DraftKings Inc. (DKNG) financial statements: income statement, balance sheet and cash flow

DraftKings Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), DraftKings Inc. reported revenue of $6.1B (+27.0% year on year) and net income of $3.7M (+100.7% year on year).

Income statement

DraftKings Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$6.1B$4.8B$3.7B$2.2B
Cost of revenue$3.6B$3.0B$2.3B$1.5B
Sales and marketing$1.4B$1.3B$1.2B$1.2B
Product and technology$459.9M$397.1M$355.2M$318.2M
General and administrative$673.6M$764.1M$606.6M$763.7M
Income (loss) from operations($15.8M)($609.0M)($789.2M)($1.5B)
Interest income (expense), net($19.9M)——$18.7M
Gain (loss) on remeasurement of warrant liabilities$4.7M($4.9M)($57.5M)$29.4M
Other gain (loss), net$38.0M($23.5M)($224.0K)$20.7M
Income (loss) before income tax and equity method investments$7.0M($593.2M)($791.3M)($1.4B)
Income tax provision (benefit)$4.3M($86.3M)$10.2M($67.9M)
(Gain) loss from equity method investments($971.0K)$468.0K$719.0K$2.9M
Net income (loss) attributable to common stockholders$3.7M($507.3M)($802.1M)($1.4B)
Basic (in dollars per share)$0.01-$1.05-$1.73-$3.16
Diluted (in dollars per share)-$0.01-$1.05-$1.73-$3.16
DraftKings Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$1.4B$1.6B$1.1B$1.5B
Cost of revenue$891.8M$949.4M$784.1M$854.6M
Sales and marketing$322.5M$401.7M$360.4M$233.2M
Product and technology$127.6M$123.2M$114.7M$108.4M
General and administrative$169.4M$165.9M$156.8M$165.7M
Income (loss) from operations($68.2M)$5.8M($271.9M)$150.6M
Interest (income) expense, net($7.4M)($5.7M)($19.6M)—
Gain (loss) on remeasurement of warrant liabilities$0$0$4.2M($5.9M)
Other gain (loss), net$3.8M$22.8M$16.7M$24.5M
Income (loss) before income tax and equity method investments($71.9M)$22.9M($270.5M)$169.9M
Income tax provision (benefit)($1.8M)$6.4M($12.1M)$11.8M
(Gain) loss from equity method investments($2.5M)($4.5M)($1.7M)$191.0K
Net income (loss) attributable to common stockholders($67.6M)$21.1M($256.8M)$157.9M
Basic (in dollars per share)-$0.14$0.04-$0.52$0.32
Diluted (in dollars per share)-$0.14$0.03-$0.52$0.30

