179.2M)——
Net cash provided by (used in) investing activities($1.0B)($113.8M)($576.8M)($876.3M)
Borrowings under bank line of credit and commercial paper$12.1B$3.7B$10.3B$15.9B
Repayments under bank line of credit and commercial paper($11.2B)($4.3B)($10.6B)($16.1B)
Issuances and borrowings of term loans, senior unsecured notes, and mortgage debt$987.3M$750.0M$743.8M$500.0M
Repayments and repurchases of term loans, senior unsecured notes, and mortgage debt($807.4M)($26.8M)($90.1M)($5.0M)
Payments for deferred financing costs($2.7M)($19.8M)($7.3M)($4.2M)
Issuance of common stock, net of offering costs$1.1M$317.0K$278.0K$308.1M
Repurchase of common stock($97.1M)($190.7M)($6.5M)($67.8M)
Dividends paid on common stock($849.1M)($794.8M)($657.0M)($648.0M)
Distributions to and purchase of noncontrolling interests($37.9M)($89.7M)($45.3M)($30.5M)
Contributions from and issuance of noncontrolling interests$13.1M$12.0K$489.0K$1.4M
Net cash provided by (used in) financing activities$136.1M($941.4M)($337.3M)($116.5M)
Net increase (decrease) in cash, cash equivalents, and restricted cash$353.4M$15.3M$42.2M($92.6M)
Cash, cash equivalents, and restricted cash, beginning of year$184.3M$169.0M$126.8M$219.4M
Healthpeak Properties Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$262.9M$199.7M($20.8M)$89.1M
Depreciation and amortization of real estate, in-place lease, and other intangibles$573.1M$289.7M$796.8M$534.5M
Stock-based compensation amortization expense$9.3M$4.5M$10.4M$6.4M
Stock-based compensation issued as part of initial public offering of Janus Living, Inc.$4.9M$4.9M——
Amortization of deferred financing costs and debt discounts (premiums)$17.3M$8.4M$23.7M$15.7M
Straight-line rents($23.1M)($10.9M)($30.8M)($16.6M)
Amortization of above (below) market lease intangibles($12.9M)($6.6M)——
Amortization of non-refundable entrance fees($55.0M)($27.2M)——
Equity loss (income) from unconsolidated joint ventures($6.8M)($4.3M)$176.7M$400.0K
Distributions of earnings from unconsolidated joint ventures$905.0K$251.0K$16.9M$9.7M
Deferred income tax expense (benefit)($3.1M)($1.1M)($131.0K)$2.1M
Impairments and loan loss reserves (recoveries), net($3.8M)($2.3M)($117.0K)($63.0K)
Loss (gain) on debt extinguishments$403.0K$403.0K——
Loss (gain) on sales of real estate, net($60.7M)($50.7M)($13.1M)($1.6M)
Loss (gain) upon change of control, net($138.3M)($138.1M)$0$0
Casualty-related loss (recoveries), net($5.7M)($190.0K)$9.8M$11.3M
Other non-cash items($13.7M)($2.7M)($7.8M)($5.2M)
Decrease (increase) in accounts receivable and other assets$27.1M$890.0K$9.8M$30.9M
Increase (decrease) in accounts payable, accrued liabilities, and other liabilities($29.9M)($40.7M)$86.9M$34.3M
Increase (decrease) in deferred revenue$79.0M$37.0M——
Net cash provided by (used in) operating activities$622.0M$260.9M$957.9M$642.9M
Acquisitions of real estate($542.3M)($427.8M)($43.9M)($37.5M)
Joint venture buyout, net($295.8M)($291.4M)——
Development, redevelopment, and other major improvements of real estate($299.2M)($142.1M)($547.1M)($324.4M)
Leasing costs, tenant improvements, and recurring capital expenditures($66.1M)($24.0M)($76.1M)($48.9M)
Proceeds from sales of real estate, net$147.0M$90.4M$30.8M$5.1M
Proceeds from the BX JV I and II transaction, net$162.8M$162.8M——
Investments in unconsolidated joint ventures($1.9M)($1.2M)($76.3M)($53.9M)
Distributions in excess of earnings from unconsolidated joint ventures$15.9M$8.9M$22.7M$15.5M
Proceeds from insurance recovery$14.0M$6.8M$12.2M$1.7M
Proceeds from sales/principal repayments on loans receivable and other$403.8M$5.0M$125.9M$67.3M
Investments in loans receivable and other($44.2M)($26.1M)($77.4M)($65.9M)
Net cash provided by (used in) investing activities($506.0M)($638.6M)($629.1M)($441.0M)
Borrowings under bank line of credit and commercial paper$13.7B$5.9B$9.4B$6.7B
Repayments under bank line of credit and commercial paper($13.3B)($5.2B)($9.2B)($6.1B)
Issuances and borrowings of term loans, senior unsecured notes, and mortgage debt$0$0$987.3M$494.5M
Repayments and repurchases of term loans, senior unsecured notes, and mortgage debt($244.6M)($102.2M)($806.5M)($805.6M)
Payments for debt extinguishment and deferred financing costs($4.8M)($3.7M)($2.6M)($1.5M)
Issuance of common stock, net of offering costs$733.0K$97.0K$304.0K$171.0K
Repurchase of common stock($101.6M)($1.4M)($97.1M)($97.0M)
Dividends paid on common stock($422.3M)($212.0M)($637.2M)($425.4M)
Distributions to and redemption of noncontrolling interests($164.1M)($141.7M)($28.8M)($19.2M)
Proceeds from Janus Living public offerings, net of underwriting fees$1.6B$901.3M$13.1M$6.0M
Contributions from and issuance of noncontrolling interests$760.0K———
Noncontrolling interest issuance costs($8.9M)($7.0M)——

Healthpeak Properties Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.