Dell Technologies Inc. (DELL) financial statements: income statement, balance sheet and cash flow

Dell Technologies Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 30, 2026 · FY), Dell Technologies Inc. reported revenue of $113.5B (+18.8% year on year) and net income of $5.9B (+29.7% year on year).

Income statement

Dell Technologies Inc. income statement, fiscal years
Line itemJan 30, 2026 · FYJan 31, 2025 · FYFeb 2, 2024 · FYFeb 3, 2023 · FY
Total net revenue$113.5B$95.6B$88.4B$102.3B
Total cost of net revenue$90.8B$74.3B$67.6B$79.6B
Gross margin$22.7B$21.3B$20.9B$22.7B
Selling, general, and administrative$11.4B$12.0B$12.9B$14.1B
Research and development$3.1B$3.1B$2.8B$2.8B
Total operating expenses$14.6B$15.0B$15.7B$16.9B
Operating income$8.1B$6.2B$5.2B$5.8B
Interest and other, net($886.0M)($1.2B)($1.3B)($2.5B)
Income before income taxes$7.3B$5.0B$3.9B$3.2B
Income tax expense$1.3B$472.0M$692.0M$803.0M
Net income$5.9B$4.6B$3.2B$2.4B
Less: Net loss attributable to non-controlling interests$0($16.0M)($16.0M)($20.0M)
Net income attributable to Dell Technologies Inc.$5.9B$4.6B$3.2B$2.4B
Basic (in dollars per share)$8.79$6.51——
Diluted (in dollars per share)$8.68$6.38——
Dell Technologies Inc. income statement, quarters
Line itemJul 31, 2026 · Q2May 1, 2026 · Q2Oct 31, 2025 · Q3Aug 1, 2025 · Q3
Total net revenue$47.0B$43.8B$27.0B$29.8B
Total cost of net revenue$37.1B$36.1B$21.4B$24.3B
Gross margin$9.8B$7.8B$5.6B$5.4B
Selling, general, and administrative$3.3B$3.1B$2.7B$2.9B
Research and development$1.1B$983.0M$752.0M$785.0M
Total operating expenses$4.4B$4.1B$3.5B$3.7B
Operating income$5.4B$3.7B$2.1B$1.8B
Interest and other, net($254.0M)$292.0M($178.0M)($333.0M)
Income before income taxes$5.1B$3.9B$1.9B$1.4B
Income tax expense$998.0M$510.0M$393.0M$276.0M
Net income$4.1B$3.4B$1.5B$1.2B
Basic (in dollars per share)$6.41$5.30$2.31$1.72
Diluted (in dollars per share)$6.34$5.24$2.28$1.70
Basic (in shares)645.0M649.0M——
Diluted (in shares)652.0M656.0M——

