DHT Holdings Inc (DHT) financial statements: income statement, balance sheet and cash flow

DHT Holdings Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), DHT Holdings Inc reported revenue of $498.4M (-12.8% year on year) and net income of ($170.0K).

Income statement

DHT Holdings Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Shipping revenues$497.2M$567.8M$556.1M$450.4M
Other revenues$1.2M$3.9M$4.5M$3.8M
Total revenues$498.4M$571.8M$560.6M$454.1M
Gain on sale of vessels$52.9M$0$0$19.5M
Other income$970.0K—$0$0
Voyage expenses($128.1M)($179.6M)($165.7M)($185.5M)
Vessel operating expenses($73.0M)($78.6M)($75.4M)($73.8M)
Depreciation and amortization($106.4M)($111.9M)($108.9M)($123.3M)
Reversal of prior impairment charges$0$27.9M——
General and administrative expense($19.9M)($18.9M)($17.4M)($16.9M)
Total operating expenses($327.3M)($361.1M)($367.4M)($399.5M)
Operating income$225.0M$210.6M$193.1M$74.2M
Interest income$3.1M$3.9M$4.5M$1.1M
Interest expense($14.2M)($30.4M)($33.1M)($26.2M)
Net loss on derivative instruments at fair value($170.0K)$0($504.0K)$15.0M
Other financial expense($2.4M)———
Profit before tax$211.4M$182.1M$162.0M$62.6M
Income tax expense($413.0K)($608.0K)($649.0K)($587.0K)
Profit for the year$211.0M$181.5M$161.4M$62.0M
Attributable to the owners of non-controlling interest($130.0K)$84.0K$43.0K$459.0K
Attributable to the owners of parent$211.1M$181.4M$161.4M$61.5M
Basic earnings per share (in dollars per share)$1.31$1.12$0.99$0.37
Diluted earnings per share (in dollars per share)$1.31$1.12$0.99$0.37
Weighted average number of shares (basic) (in shares)160.7M161.4M162.2M164.7M
Weighted average number of shares (diluted) (in shares)160.8M161.4M162.4M164.9M
DHT Holdings Inc income statement, quarters
Line itemSep 30, 2025 · YTDSep 30, 2024 · YTDSep 30, 2023 · YTDSep 30, 2022 · YTD
Shipping revenues$353.3M$437.1M$413.8M$283.9M
Other revenues$971.0K$3.3M$3.4M$2.4M
Total revenues$354.2M$440.4M$417.2M$286.3M
Other income$970.0K———
Gain on sale of vessels$52.9M—$0$19.5M
Voyage expenses($102.0M)($134.4M)($117.9M)($135.7M)
Vessel operating expenses($55.9M)($58.6M)($56.7M)($53.9M)
Depreciation and amortization($79.4M)($84.3M)($80.4M)($95.6M)
General and administrative expenses($14.3M)($13.4M)($13.5M)($14.1M)
Total operating expenses($251.5M)($290.6M)($268.5M)($279.8M)
Operating (loss)/ income$156.6M$149.8M$148.7M$6.5M
Interest income$2.5M$3.1M$3.6M$191.0K
Interest expense($11.9M)($24.0M)($23.9M)($19.7M)
Fair value gain/(loss) on derivative financial liabilities($354.0K)$0($504.0K)$14.9M
Other financial (expense)/income($1.9M)($1.6M)($1.4M)($2.6M)
Profit/(loss) before tax$145.1M$127.2M$126.5M$637.0K
Income tax expense($206.0K)($414.0K)($422.0K)($477.0K)
Profit/(loss) after tax$144.9M$126.7M$126.1M$161.0K
Attributable to owners of non-controlling interest($136.0K)$308.0K$97.0K$665.0K
Attributable to the owners of parent$145.0M$126.4M$126.0M($505.0K)
Basic earnings/(loss) per share (in dollars per share)$0.90$0.78$0.77$0.00
Diluted earnings/(loss) per share (in dollars per share)$0.90$0.78$0.77$0.00
Weighted average number of shares (basic) (in shares)160.7M161.4M162.6M165.4M
Weighted average number of shares (diluted) (in shares)160.7M161.5M162.7M165.4M

