Dollar Tree Inc (DLTR) financial statements: income statement, balance sheet and cash flow

Dollar Tree Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 31, 2026 · FY), Dollar Tree Inc reported revenue of $19.4B (+10.4% year on year) and net income of $1.3B (+142.3% year on year).

Income statement

Dollar Tree Inc income statement, fiscal years
Line itemJan 31, 2026 · FYFeb 1, 2025 · FYFeb 3, 2024 · FYJan 28, 2023 · FY
Net sales$19.4B$17.6B$30.6B$28.3B
Other revenue$16.1M$12.7M$22.2M$13.5M
Total revenue$19.4B$17.6B$30.6B$28.3B
Cost of sales$12.3B$11.3B$21.3B$19.4B
Selling, general and administrative expenses$5.5B$4.8B$9.1B$6.7B
Transition services agreement income, net$54.9M———
Operating income$1.7B$1.5B($881.8M)$2.2B
Interest expense, net$85.5M$107.5M$106.8M$125.3M
Other (income) expense, net($61.9M)($29.1M)$100.0K$400.0K
Income from continuing operations before income taxes$1.6B$1.4B($988.7M)$2.1B
Provision for income taxes$404.2M$341.1M$9.7M$495.2M
Income from continuing operations$1.2B$1.0B——
Income (loss) from discontinued operations, net of tax$57.2M($4.1B)——
Net income (loss)$1.3B($3.0B)($998.4M)$1.6B
Continuing operations (usd per share)$5.95$4.83——
Total basic earnings (loss) per share of common stock (usd per share)$6.23-$14.05-$4.55$7.24
Continuing operations (usd per share)$5.94$4.83——
Discontinued operations (usd per share)$0.28-$18.88——
Total diluted earnings (loss) per share of common stock (usd per share)$6.22-$14.03-$4.55$7.21
Basic (in shares)205.8M215.7M——
Diluted (in shares)206.3M215.9M——
Dollar Tree Inc income statement, quarters
Line itemAug 1, 2026 · Q3May 2, 2026 · Q2Nov 1, 2025 · Q4Aug 2, 2025 · Q3
Net sales$4.9B$5.0B$4.7B$4.6B
Other revenue$4.7M$5.3M$4.7M$3.6M
Total revenue$4.9B$5.0B$4.8B$4.6B
Cost of sales$2.8B$3.1B$3.0B$3.0B
Selling, general and administrative expenses$1.4B$1.4B$1.4B$1.4B
Transition services agreement income, net$17.7M$21.1M$23.8M$8.0M
Operating income$690.1M$473.3M$343.3M$231.0M
Interest expense, net$17.8M$16.3M$21.9M$22.8M
Other income, net($14.1M)$5.4M$100.0K($400.0K)
Income from continuing operations before income taxes$686.4M$462.4M$321.3M$208.6M
Provision for income taxes$171.9M$115.1M$76.7M$53.1M
Income from continuing operations$514.5M$347.3M$244.6M$155.5M
Income from discontinued operations, net of tax$0$0$0$32.9M
Net income$514.5M$347.3M$244.6M$188.4M
Total basic earnings (loss) per share of common stock (usd per share)$2.70$1.76$1.20$0.91
Continuing operations (usd per share)$2.70$1.76$1.20$0.75
Discontinued operations (usd per share)$0.00$0.00$0.00$0.16
Total diluted earnings (loss) per share of common stock (usd per share)$2.70$1.76$1.20$0.91
Basic (in shares)190.6M196.8M203.3M207.3M
Diluted (in shares)190.9M197.4M203.8M207.8M