Balance sheet

Dell Technologies Inc. balance sheet, fiscal years
Line itemJan 30, 2026 · FYJan 31, 2025 · FYFeb 2, 2024 · FYFeb 3, 2023 · FY
Cash and cash equivalents$11.5B$3.6B$7.4B$8.6B
Accounts receivable, net of allowance of $77 and $63$17.6B$10.3B$9.3B$12.5B
Short-term financing receivables, net of allowance of $121 and $78$8.5B$5.3B$4.6B$5.3B
Inventories$10.4B$6.7B$3.6B$4.8B
Other current assets$9.6B$9.6B$11.0B$10.8B
Current assets held for sale$0$668.0M——
Total current assets$57.6B$36.2B$35.9B$42.4B
Property, plant, and equipment, net$6.7B$6.3B$6.4B$6.2B
Long-term investments$1.7B$1.5B$1.3B$1.5B
Long-term financing receivables, net of allowance of $92 and $75$5.8B$5.9B$5.9B$5.6B
Goodwill$19.5B$19.1B$19.7B$19.7B
Intangible assets, net$4.5B$5.0B$5.7B$6.5B
Other non-current assets$5.4B$5.7B$7.1B$7.3B
Total assets$101.3B$79.7B$82.1B$89.6B
Short-term debt$8.0B$5.2B$7.0B$6.6B
Accounts payable$33.6B$20.8B$19.4B$18.6B
Accrued and other$8.3B$6.6B$6.8B$8.9B
Short-term deferred revenue$13.3B$13.7B$15.3B$15.5B
Current liabilities held for sale$0$221.0M——
Total current liabilities$63.3B$46.5B$48.5B$51.7B
Long-term debt$23.5B$19.4B$19.0B$23.0B
Long-term deferred revenue$13.6B$12.3B$13.8B$14.7B
Other non-current liabilities$3.4B$3.0B$3.1B$3.2B
Total liabilities$103.8B$81.1B$84.4B$92.6B
Common stock and capital in excess of $0.01 par value$9.5B$9.1B$8.9B$8.4B
Treasury stock at cost($14.5B)($8.5B)($5.9B)($3.8B)
Retained earnings (accumulated deficit)$3.3B($1.2B)($4.6B)($6.7B)
Accumulated other comprehensive loss($719.0M)($939.0M)($800.0M)($1.0B)
Total Dell Technologies Inc. stockholders’ equity (deficit)($2.5B)($1.5B)($2.4B)($3.1B)
Non-controlling interests$0$95.0M$95.0M$97.0M
Total stockholders’ equity (deficit)($2.5B)($1.4B)($2.3B)($3.0B)
Total liabilities and stockholders’ equity$101.3B$79.7B$82.1B$89.6B
Dell Technologies Inc. balance sheet, quarters
Line itemJul 31, 2026May 1, 2026Oct 31, 2025Aug 1, 2025
Cash and cash equivalents$11.6B$11.6B$9.6B$8.1B
Accounts receivable, net of allowance of $56 and $77$22.9B$25.9B$11.7B$15.0B
Short-term financing receivables, net of allowance of $186 and $121$12.8B$8.2B$6.4B$6.0B
Inventories$21.3B$15.1B$6.9B$7.2B
Other current assets$12.0B$9.9B$8.4B$9.2B
Total current assets$80.5B$70.6B$43.1B$45.5B
Property, plant, and equipment, net$7.4B$6.9B$6.5B$6.5B
Long-term investments$2.7B$2.5B$1.8B$1.6B
Long-term financing receivables, net of allowance of $128 and $92$7.6B$5.7B$6.7B$6.1B
Goodwill$19.4B$19.5B$19.4B$19.3B
Intangible assets, net$4.3B$4.4B$4.6B$4.7B
Other non-current assets$5.3B$5.2B$5.4B$5.5B
Total assets$127.4B$114.9B$87.5B$89.2B
Short-term debt$8.5B$7.5B$7.4B$7.2B
Accounts payable$49.7B$45.3B$23.8B$27.5B
Accrued and other$10.7B$8.6B$6.7B$6.5B
Short-term deferred revenue$14.8B$13.2B$12.6B$13.8B
Total current liabilities$83.7B$74.6B$50.5B$54.9B
Long-term debt$26.0B$23.6B$23.8B$21.5B
Long-term deferred revenue$15.0B$14.3B$12.5B$12.4B
Other non-current liabilities$4.2B$3.8B$3.3B$3.1B
Total liabilities$128.8B$116.3B$90.1B$91.9B
Common stock and capital in excess of $0.01 par value$9.3B$9.1B$9.3B$9.1B
Treasury stock at cost($20.0B)($16.1B)($12.7B)($11.4B)
Retained earnings$10.1B$6.3B$1.4B$231.0M
Accumulated other comprehensive loss($759.0M)($709.0M)($654.0M)($710.0M)
Total shareholders' equity (deficit)($1.4B)($1.4B)($2.6B)($2.8B)
Total liabilities and shareholders' equity$127.4B$114.9B$87.5B$89.2B

