Krispy Kreme Inc (DNUT) financial statements: income statement, balance sheet and cash flow

Krispy Kreme Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 28, 2025 · FY), Krispy Kreme Inc reported revenue of $1.5B (-8.6% year on year).

Income statement

Krispy Kreme Inc income statement, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FYDec 31, 2023 · FYJan 1, 2023 · FY
Total net revenues$1.5B$1.7B$1.7B$1.5B
Product and distribution costs$372.6M$409.2M$443.2M$406.2M
Operating expenses$799.0M$809.9M$776.6M$704.3M
Selling, general and administrative expense$226.3M$274.3M$266.9M$223.2M
Marketing expenses$45.1M$47.7M$45.9M$42.6M
Goodwill and other asset impairments$432.4M———
Pre-opening costs$3.6M$3.4M$4.1M$4.2M
Other income, net($24.1M)($4.0M)$10.4M$10.2M
Depreciation and amortization expense$137.1M$133.6M$125.9M$110.3M
Operating (loss)/income($469.3M)($8.7M)$13.1M$29.0M
Interest expense, net$65.8M$60.1M—$34.1M
Loss/(gain) on divestiture of Insomnia Cookies$11.5M———
Other non-operating (income)/expense, net($2.0M)$1.9M$3.8M$3.0M
(Loss)/income before income taxes($544.6M)$19.8M($41.0M)($8.2M)
Income tax (benefit)/expense($20.8M)$16.0M($4.3M)$612.0K
Net (loss)/income($523.8M)$3.8M($36.6M)($8.8M)
Net (loss)/income attributable to noncontrolling interest($8.0M)$720.0K$1.3M$6.8M
Net (loss)/income attributable to Krispy Kreme, Inc.($515.8M)$3.1M($37.9M)($15.6M)
Common stock — Basic (in dollars per share)-$3.04$0.02-$0.23-$0.10
Common stock — Diluted (in dollars per share)-$3.04$0.02-$0.23-$0.10
Basic (in shares)170.9M169.3M168.3M167.5M
Diluted (in shares)170.9M171.5M168.3M167.5M
Krispy Kreme Inc income statement, quarters
Line itemJun 28, 2026 · Q2Mar 29, 2026 · Q1Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Total net revenues$331.0M$367.0M$375.3M$379.8M
Product and distribution costs$86.0M$88.3M$96.2M$92.6M
Operating expenses$158.9M$188.1M$195.9M$210.7M
Selling, general and administrative expense$53.7M$58.0M$49.4M$62.9M
Marketing expenses$11.1M$10.1M$11.8M$12.2M
Pre-opening costs$0$194.0K$666.0K$1.5M
Goodwill and other asset impairments$4.2M$1.9M$4.8M$406.9M
Gain on refranchising, net$0($8.9M)——
Other income (expense), net$1.0M$759.0K($9.8M)($8.3M)
Depreciation and amortization expense$27.0M$32.1M$33.4M$35.8M
Operating loss($11.0M)($3.6M)($7.2M)($434.6M)
Interest expense, net$13.4M$15.6M$16.4M$16.7M
Loss on divestiture of Insomnia Cookies$0——$11.5M
Other non-operating income, net$261.0K$159.0K$591.0K$1.2M
Loss before income taxes($24.1M)($19.1M)($22.9M)($461.6M)
Income tax expense/(benefit)($4.3M)$3.6M($2.8M)($20.5M)
Net loss($19.8M)($22.7M)($20.1M)($441.1M)
Net income/(loss) attributable to noncontrolling interest$480.0K$111.0K($687.0K)($5.9M)
Net loss attributable to Krispy Kreme, Inc.($20.3M)($22.8M)($19.4M)($435.3M)
Common stock — Basic (in dollars per share)-$0.12-$0.16-$0.11-$2.55
Common stock — Diluted (in dollars per share)-$0.12-$0.16-$0.11-$2.55
Basic (in shares)172.6M172.0M171.2M170.8M
Diluted (in shares)172.6M172.0M171.2M170.8M