Balance sheet

DHT Holdings Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$79.0M$78.1M$74.7M$125.9M
Accounts receivable and accrued revenues$53.3M$53.7M$75.8M$59.5M
Capitalized voyage expenses$1.7M$2.5M$2.5M$2.8M
Prepaid expenses$9.7M$7.2M$13.6M$10.6M
Derivative financial assets$10.0K—$0$3.8M
Inventories$24.7M$37.7M——
Assets held for sale$40.5M$22.7M——
Total current assets$208.9M$201.9M$200.5M$235.6M
Vessels$1.1B$1.2B$1.3B$1.3B
Vessels under construction$301.7M$93.2M——
Other property, plant and equipment$7.1M$4.6M$6.6M$4.9M
Goodwill$1.4M$1.4M$1.4M$1.4M
Derivative financial assets$19.0K———
Total non-current assets$1.4B$1.3B$1.3B$1.3B
Total assets$1.6B$1.5B$1.5B$1.5B
Accounts payable and accrued expenses$22.8M$23.4M$20.5M$29.4M
Derivative financial liabilities$68.0K——$0
Current portion long-term debt$39.5M$78.6M$30.3M$29.6M
Other current liabilities$994.0K$1.4M$1.4M$1.2M
Deferred shipping revenues$11.4M$6.1M$4.4M$4.2M
Total current liabilities$74.7M$109.6M$56.6M$64.4M
Long-term debt$389.2M$330.8M$398.4M$367.1M
Derivative financial liabilities$131.0K——$0
Other non-current liabilities$5.6M$3.5M$5.5M$3.5M
Total non-current liabilities$395.0M$334.3M$404.0M$370.6M
Total liabilities$469.7M$443.9M$460.6M$435.0M
Common stock at par value$1.6M$1.6M$1.6M$1.6M
Additional paid-in capital$1.2B$1.2B$1.2B$1.2B
Accumulated deficit($96.2M)($186.3M)($206.5M)($180.7M)
Translation differences$498.0K$39.0K$201.0K$138.0K
Other reserves$3.6M$5.3M$3.6M$3.6M
Total equity attributable to the Company$1.1B$1.0B$1.0B$1.1B
Non-controlling interest$71.0K$4.5M$4.5M$5.0M
Total stockholders' equity$1.1B$1.0B$1.0B$1.1B
Total liabilities and stockholders' equity$1.6B$1.5B$1.5B$1.5B
DHT Holdings Inc balance sheet, quarters
Line itemSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022
Cash and cash equivalents$81.3M$73.8M$73.9M$65.7M
Accounts receivable and accrued revenues$34.0M$58.6M$55.7M$50.4M
Capitalized voyage expenses$1.5M$2.8M$2.8M$3.7M
Prepaid expenses$6.4M$13.0M$9.0M$10.5M
Inventories$23.5M———
Asset held for sale$0———
Total current assets$146.6M$181.5M$179.2M$170.4M
Vessels$1.0B$1.2B$1.3B$1.3B
Vessels under construction$190.9M———
Advances for vessel and vessel upgrades$11.9M$0$15.0K$2.1M
Other property, plant and equipment$5.3M$5.3M$5.0M$4.9M
Goodwill$1.4M$1.4M$1.4M$1.4M
Total non-current assets$1.3B$1.3B$1.3B$1.3B
TOTAL ASSETS$1.4B$1.5B$1.5B$1.5B
Accounts payable and accrued expenses$21.5M$22.7M$25.1M$22.4M
Derivative financial liabilities$111.0K——$0
Current portion long-term debt$31.6M$48.3M$47.9M$41.2M
Other current liabilities$925.0K$1.5M$1.3M$1.2M
Deferred shipping revenues$6.7M$2.7M$4.4M$3.1M
Total current liabilities$60.8M$75.3M$78.8M$67.9M
Long-term debt$237.0M$359.3M$388.6M$377.7M
Derivative financial liabilities$243.0K——$0
Other non-current liabilities$4.4M$4.3M$3.6M$3.5M
Total non-current liabilities$241.6M$363.6M$392.2M$381.2M
TOTAL LIABILITIES$302.4M$438.9M$471.0M$449.1M
Common stock at par value$1.6M$1.6M$1.6M$1.6M
Additional paid-in capital$1.2B$1.2B$1.2B$1.2B
Accumulated deficit($133.1M)($205.9M)($210.8M)($236.1M)
Translation differences$477.0K$329.0K$69.0K($212.0K)
Other reserves$2.9M$3.9M$3.1M$3.1M
Total equity attributable to the Company$1.1B$1.0B$1.0B$1.0B
Non-controlling interest$64.0K$4.9M$4.4M$4.9M
Total equity$1.1B$1.0B$1.0B$1.0B
TOTAL LIABILITIES AND EQUITY$1.4B$1.5B$1.5B$1.5B