Balance sheet

Dollar Tree Inc balance sheet, fiscal years
Line itemJan 31, 2026 · FYFeb 1, 2025 · FYFeb 3, 2024 · FYJan 28, 2023 · FY
Cash and cash equivalents$717.8M$1.3B$684.9M$642.8M
Merchandise inventories$2.5B$2.7B$5.1B$5.4B
Other current assets$233.0M$169.8M$335.0M$275.0M
Current assets of discontinued operations$0$5.0B——
Total current assets$3.4B$9.1B$6.1B$6.4B
Property, plant and equipment, net of accumulated depreciation of $4,848.5 and $4,332.3, respectively$5.0B$4.5B$6.1B$5.0B
Restricted cash$42.9M$75.7M$72.3M$68.5M
Operating lease right-of-use assets$4.4B$4.1B$6.5B$6.5B
Goodwill$423.2M$421.2M$913.8M$2.0B
Deferred income taxes, net$1.0M$260.6M$9.0M$15.0M
Other assets$158.2M$133.6M$113.3M$58.2M
Total assets$13.5B$18.6B$22.0B$23.0B
Current portion of long-term debt$0$1.0B——
Current portion of operating lease liabilities$1.0B$960.7M$1.5B$1.4B
Accounts payable$1.5B$1.7B$2.1B$1.9B
Income taxes payable$0$120.1M$52.7M$58.1M
Other current liabilities$697.7M$574.4M$1.1B$817.7M
Current liabilities of discontinued operations$0$4.2B——
Total current liabilities$3.2B$8.6B$4.7B$4.2B
Long-term debt, net, excluding current portion$2.4B$2.4B$3.4B$3.4B
Operating lease liabilities, long-term$3.6B$3.4B$5.4B$5.3B
Deferred income taxes, net$153.3M$0$841.1M$1.1B
Income taxes payable, long-term$29.7M$28.2M$22.0M$17.4M
Other liabilities$244.3M$182.6M$276.7M$245.4M
Total liabilities$9.7B$14.7B$14.7B$14.3B
Common stock, par value $0.01; 600,000,000 shares authorized, 198,505,205 and 215,078,018 shares issued and outstanding at January 31, 2026 and February 1, 2025, respectively2.0M2.2M2.2M2.2M
Additional paid-in capital$0$92.9M$229.9M$667.5M
Accumulated other comprehensive loss($50.7M)($59.2M)($43.6M)($41.2M)
Retained earnings$3.8B$3.9B$7.1B$8.1B
Total shareholders’ equity$3.8B$4.0B$7.3B$8.8B
Total liabilities and shareholders’ equity$13.5B$18.6B$22.0B$23.0B
Dollar Tree Inc balance sheet, quarters
Line itemAug 1, 2026May 2, 2026Nov 1, 2025Aug 2, 2025
Cash and cash equivalents$1.1B$1.0B$594.8M$666.3M
Merchandise inventories$2.5B$2.5B$2.9B$2.7B
Other current assets$234.3M$220.3M$276.0M$264.2M
Total current assets$3.7B$3.7B$3.7B$3.6B
Restricted cash$43.7M$43.4M$42.5M$77.5M
Property, plant and equipment, net of accumulated depreciation of $5,179.2, $4,848.5 and $4,682.9, respectively$5.1B$5.0B$4.9B$4.7B
Operating lease right-of-use assets$4.6B$4.5B$4.4B$4.4B
Goodwill$422.1M$423.0M$422.2M$422.4M
Deferred income taxes, net$1.7M$1.7M$2.0M$85.5M
Other assets$157.5M$151.0M$163.1M$140.0M
Total assets$14.0B$13.8B$13.7B$13.4B
Short-term borrowings$0—$619.5M$299.5M
Current portion of operating lease liabilities$1.0B$1.0B$975.6M$976.7M
Accounts payable$1.6B$1.6B$1.7B$1.6B
Other current liabilities$665.6M$615.4M$618.6M$616.9M
Total current liabilities$3.3B$3.2B$3.9B$3.5B
Long-term debt, net$2.9B$2.9B$2.4B$2.4B
Operating lease liabilities, long-term$3.7B$3.7B$3.6B$3.6B
Deferred income taxes, net$347.9M$264.3M$500.0K$0
Income taxes payable, long-term$23.4M$27.5M$25.3M$27.6M
Other liabilities$270.1M$252.5M$212.2M$198.8M
Total liabilities$10.6B$10.3B$10.2B$9.8B
Common stock, par value $0.01; 600,000,000 shares authorized, 187,672,941, 198,505,205 and 204,634,244 shares issued and outstanding, respectively1.9M1.9M2.1M2.1M
Additional paid-in capital$0$0$0$0
Accumulated other comprehensive loss($55.5M)($51.5M)($55.2M)($54.0M)
Retained earnings$3.5B$3.6B$3.5B$3.7B
Total shareholders’ equity$3.4B$3.5B$3.5B$3.6B
Total liabilities and shareholders’ equity$14.0B$13.8B$13.7B$13.4B