Balance sheet

DraftKings Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.1B$788.3M$1.3B$1.3B
Restricted cash$7.6M$16.5M$11.7M—
Cash reserved for users$469.4M$525.4M$341.3M$469.7M
Accounts receivable$105.6M$57.8M$47.5M$51.1M
Prepaid expenses and other current assets$104.8M$83.2M$98.6M$94.8M
Total current assets$1.8B$1.5B$2.1B$2.1B
Property and equipment, net$51.1M$50.5M$60.7M$60.1M
Intangible assets, net$889.2M$933.1M$690.6M$776.9M
Goodwill$1.6B$1.6B$886.4M$886.4M
Operating lease right-of-use assets$49.8M$74.9M$94.0M$66.0M
Equity method investments$18.9M$13.2M$10.3M$10.1M
Deposits and other non-current assets$109.1M$123.1M$131.5M$155.9M
Total assets$4.5B$4.3B$3.9B$4.0B
Accounts payable and accrued expenses$785.4M$661.2M$639.6M$517.6M
Liabilities to users$935.0M$979.5M$851.9M$686.2M
Operating lease liabilities, current portion$9.8M$11.0M$11.5M$4.3M
Other current liabilities$25.2M$3.3M$46.6M$38.4M
Total current liabilities$1.8B$1.7B$1.5B$1.2B
Convertible notes, net of issuance costs$1.3B$1.3B$1.3B$1.3B
Term B Loan, net of issuance costs$576.5M———
Operating lease liabilities$44.4M$67.7M$80.8M$69.3M
Warrant liabilities022.0M63.6M10.7M
Long-term income tax liabilities$91.6M$76.4M$72.8M$69.9M
Other long-term liabilities$172.2M$195.6M$84.0M$70.0M
Total liabilities$3.9B$3.3B$3.1B$2.7B
Common stock$91.0K$87.0K$85.0K$84.0K
Treasury stock, at cost; 38,243 and 15,651 shares as of December 31, 2025 and 2024, respectively-1.4B-563.1M-412.2M—
Additional paid-in capital$8.4B$8.0B$7.1B$6.8B
Accumulated deficit($6.4B)($6.4B)($5.9B)($5.1B)
Accumulated other comprehensive income$36.5M$36.5M$36.5M$36.5M
Total stockholders’ equity$631.5M$1.0B$840.3M$1.3B
Total liabilities and stockholders’ equity$4.5B$4.3B$3.9B$4.0B
DraftKings Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$983.9M$999.4M$1.2B$1.3B
Restricted cash$8.6M$8.7M$4.6M$4.6M
Cash reserved for users$395.0M$378.7M$475.3M$297.4M
Accounts receivable$82.1M$86.1M$65.6M$69.0M
Prepaid expenses and other current assets$107.4M$104.8M$115.4M$86.2M
Total current assets$1.6B$1.6B$1.9B$1.8B
Property and equipment, net$52.7M$53.2M$52.1M$53.2M
Intangible assets, net$837.4M$868.1M$861.0M$880.0M
Goodwill$1.6B$1.6B$1.6B$1.6B
Operating lease right-of-use assets$76.8M$78.4M$66.1M$69.1M
Equity method investments$30.3M$26.1M$19.4M$13.9M
Deposits and other non-current assets$105.5M$106.4M$125.5M$116.3M
Total assets$4.3B$4.3B$4.6B$4.5B
Accounts payable and accrued expenses$689.2M$704.0M$711.4M$553.2M
Liabilities to users$840.3M$811.6M$1.0B$725.0M
Operating lease liabilities, current portion$9.7M$10.9M$11.5M$11.4M
Other current liabilities$11.4M$21.9M$31.1M$45.1M
Total current liabilities$1.6B$1.5B$1.8B$1.3B
Convertible notes, net of issuance costs$1.3B$1.3B$1.3B$1.3B
Term B Loan, net of issuance costs$574.6M$575.6M$577.5M$578.5M
Operating lease liabilities$71.3M$71.6M$59.2M$62.3M
Long-term income tax liabilities$101.0M$92.9M$88.0M$84.3M
Other long-term liabilities$150.0M$154.2M$125.1M$133.0M
Total liabilities$3.7B$3.7B$3.9B$3.5B
Common stock$92.0K$92.0K$87.0K$87.0K
Treasury stock, at cost; 45,525 and 38,243 shares as of June 30, 2026 and December 31, 2025, respectively-1.6B-1.5B-1.0B-907.7M
Additional paid-in capital$8.6B$8.5B$8.3B$8.2B
Accumulated deficit($6.5B)($6.4B)($6.6B)($6.3B)
Accumulated other comprehensive income$36.5M$36.5M$36.5M$36.5M
Total stockholders’ equity$569.4M$605.0M$732.3M$1.0B
Total liabilities and stockholders’ equity$4.3B$4.3B$4.6B$4.5B