Cash flow statement

DHT Holdings Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit for the year$211.0M$181.5M$161.4M$62.0M
Depreciation and amortization$106.4M$111.9M$108.9M$123.3M
Reversal of prior impairment charges$0($27.9M)—$0
Amortization of deferred debt issuance cost$2.5M$2.6M$3.0M$2.9M
Loss on disposal of property, plant and equipment$0$0$18.0K—
Gain on sale of vessels($52.9M)$0$0($19.5M)
Capitalized interest($9.6M)———
Net loss on derivative instruments at fair value$170.0K———
Compensation related to options and restricted stock$4.4M$4.3M$3.2M$4.1M
Net foreign exchange differences$320.0K$10.0K($32.0K)($73.0K)
Gain on modification of debt$0$0($693.0K)($669.0K)
Accounts receivable and accrued revenues($406.0K)$22.1M($16.4M)($28.7M)
Capitalized voyage expenses$766.0K$99.0K$250.0K($1.4M)
Prepaid expenses($2.5M)$6.4M($3.0M)($3.5M)
Accounts payable and accrued expenses($1.6M)($163.0K)($5.2M)$5.6M
Deferred shipping revenues$5.3M$1.7M$222.0K($693.0K)
Inventories$13.0M($3.9M)($738.0K)$327.0K
Net cash provided by operating activities$276.6M$298.7M$251.4M$127.9M
Investment in vessels($111.1M)($6.7M)($128.1M)($9.9M)
Investment in vessels under construction($198.5M)($90.2M)——
Proceeds from sale of vessels$143.5M$0$0$112.4M
Proceeds from sale of derivatives$0$0$3.3M—
Investment in other property, plant and equipment($306.0K)($149.0K)($152.0K)($243.0K)
Net cash used in investing activities($166.4M)($97.0M)($125.0M)$110.5M
Cash dividends paid($118.9M)($161.4M)($186.7M)($19.7M)
Acquisition of non-controlling interests($6.1M)———
Dividends paid to non-controlling interest$0$0($590.0K)—
Repayment principal element of lease liability($1.4M)($1.4M)($1.4M)($1.1M)
Issuance of long-term debt$298.0M$85.0M$339.6M$4.0M
Purchase of treasury shares0-13.2M-18.8M-24.8M
Repayment of long-term debt($281.1M)($106.9M)($309.9M)($131.8M)
Net cash used in financing activities($109.5M)($197.9M)($177.8M)($173.3M)
Net increase/(decrease) in cash and cash equivalents$734.0K$3.7M($51.3M)$65.1M
Net foreign exchange difference$157.0K($308.0K)$119.0K$209.0K
Cash and cash equivalents at beginning of period$78.1M$74.7M$125.9M$60.7M
Cash and cash equivalents at end of period$79.0M$78.1M$74.7M$125.9M
Interest paid$21.4M$31.3M$29.5M$23.4M
Interest received$3.1M$3.8M$5.1M$1.5M
DHT Holdings Inc cash flow statement, quarters
Line itemSep 30, 2025 · YTDSep 30, 2024 · YTDSep 30, 2023 · YTDSep 30, 2022 · YTD
Profit/(loss) after tax$144.9M$126.7M$126.1M$161.0K
Items included in net income not affecting cash flows$32.7M$89.1M$85.0M$66.2M
Depreciation and amortization$79.4M$84.3M$80.4M$95.6M
Amortization of deferred debt issuance cost$2.0M$2.0M$2.2M$2.3M
(Gain) / loss, sale of vessels($52.9M)—$0($19.5M)
Fair value (gain)/loss on derivative financial liabilities$354.0K$0$504.0K($14.9M)
Compensation related to options and restricted stock$3.7M$2.9M$2.6M$3.5M
Net foreign exchange differences$276.0K($13.0K)($11.0K)($31.0K)
Income adjusted for non-cash items$177.6M$215.9M$211.1M$66.4M
Changes in operating assets and liabilities$26.0M$17.0M($2.0M)($28.7M)
Accounts receivable and accrued revenues$19.3M$17.3M$3.8M($19.7M)
Capitalized voyage expenses$988.0K($299.0K)($18.0K)($2.3M)
Prepaid expenses$774.0K$558.0K$1.5M($3.5M)
Accounts payable and accrued expenses($9.8M)$677.0K($2.6M)$1.5M
Deferred shipping revenues$571.0K($1.7M)$222.0K($1.8M)
Inventories$14.2M$508.0K($4.7M)($3.0M)
Net cash provided by operating activities$203.7M$232.9M$209.1M$37.6M
Investment in vessels($13.5M)($6.6M)($125.9M)($9.2M)
Investment in vessels under construction($90.7M)($77.3M)——
Proceeds from sale of vessels$143.5M—$0$113.2M
Investment in other property, plant and equipment($87.0K)($69.0K)($134.0K)($97.0K)
Net cash provided by/(used in) investing activities$39.2M($84.0M)($126.0M)$112.2M
Cash dividends paid($90.0M)($125.9M)($156.1M)($13.2M)
Acquisition of non-controlling interests($6.1M)———
Repayment principal element of lease liability($1.1M)($1.0M)($1.1M)($730.0K)
Issuance of long-term debt$64.7M$75.0M$315.7M$0
Scheduled repayment of long-term debt($40.3M)($24.1M)($15.6M)($7.0M)
Prepayment of long-term debt($130.3M)($74.0M)($45.0M)($73.1M)
Repayment of long-term debt refinancing($25.5M)$0($216.8M)$0
Repayment of long-term debt, sale of vessels($11.4M)—$0($25.5M)
Net cash used in financing activities($240.0M)($150.0M)($135.0M)($144.3M)
Net (decrease)/increase in cash and cash equivalents$2.9M($1.2M)($51.9M)$5.5M
Net foreign exchange difference$183.0K$259.0K($169.0K)($445.0K)
Cash and cash equivalents at beginning of period$78.1M$74.7M$125.9M$60.7M
Cash and cash equivalents at end of period$81.3M$73.8M$73.9M$65.7M
Interest paid$16.5M$23.4M$20.6M$16.4M
Interest received$1.9M$2.3M$3.2M$191.0K

DHT Holdings Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.