Cash flow statement

Dollar Tree Inc cash flow statement, fiscal years
Line itemJan 31, 2026 · FYFeb 1, 2025 · FYFeb 3, 2024 · FYJan 28, 2023 · FY
Net income (loss)$1.3B($3.0B)($998.4M)$1.6B
Income (loss) from discontinued operations, net of tax$57.2M($4.1B)——
Income from continuing operations$1.2B$1.0B——
Depreciation and amortization$648.1M$526.9M$841.0M$767.9M
Provision for deferred income taxes$147.4M$49.3M($258.6M)$123.0M
Stock-based compensation expense$58.9M$106.9M$96.7M$110.4M
Impairments$9.0M$52.1M$1.5B—
Gain on insurance proceeds related to fixed assets($41.0M)———
Other non-cash adjustments to income from continuing operations$92.9M$20.0M$20.7M$59.1M
Merchandise inventories$130.6M($182.6M)$335.6M($1.1B)
Income taxes receivable($13.7M)———
Other current assets($65.7M)($32.8M)($60.1M)($17.9M)
Other assets($45.2M)($78.1M)($55.7M)($6.8M)
Accounts payable($178.1M)$541.4M$164.4M$16.8M
Income taxes payable$128.9M$110.6M($5.5M)($24.5M)
Other current liabilities$101.8M$14.4M$193.0M($2.2M)
Other liabilities$63.1M$45.4M$35.9M($14.4M)
Operating lease right-of-use assets and liabilities, net($71.6M)($22.7M)($155.0M)$68.8M
Net cash provided by operating activities of continuing operations$2.2B$2.2B——
Capital expenditures($1.1B)($1.3B)($2.1B)($1.2B)
Proceeds from sale of discontinued operations$680.0M———
Cash divested from sale of discontinued operations($246.0M)———
Proceeds from insurance recoveries$50.0M$50.0M——
Proceeds from (payments for) fixed asset disposition$1.3M$1.1M($6.3M)($5.0M)
Net cash used in investing activities of continuing operations($648.7M)($1.2B)——
Proceeds from commercial paper notes$10.1B$3.2B$1.1B—
Repayments of commercial paper notes($10.1B)($3.2B)($1.1B)—
Proceeds from stock issued pursuant to stock-based compensation plans8.2M9.8M10.0M9.3M
Cash paid for taxes on exercises/vesting of stock-based compensation($13.3M)($21.1M)($40.0M)($48.6M)
Payments for repurchase of stock($1.5B)($400.0M)($500.0M)($647.5M)
Net cash used in financing activities($2.6B)($411.3M)($530.0M)($686.8M)
Principal payments for long-term debt($1.0B)—$0$0
Debt-issuance costs($3.8M)—$0$0
Net cash provided by operating activities of discontinued operations$343.3M$669.2M——
Net cash used in investing activities of discontinued operations($79.8M)($446.0M)——
Net cash provided by (used in) discontinued operations$263.5M$223.2M——
Effect of exchange rate changes on cash, cash equivalents and restricted cash$900.0K($1.8M)($1.0M)($1.2M)
Net change in cash, cash equivalents and restricted cash($750.5M)$754.0M$45.9M($327.0M)
Cash, cash equivalents and restricted cash at beginning of year$1.5B$757.2M$711.3M$1.0B
Cash, cash equivalents and restricted cash at end of year$760.7M$1.5B$757.2M$711.3M
Interest, net of amounts capitalized$125.4M$132.8M$131.4M$132.2M
Right-of-use assets obtained in exchange for new operating lease liabilities$1.3B$1.8B$1.9B$1.5B
Accrued capital expenditures$45.7M$74.5M$138.8M$86.6M
Dollar Tree Inc cash flow statement, quarters
Line itemAug 1, 2026 · YTDMay 2, 2026 · Q2Nov 1, 2025 · YTDAug 2, 2025 · YTD
