Datadog Inc. (DDOG) financial statements: income statement, balance sheet and cash flow

Datadog Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Datadog Inc. reported revenue of $3.4B (+27.7% year on year) and net income of $107.7M (-41.4% year on year).

Income statement

Datadog Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$3.4B$2.7B$2.1B$1.7B
Cost of revenue$687.0M$515.5M$409.9M$346.7M
Gross profit$2.7B$2.2B$1.7B$1.3B
Research and development$1.5B$1.2B$962.4M$752.4M
Sales and marketing$956.4M$756.6M$609.3M$495.3M
General and administrative$279.7M$205.2M$180.2M$139.4M
Total operating expenses$2.8B$2.1B$1.8B$1.4B
Operating (loss) income($44.4M)$54.3M($33.5M)($58.7M)
Interest expense($11.1M)($7.1M)($6.3M)($16.5M)
Interest income and other income, net$182.5M$156.7M$100.0M$37.2M
Other income, net$171.4M$149.7M$93.7M—
Income before provision for income taxes$127.0M$203.9M$60.2M($38.1M)
Provision for income taxes$19.3M$20.2M$11.7M($12.1M)
Net income$107.7M$183.7M$48.6M($50.2M)
Net income attributable to common stockholders, basic$107.7M$183.7M$48.6M($50.2M)
Net income attributable to common stockholders, diluted$107.7M$183.7M$48.6M($50.2M)
Basic net income per share (in dollars per share)$0.31$0.55$0.15-$0.16
Diluted net income per share (in dollars per share)$0.31$0.52$0.14-$0.16
Weighted average shares used in calculating basic net income per share (in shares)$347309000.00$336172000.00$324033000.00$315410000.00
Weighted average shares used in calculating diluted net income per share (in shares)$363472000.00$358636000.00$350292000.00$315410000.00
Datadog Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q4Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$1.1B$1.0B$885.7M$826.8M
Cost of revenue$240.1M$209.2M$176.5M$166.0M
Gross profit$881.3M$797.2M$709.2M$660.8M
Research and development$478.0M$435.3M$402.0M$387.5M
Sales and marketing$311.5M$279.8M$238.7M$239.0M
General and administrative$86.4M$74.8M$74.3M$69.8M
Total operating expenses$875.9M$789.9M$715.0M$696.3M
Operating income (loss)$5.5M$7.3M($5.8M)($35.5M)
Interest expense($3.3M)($3.1M)($2.4M)($3.1M)
Interest income and other income, net$49.5M$54.7M$43.9M$44.7M
Other income, net$46.3M$51.6M$41.5M$41.6M
Income before provision for income taxes$51.7M$58.9M$35.7M$6.1M
Provision for income taxes$7.2M$6.4M$1.8M$3.4M
Net income$44.6M$52.6M$33.9M$2.6M
Net income attributable to common stockholders, basic$44.6M$52.6M$33.9M$2.6M
Net income attributable to common stockholders, diluted$44.6M$52.6M$33.9M$2.6M
Basic net income per share (in dollars per share)$0.13$0.15$0.10$0.01
Diluted net income per share (in dollars per share)$0.12$0.15$0.10$0.01
Weighted average shares used in calculating basic net income per share (in shares)$356253000.00$353272000.00$348645000.00$346185000.00
Weighted average shares used in calculating diluted net income per share (in shares)$371023000.00$364731000.00$362001000.00$358725000.00