Balance sheet

Krispy Kreme Inc balance sheet, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FYDec 31, 2023 · FYJan 1, 2023 · FY
Cash and cash equivalents$42.4M$29.0M$38.2M$35.4M
Restricted cash$501.0K$353.0K$429.0K$359.0K
Accounts receivable, net$61.6M$67.7M$59.4M$51.1M
Inventories$26.9M$28.1M$34.7M$46.2M
Taxes receivable$10.9M$16.2M$15.5M$18.3M
Current assets held for sale$13.3M———
Prepaid expense and other current assets$18.9M$31.6M$25.4M$27.0M
Total current assets$174.5M$172.9M$173.6M$178.3M
Property and equipment, net$460.9M$511.1M$538.2M$472.4M
Goodwill, net$712.3M$1.0B$1.1B$1.1B
Other intangible assets, net$797.7M$819.9M$946.3M$966.1M
Operating lease right of use asset, net$395.5M$409.9M$457.0M$417.4M
Investments in unconsolidated entities$7.4M$91.1M——
Noncurrent assets held for sale$31.1M———
Other assets$13.6M$19.5M$23.5M$26.5M
Total assets$2.6B$3.1B$3.2B$3.1B
Current portion of long-term debt$66.0M$56.4M$54.6M$40.0M
Current operating lease liabilities$51.2M$46.6M$50.4M$43.2M
Accounts payable$134.4M$123.3M$156.5M$225.3M
Accrued liabilities$99.8M$124.2M$134.0M$104.4M
Current liabilities held for sale$13.5M———
Structured payables$92.4M$135.7M$130.1M$103.6M
Total current liabilities$457.3M$486.2M$525.6M$516.5M
Long-term debt, less current portion$911.9M$844.5M$836.6M$739.1M
Noncurrent operating lease liabilities$395.9M$405.4M$454.6M$412.8M
Deferred income taxes, net$96.2M$130.7M$123.9M$143.1M
Noncurrent liabilities held for sale$11.8M———
Other long-term obligations and deferred credits$42.9M$40.8M$36.1M$38.3M
Total liabilities$1.9B$1.9B$2.0B$1.8B
Redeemable noncontrolling interest$24.2M———
Total mezzanine equity$24.2M———
Common stock, $0.01 par value; 300,000 shares authorized as of both December 28, 2025 and December 29, 2024; 171,555 and 170,060 shares issued and outstanding as of December 28, 2025 and December 29, 2024, respectively1.7M1.7M1.7M1.7M
Additional paid-in capital$1.5B$1.5B$1.4B$1.4B
Shareholder note receivable($1.8M)($1.9M)($3.9M)($4.8M)
Accumulated other comprehensive loss, net of income tax($2.1M)($32.1M)$7.2M($9.2M)
Retained deficit($821.4M)($299.6M)($279.0M)($217.5M)
Total shareholders’ equity attributable to Krispy Kreme, Inc.$650.1M$1.1B$1.2B$1.2B
Noncontrolling interest$2.7M$29.9M$94.1M$102.5M
Total shareholders’ equity$652.8M$1.2B$1.3B$1.3B
Total liabilities, mezzanine equity, and shareholders’ equity$2.6B$3.1B$3.2B$3.1B
Krispy Kreme Inc balance sheet, quarters
Line itemJun 28, 2026Mar 29, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$21.8M$74.2M$30.7M$21.3M
Restricted cash$317.0K$490.0K$445.0K$559.0K
Accounts receivable, net$77.4M$53.5M$53.8M$57.3M
Inventories$28.7M$27.2M$28.1M$33.7M
Taxes receivable$14.2M$11.0M$19.6M$18.0M
Current assets held for sale$2.3M$1.9M——
Prepaid expense and other current assets$20.8M$18.6M$29.1M$23.8M
Total current assets$165.4M$186.9M$161.8M$154.6M
Property and equipment, net$375.7M$383.3M$491.3M$509.4M
Goodwill, net$669.7M$669.3M$708.4M$711.8M
Other intangible assets, net$727.7M$733.1M$803.6M$812.3M
Operating lease right of use assets, net$350.0M$337.5M$410.1M$418.6M
Investments in unconsolidated entities$21.9M$22.1M$6.7M$6.1M
Noncurrent assets held for sale$0$0——
Other assets$52.8M$54.5M$18.0M$17.7M
Total assets$2.4B$2.4B$2.6B$2.6B
Current portion of long-term debt$71.0M$58.7M$73.3M$67.6M
Current operating lease liabilities$47.0M$44.7M$47.7M$47.0M
Accounts payable$148.5M$130.7M$116.5M$97.4M
Accrued liabilities$91.6M$120.6M$103.7M$110.9M
Current liabilities held for sale$0$0——
Structured payables$107.0M$91.2M$107.7M$134.7M
Total current liabilities$465.1M$446.0M$448.9M$457.6M
Long-term debt, less current portion$794.2M$829.7M$906.2M$889.4M
Noncurrent operating lease liabilities$351.0M$341.3M$410.5M$419.4M
Deferred income taxes, net$93.8M$97.2M$92.9M$99.8M
Noncurrent liabilities held for sale$0$0——
Other long-term obligations and deferred credits$39.4M$39.2M$47.4M$46.1M
Total liabilities$1.7B$1.8B$1.9B$1.9B
Redeemable noncontrolling interest$0$0——
Total mezzanine equity$0$0——
Common stock, $0.01 par value; 300,000 shares authorized as of both June 28, 2026 and December 28, 2025; 172,744 and 171,555 shares issued and outstanding as of June 28, 2026 and December 28, 2025, respectively1.7M1.7M1.7M1.7M
Additional paid-in capital$1.5B$1.5B$1.5B$1.5B
Shareholder note receivable($1.1M)($1.3M)($1.8M)($1.8M)
Accumulated other comprehensive income/(loss), net of income tax$7.3M$4.2M($9.3M)($5.0M)
Retained deficit($864.5M)($844.2M)($793.6M)($774.2M)
Total shareholders’ equity attributable to Krispy Kreme, Inc.$618.1M$631.8M$670.3M$693.6M
Noncontrolling interest$1.7M$1.5M$23.6M$24.6M
Total shareholders’ equity$619.8M$633.3M$693.8M$718.2M
Total liabilities, mezzanine equity, and shareholders’ equity$2.4B$2.4B$2.6B$2.6B