Cash flow statement

Dell Technologies Inc. cash flow statement, fiscal years
Line itemJan 30, 2026 · FYJan 31, 2025 · FYFeb 2, 2024 · FYFeb 3, 2023 · FY
Net income$5.9B$4.6B$3.2B$2.4B
Depreciation and amortization$3.0B$3.1B$3.3B$3.2B
Stock-based compensation expense$723.0M$785.0M$878.0M$931.0M
Deferred income taxes($60.0M)($208.0M)($91.0M)($717.0M)
Other, net$714.0M$453.0M$609.0M$961.0M
Accounts receivable($7.0B)($1.3B)$3.0B$113.0M
Financing receivables($2.7B)($951.0M)$309.0M($461.0M)
Inventories($4.0B)($3.5B)$975.0M$875.0M
Other assets and liabilities$2.0B$2.3B($1.5B)$973.0M
Due from/to related party, net$0$0($652.0M)$649.0M
Accounts payable$12.7B$1.7B($335.0M)($8.5B)
Deferred revenue($39.0M)($2.5B)($1.0B)$3.2B
Change in cash from operating activities$11.2B$4.5B$8.7B$3.6B
Purchases of investments($197.0M)($125.0M)($172.0M)—
Maturities and sales of investments$246.0M$382.0M$226.0M$116.0M
Capital expenditures and capitalized software development costs($2.6B)($2.7B)($2.8B)($3.0B)
Acquisition of businesses and assets, net($84.0M)$0($126.0M)($70.0M)
Divestitures of businesses and assets, net$533.0M—$0$0
Other$80.0M$180.0M$45.0M$41.0M
Change in cash from investing activities($2.1B)($2.2B)($2.8B)($3.0B)
Proceeds from the issuance of common stock$5.0M$1.0M$10.0M$5.0M
Repurchases of common stock($6.0B)($2.6B)($2.1B)($3.3B)
Repurchases of common stock for employee tax withholdings($390.0M)($577.0M)($372.0M)—
Payments of dividends and dividend equivalents($1.5B)($1.3B)($1.1B)($964.0M)
Proceeds from debt$15.0B$9.3B$7.8B$12.5B
Repayments of debt($8.5B)($10.6B)($11.2B)($9.8B)
Debt-related costs and other, net($88.0M)($64.0M)($109.0M)($39.0M)
Change in cash from financing activities($1.5B)($5.8B)($7.1B)($1.6B)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash$221.0M($179.0M)($186.0M)($104.0M)
Change in cash, cash equivalents, and restricted cash$7.9B($3.7B)($1.4B)($1.2B)
Cash, cash equivalents, and restricted cash at beginning of the period$3.8B$7.5B$8.9B—
Cash, cash equivalents, and restricted cash at end of the period$11.7B$3.8B$7.5B—
Income tax paid$1.3B$555.0M$1.4B$1.2B
Interest paid$1.4B$1.3B$1.4B$1.2B
Dell Technologies Inc. cash flow statement, quarters
Line itemJul 31, 2026 · YTDMay 1, 2026 · Q2Oct 31, 2025 · YTDAug 1, 2025 · YTD
Net income$7.6B$3.4B$3.7B$2.1B
Depreciation and amortization$1.5B$758.0M$2.3B$1.5B
Stock-based compensation expense$373.0M$189.0M$534.0M$369.0M
Deferred income taxes$23.0M$45.0M($15.0M)($127.0M)
Other, net($454.0M)($387.0M)$437.0M$389.0M
Accounts receivable($5.4B)($8.3B)($1.3B)($4.6B)
Financing receivables($6.4B)$263.0M($1.7B)($569.0M)
Inventories($10.9B)($4.7B)($409.0M)($615.0M)
Other assets and liabilities$761.0M$496.0M$1.6B$612.0M
Accounts payable$16.2B$11.7B$2.9B$6.6B
Deferred revenue$3.1B$664.0M($1.5B)($390.0M)
Change in cash from operating activities$6.3B$4.1B$6.5B$5.3B
Purchases of investments($335.0M)($124.0M)($171.0M)($125.0M)
Sales of equity and other investments$90.0M$1.0M$130.0M$59.0M
Capital expenditures and capitalized software development costs($2.2B)($963.0M)($1.9B)($1.2B)
Divestitures of businesses and assets, net$0$0$533.0M$533.0M
Other$43.0M$19.0M$60.0M$33.0M
Change in cash from investing activities($2.4B)($1.1B)($1.4B)($743.0M)
Repurchases of common stock($5.4B)($1.6B)($4.2B)($2.9B)
Repurchases of common stock for employee tax withholdings($555.0M)($537.0M)($379.0M)($357.0M)
Payments of dividends and dividend equivalents($869.0M)($464.0M)($1.1B)($762.0M)
Proceeds from debt$6.9B$2.5B$13.8B$7.3B
Repayments of debt($3.8B)($2.8B)($7.4B)($3.4B)
Debt-related costs and other, net($34.0M)($2.0M)($88.0M)($36.0M)
Change in cash from financing activities($3.8B)($3.0B)$629.0M($228.0M)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash($35.0M)($13.0M)$134.0M$104.0M
Change in cash, cash equivalents, and restricted cash$31.0M$47.0M$5.9B$4.5B
Cash, cash equivalents, and restricted cash at beginning of the period$11.7B$11.7B$3.8B$3.8B
Cash, cash equivalents, and restricted cash at end of the period$11.7B$11.8B$9.7B$8.3B

Dell Technologies Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.