Cash flow statement

DraftKings Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss attributable to common stockholders$3.7M($507.3M)($802.1M)($1.4B)
Depreciation and amortization$275.5M$270.9M$201.9M$169.3M
Non-cash interest (income) expense, net$2.3M($15.0K)——
Stock-based compensation expense$339.3M$381.4M$398.5M$578.8M
(Gain) loss on remeasurement of warrant liabilities($4.7M)$4.9M$57.5M($29.4M)
(Gain) loss from equity method investment($971.0K)$468.0K$719.0K$2.9M
(Gain) loss on marketable equity securities and other financial assets, net$4.4M$12.9M$75.0K($11.0M)
Loss on sale of Vegas Sports Information Network, LLC$0$5.9M——
Deferred income taxes($18.2M)($92.7M)$5.8M($73.4M)
Other non-cash (gain) loss, net($35.8M)$6.3M$554.0K($7.3M)
Receivables reserved for users$60.7M$248.3M($141.7M)($105.3M)
Accounts receivable($57.7M)($10.1M)$3.6M$2.5M
Prepaid expenses and other current assets($16.4M)($26.3M)$2.5M($26.2M)
Deposits and other non-current assets$1.9M$1.7M($19.4M)($4.9M)
Operating leases, net$0$130.0K$6.6M$1.3M
Accounts payable and accrued expenses$132.2M($18.2M)$103.6M$95.3M
Liabilities to users($44.5M)$110.7M$165.7M$153.0M
Long-term income tax liability$15.2M$3.6M$3.0M($9.3M)
Other long-term liabilities$5.9M$25.3M$11.1M$15.4M
Net cash flows provided by (used in) operating activities$662.9M$417.8M($1.8M)($625.5M)
Purchases of property and equipment($15.4M)($10.2M)($20.9M)($32.4M)
Cash paid for internally developed software costs($131.2M)($95.7M)($80.4M)($64.0M)
Cash paid for gaming market access and licenses($8.0M)($15.0M)($12.1M)($7.2M)
Proceeds from marketable equity securities and other financial assets$0$0$24.4M—
Cash paid for acquisitions, net of cash acquired($16.4M)($441.5M)$0($96.5M)
Collection of loan receivable$11.8M———
Other investing activities($6.9M)($4.3M)($1.4M)($8.6M)
Net cash flows provided by (used in) investing activities($166.0M)($566.6M)($90.4M)($208.8M)
Proceeds from Term B Loan, net$588.1M———
Repayment of Term B Loan principal($4.5M)———
Proceeds from exercise of warrants$0$0$288.0K$44.0K
Purchase of treasury stock for RSU withholding($257.8M)($102.9M)——
Proceeds from exercise of stock options$10.6M$9.2M$16.5M$8.7M
Purchase of treasury stock under Stock Repurchase Program($571.5M)($48.1M)($80.0M)($25.5M)
Proceeds from shares issued under Employee Stock Purchase Plan15.2M———
Other financing activities($2.6M)($2.7M)$0$0
Net cash flows provided by (used in) financing activities($222.5M)($144.5M)($63.2M)($16.7M)
Net increase (decrease) in cash and cash equivalents, restricted cash, and cash reserved for users$274.4M($293.3M)($155.3M)($851.0M)
Cash and cash equivalents, restricted cash, and cash reserved for users at the beginning of period$1.3B$1.6B$1.8B$2.6B
Cash and cash equivalents$1.1B$788.3M$1.3B$1.3B
Restricted cash$7.6M$16.5M$11.7M—
Cash reserved for users$469.4M$525.4M$341.3M$469.7M
Cash and cash equivalents, restricted cash, and cash reserved for users at the end of period$1.6B$1.3B$1.6B—
Investing activities included in accounts payable and accrued expenses$0$3.5M$569.0K$9.2M
Equity consideration issued for acquisitions$28.7M$376.7M$0$460.1M
DraftKings Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss) attributable to common stockholders($46.5M)$21.1M($132.7M)$124.1M
Depreciation and amortization$152.0M$71.7M$201.5M$135.4M
Non-cash interest (income) expense, net$2.5M$1.3M$1.7M—
Stock-based compensation$147.8M$65.2M$236.0M$163.5M
(Gain) loss on remeasurement of warrant liabilities$0$0($877.0K)$3.4M
(Gain) loss from equity method investments($7.0M)($4.5M)($1.4M)$236.0K
Deferred income taxes($215.0K)($215.0K)($3.5M)$96.0K
Other non-cash (gain) loss, net($26.3M)($22.7M)($34.9M)($16.4M)
Accounts receivable$23.5M$19.5M($17.7M)($11.1M)
Prepaid expenses and other current assets($4.0M)$46.0K($31.7M)($2.5M)
Deposits and other non-current assets$2.2M$1.1M$3.5M$2.8M
Accounts payable and accrued expenses($95.7M)($81.0M)$55.0M($98.4M)
Liabilities to users($94.7M)($123.4M)$42.9M($254.5M)
Long-term income tax liability$9.3M$1.3M$11.7M$8.0M
Other long-term liabilities$240.0K$2.1M$6.4M$4.6M
Net cash flows provided by (used in) operating activities$63.0M($48.4M)$342.4M$54.9M
Purchases of property and equipment($11.7M)($7.1M)($11.4M)($7.0M)
Cash paid for internally developed software costs($75.1M)($37.1M)($93.4M)($60.4M)
Cash paid for gaming market access and licenses($2.0M)($1.1M)($4.3M)($2.2M)
Other investing activities($4.7M)($3.0M)($6.9M)($4.7M)
Net cash flows provided by (used in) investing activities($93.4M)($48.2M)($116.1M)($74.3M)
Proceeds from Term B Loan, net$0$0$588.1M$588.1M
Repayment of Term B Loan principal($3.0M)($1.5M)($3.0M)($1.5M)
Purchase of treasury stock for RSU withholding($43.5M)($24.3M)($133.5M)($101.9M)
Purchase of treasury stock under Stock Repurchase Program($154.2M)($98.6M)($314.0M)($242.7M)
Proceeds from exercise of stock options$4.1M$3.3M$9.2M$6.3M
Proceeds from shares issued under Employee Stock Purchase Plan10.0M—6.9M6.9M
Other financing activities$0$0($2.1M)($2.1M)
Net cash flows provided by (used in) financing activities($186.6M)($121.1M)$151.7M$253.1M
Net increase (decrease) in cash and cash equivalents, restricted cash, and cash reserved for users($217.1M)($217.8M)$378.0M$233.8M
Cash and cash equivalents, restricted cash, and cash reserved for users at the beginning of period$1.6B$1.6B$1.3B$1.3B
Cash and cash equivalents$983.9M$999.4M$1.2B$1.3B
Restricted cash$8.6M$8.7M$4.6M$4.6M
Cash reserved for users$395.0M$378.7M$475.3M$297.4M
Cash and cash equivalents, restricted cash, and cash reserved for users at the end of period$1.4B$1.4B$1.7B$1.6B
Decrease in warrant liabilities from cashless exercise of warrants$0$0$13.8M$11.2M
Shares issued for contingent consideration9.4M—5.0M5.0M
Stock-based compensation capitalized to internally developed software costs$13.6M$7.1M$17.5M—
(Decrease) increase in cash reserved for users($74.4M)($90.8M)($50.1M)($228.0M)
Cash paid for interest$17.6M$8.2M$18.6M$2.2M
Cash paid for income taxes, net of refunds$2.4M$412.0K——

DraftKings Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.