Cash flow statement

Krispy Kreme Inc cash flow statement, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FYDec 31, 2023 · FYJan 1, 2023 · FY
Net (loss)/income($523.8M)$3.8M($36.6M)($8.8M)
Depreciation and amortization expense$137.1M$133.6M$125.9M$110.3M
Deferred and other income taxes($35.6M)$3.1M($18.5M)($14.2M)
Goodwill impairment$356.0M———
Loss on extinguishment of debt$0$0$472.0K$0
Long-lived asset impairment and lease termination charges$76.5M$4.5M$24.9M$18.3M
Loss on disposal of property and equipment$1.6M$1.3M$110.0K$393.0K
Loss/(gain) on divestiture of Insomnia Cookies$11.5M———
Gain on refranchising($1.4M)———
Gain on remeasurement of equity method investment$0($5.6M)——
Gain on sale-leaseback($6.7M)($1.6M)($9.6M)($6.5M)
Share-based compensation$12.9M$35.1M$24.2M$18.2M
Change in accounts and notes receivable allowances$1.4M$646.0K$654.0K$570.0K
Inventory write-off$6.3M$2.8M$11.2M$868.0K
Settlement of interest rate swap derivatives$0$0$7.7M$8.5M
Amortization related to settlement of interest rate swap derivatives$0($5.9M)($10.3M)—
Other$2.1M($619.0K)$2.2M$2.2M
Accounts, notes, and taxes receivable$5.5M($13.9M)($3.5M)($9.5M)
Inventories($19.9M)($2.0M)$780.0K($12.5M)
Other current and noncurrent assets($4.4M)($873.0K)($2.4M)($1.7M)
Operating lease assets and liabilities($943.0K)($1.2M)$5.1M($793.0K)
Accounts payable and accrued liabilities$15.1M($20.2M)($74.5M)$32.0M
Other long-term obligations and deferred credits$677.0K$3.4M($2.2M)$2.6M
Net cash provided by operating activities$33.9M$45.8M$45.5M$139.8M
Purchase of property and equipment($97.9M)($120.8M)($121.4M)($111.7M)
Proceeds from disposals of assets$3.1M$183.0K$218.0K$1.1M
Proceeds from sale-leaseback$10.9M$6.3M$10.0M$8.4M
Acquisition of shops and franchise rights from franchisees, net of cash acquired$0($31.9M)$0($17.3M)
Purchase of equity method investment($3.0M)($3.5M)($1.4M)($989.0K)
Net proceeds from divestiture of Insomnia Cookies$75.0M$124.1M——
Principal payment received from loan to Insomnia Cookies$0$45.0M——
Principal payments received from loans to franchisees$1.2M$985.0K$20.0K$59.0K
Disbursement for loan receivable$1.4M$1.1M$0$975.0K
Net cash (used for)/provided by investing activities($12.1M)$19.3M($112.6M)($121.5M)
Proceeds from the issuance of debt$778.5M$676.3M$1.2B$149.0M
Repayment of long-term debt and lease obligations($728.6M)($712.8M)($1.1B)($101.2M)
Payment of financing costs($825.0K)$0($5.2M)$0
Proceeds from structured payables$291.0M$376.2M$241.1M$282.0M
Payments on structured payables($334.6M)($345.3M)($214.6M)($294.5M)
Payment of contingent consideration related to a business combination$0$0($925.0K)($900.0K)
Capital contribution from shareholders, net of loans issued$0$919.0K$764.0K—
Proceeds from sale of noncontrolling interest in subsidiary$0$1.6M$292.0K$593.0K
Distribution to shareholders($11.9M)($23.7M)($23.6M)($23.4M)
Payments for repurchase and retirement of common stock($1.4M)($5.5M)($1.9M)($4.0M)
Distribution to noncontrolling interest($36.0K)($41.6M)($15.5M)($11.7M)