Net income$861.8M$347.3M$776.4M$531.8M
Income from discontinued operations, net of tax$0$0$62.8M$62.8M
Income from continuing operations$861.8M$347.3M$713.6M$469.0M
Depreciation and amortization$356.8M$177.0M$477.6M$313.1M
Provision for deferred income taxes$193.9M$110.4M$242.6M$158.7M
Stock-based compensation expense$40.7M$21.1M$46.0M$31.6M
Impairments$400.0K$400.0K$700.0K$100.0K
Gain on insurance proceeds related to fixed assets$0$0($41.0M)($41.0M)
Other non-cash adjustments to income from continuing operations$22.6M$12.4M$69.7M$14.6M
Merchandise inventories$40.2M$24.1M($236.6M)($7.4M)
Income taxes receivable$3.0M$5.5M($22.1M)($18.0M)
Other current assets($4.4M)$7.2M($78.1M)$52.7M
Other assets($17.0M)($2.5M)($41.4M)$17.3M
Accounts payable$97.2M$33.4M($31.3M)($114.0M)
Income taxes payable$0$0($121.0M)($121.0M)
Other current liabilities($38.6M)($91.9M)$16.5M$41.1M
Other liabilities$19.4M$5.9M$26.7M$15.5M
Operating lease right-of-use assets and liabilities, net($10.5M)($6.3M)($63.4M)($33.1M)
Net cash provided by operating activities of continuing operations$1.6B$644.0M$958.5M$639.2M
Capital expenditures($498.8M)($252.5M)($870.3M)($493.9M)
Proceeds from sale of discontinued operations$0—$672.0M$668.0M
Cash divested from sale of discontinued operations$0—($246.0M)($246.0M)
Proceeds from insurance recoveries$0$0$50.0M$50.0M
Proceeds from (payments for) fixed asset disposition($1.0M)($400.0K)$1.3M$700.0K
Net cash used in investing activities of continuing operations($499.8M)($252.9M)($393.0M)($21.2M)
Proceeds from long-term debt$500.0M$500.0M——
Principal payments for long-term debt$0—($1.0B)($1.0B)
Debt-issuance costs$0$0($3.8M)($3.8M)
Proceeds from commercial paper notes$0—$7.6B$3.7B
Repayments of Commercial Paper$0—($7.0B)($3.4B)
Proceeds from stock issued pursuant to stock-based compensation plans3.8M2.4M6.1M4.9M
Cash paid for taxes on exercises/vesting of stock-based compensation($18.7M)($17.5M)($12.5M)($12.1M)
Payments for repurchase of stock($1.2B)($585.8M)($1.3B)($924.2M)
Net cash used in financing activities($723.8M)($100.9M)($1.7B)($1.6B)
Net cash provided by operating activities of discontinued operations$0$0$343.3M$343.3M
Net cash used in investing activities of discontinued operations$0$0($79.8M)($79.8M)
Net cash provided by discontinued operations$0$0$263.5M$263.5M
Effect of exchange rate changes on cash, cash equivalents and restricted cash($800.0K)($200.0K)$600.0K$600.0K
Net change in cash, cash equivalents and restricted cash$341.1M$290.0M($873.9M)($753.9M)
Cash, cash equivalents and restricted cash at beginning of period$760.7M$760.7M$1.5B$1.5B
Cash, cash equivalents and restricted cash at end of period$1.1B$1.1B$637.3M$757.3M
Interest, net of amounts capitalized$52.7M$2.9M$78.2M$71.3M
Income taxes$95.8M$1.0M$144.1M$144.1M
Right-of-use assets obtained in exchange for new operating lease liabilities$609.1M$283.0M$1.0B$780.1M
Accrued capital expenditures$48.9M$40.7M$49.9M$40.6M

Dollar Tree Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.