Krispy Kreme Inc cash flow statement, quarters
Line itemJun 28, 2026 · YTDMar 29, 2026 · Q1Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net loss($42.5M)($22.7M)($494.7M)($474.5M)
Depreciation and amortization expense$59.1M$32.1M$103.1M$69.7M
Deferred and other income taxes($5.0M)($709.0K)($37.4M)($30.8M)
Goodwill impairment$0—$356.0M$356.0M
Other asset impairments and lease termination charges$6.1M$1.9M$55.9M$51.1M
Loss on disposal of property and equipment$1.4M$458.0K$1.5M$403.0K
Loss on divestiture of Insomnia Cookies$0——$11.5M
Gain on refranchising, net($8.9M)———
Gain on acquisition of equity method investment($416.0K)—$0—
Gain on sale-leaseback$0—($6.7M)($6.7M)
Share-based compensation$7.9M$4.6M$8.0M$7.2M
Change in accounts and notes receivable allowances$3.3M$434.0K$1.1M$986.0K
Inventory write-off($4.0K)($14.0K)$6.4M$1.5M
Other($128.0K)$533.0K$317.0K$2.2M
Increase (Decrease) in Accounts Receivable($27.7M)———
Increase (Decrease) in Inventories($7.0M)———
Increase (Decrease) in Accounts Payable$41.0K———
Increase (Decrease) in Other Current Assets and Liabilities, Net$36.5M———
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net($6.3M)———
Increase (Decrease) in Accrued Liabilities$4.1M———
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities($10.7M)———
Net cash provided by/(used for) operating activities$10.0M$20.2M($11.1M)($53.4M)
Purchase of property and equipment($16.1M)($8.8M)($80.8M)($54.1M)
Proceeds from disposals of assets$252.0K$24.0K——
Proceeds from sale-leaseback$0—$10.9M$10.9M
Net proceeds from refranchising transactions$111.4M$111.4M$75.0M$75.0M
Purchase/proceeds of equity method investment$129.0K———
Purchase of minority interests($2.6M)($2.6M)——
Net proceeds from divestiture of Insomnia Cookies$0———
Principal payments received from loans to franchisees$0—$1.2M$1.2M
Purchase of redeemable noncontrolling interest($25.1M)—$0$0
Other investing activities$0$0$177.0K$99.0K
Net cash provided by/(used for) investing activities$68.0M$100.1M$3.4M$30.9M
Proceeds from the issuance of debt$120.8M$72.8M$661.0M$516.9M
Repayment of long-term debt and lease obligations($234.2M)($159.7M)($606.6M)($485.9M)
Payment of financing costs$0—($825.0K)($825.0K)
Proceeds from structured payables$118.6M$57.4M$242.3M$198.1M
Payments on structured payables($104.1M)($58.6M)($270.4M)($199.2M)
Capital contribution by shareholders, net of loans issued$262.0K$130.0K$0$0
Distribution to shareholders$0$0($11.9M)($11.9M)
Payments for repurchase and retirement of common stock($527.0K)($402.0K)($1.2M)($787.0K)
Distribution to noncontrolling interest$219.0K$350.0K($36.0K)($36.0K)
Net cash provided by/(used for) financing activities($98.9M)($88.1M)$12.4M$16.2M
Effect of exchange rate changes on cash, cash equivalents and restricted cash$203.0K($297.0K)($2.9M)($1.3M)
Net decrease in cash, cash equivalents and restricted cash($20.7M)$31.8M$1.8M($7.5M)

Krispy Kreme Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.