Balance sheet

Datadog Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$401.3M$1.2B$330.3M$339.0M
Marketable securities$4.1B$2.9B$2.3B$1.5B
Accounts receivable, net of allowance for credit losses of $19,292 and $16,302 as of December 31, 2025 and 2024, respectively$741.3M$598.9M$509.3M$399.6M
Deferred contract costs, current$76.0M$56.1M$44.9M$33.1M
Prepaid expenses and other current assets$90.2M$67.0M$41.0M$27.3M
Total current assets$5.4B$4.9B$3.2B$2.3B
Property and equipment, net$338.1M$227.0M$171.9M$125.3M
Operating lease assets$214.7M$172.5M$126.6M$87.6M
Goodwill$530.6M$360.4M$352.7M$348.3M
Intangible assets, net$15.0M$3.7M$9.6M$16.4M
Deferred contract costs, non-current$126.7M$86.6M$73.7M$55.3M
Other assets$36.6M$24.1M$23.5M$24.4M
TOTAL ASSETS$6.6B$5.8B$3.9B$3.0B
Accounts payable$148.8M$107.7M$87.7M$23.5M
Accrued expenses and other current liabilities$209.6M$127.1M$127.6M$171.2M
Operating lease liabilities, current$39.4M$32.0M$22.0M$22.1M
Convertible senior notes, net, current$0$634.0M——
Deferred revenue, current$1.2B$961.9M$765.7M$543.0M
Total current liabilities$1.6B$1.9B$1.0B$759.7M
Operating lease liabilities, non-current$256.2M$196.9M$138.1M$76.6M
Convertible senior notes, net, non-current$983.4M$979.3M$742.2M$738.8M
Deferred revenue, non-current$68.7M$22.7M$21.2M$12.9M
Other liabilities$11.9M$9.4M$6.1M$6.2M
Total liabilities$2.9B$3.1B$1.9B$1.6B
Common stock, value$3.0K$3.0K$3.0K$3.0K
Additional paid-in capital$3.6B$2.7B$2.2B$1.6B
Accumulated other comprehensive income (loss)$15.4M($4.7M)($2.2M)($12.4M)
Retained earnings$137.8M$30.0M($153.7M)($202.3M)
Total stockholders’ equity$3.7B$2.7B$2.0B$1.4B
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$6.6B$5.8B$3.9B$3.0B
Datadog Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$435.0M$426.4M$540.6M$489.0M
Marketable securities$4.6B$4.3B$3.6B$3.4B
Accounts receivable, net of allowance for credit losses of $24,021 and $19,292 as of June 30, 2026 and December 31, 2025, respectively$827.3M$680.4M$549.6M$604.2M
Deferred contract costs, current$87.3M$81.7M$67.2M$62.1M
Prepaid expenses and other current assets$108.4M$104.5M$80.9M$67.4M
Total current assets$6.0B$5.6B$4.8B$4.6B
Property and equipment, net$409.6M$378.9M$307.6M$283.1M
Operating lease assets$206.0M$213.3M$218.7M$215.6M
Goodwill$706.7M$540.5M$530.0M$531.0M
Intangible assets, net$23.2M$14.9M$16.8M$17.2M
Deferred contract costs, non-current$145.0M$136.3M$105.9M$95.6M
Other assets$48.5M$42.9M$35.3M$35.2M
TOTAL ASSETS$7.5B$7.0B$6.1B$5.8B
Accounts payable$313.5M$174.8M$135.2M$198.8M
Accrued expenses and other current liabilities$230.5M$208.5M$175.2M$148.0M
Operating lease liabilities, current$44.2M$41.4M$36.0M$40.0M
Deferred revenue, current$1.3B$1.2B$974.3M$966.4M
Total current liabilities$1.9B$1.7B$1.3B$1.4B
Operating lease liabilities, non-current$248.0M$259.2M$260.9M$243.1M
Convertible senior notes, net, non-current$985.5M$984.5M$982.4M$981.4M
Deferred revenue, non-current$50.9M$50.9M$29.0M$29.9M
Other liabilities$21.1M$13.3M$20.3M$19.1M
Total liabilities$3.2B$3.0B$2.6B$2.6B
Common stock, value$3.0K$3.0K$3.0K$3.0K
Additional paid-in capital$4.1B$3.8B$3.3B$3.1B
Accumulated other comprehensive (loss) income($6.8M)($3.4M)$12.2M$8.3M
Retained earnings$234.9M$190.4M$91.2M$57.3M
Total stockholders’ equity$4.4B$4.0B$3.4B$3.2B
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$7.5B$7.0B$6.1B$5.8B

Cash flow statement

Datadog Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$107.7M$183.7M$48.6M($50.2M)
Depreciation and amortization$55.8M$54.9M$44.5M$34.6M
Accretion of discounts on marketable securities($44.5M)($51.9M)($41.6M)$4.7M
Amortization of issuance costs$5.6M$3.8M$3.4M$3.4M
Net loss on conversion inducement and capped call settlement$0$599.0K——
Amortization of deferred contract costs$66.8M$52.0M$39.2M$28.0M
Stock-based compensation, net of amounts capitalized$750.7M$570.3M$482.3M$363.2M
Non-cash lease expense$35.5M$27.3M$26.4M$21.4M
Allowance for credit losses on accounts receivable$17.0M$14.8M$11.9M$5.2M
Loss on disposal of property and equipment$2.1M$1.7M$706.0K$1.7M
Accounts receivable, net($157.4M)($104.5M)($121.7M)($135.7M)
Deferred contract costs($126.8M)($76.0M)($69.5M)($51.1M)
Prepaid expenses and other current assets($21.3M)($26.7M)($13.5M)($6.6M)
Other assets($3.8M)($1.0M)$1.0M($5.2M)
Accounts payable$36.6M$25.6M$57.8M($1.3M)
Accrued expenses and other liabilities$52.9M($1.6M)($40.5M)$37.6M
Deferred revenue$273.3M$197.5M$231.0M$168.6M
Net cash provided by operating activities$1.1B$870.6M$660.0M$418.4M
Purchases of marketable securities($3.6B)($2.7B)($2.6B)($1.4B)
Maturities of marketable securities$2.5B$2.0B$1.9B$1.1B
Proceeds from sale of marketable securities$31.1M$201.0K$37.0M$2.1M
Purchases of property and equipment($49.6M)($34.7M)($27.6M)($35.3M)
Capitalized software development costs($85.8M)($60.8M)($34.8M)($29.6M)
Cash paid for acquisition of businesses; net of cash acquired($118.0M)($7.1M)($12.5M)($45.9M)
Net cash used in investing activities($1.3B)($736.8M)($731.4M)($384.7M)
Proceeds from exercise of stock options$6.4M$7.4M$20.9M$10.0M
Proceeds from issuance of common stock under the employee stock purchase plan$56.8M$43.7M$37.4M$26.0M
Proceeds from issuance of 2029 Convertible Senior Notes, net of issuance costs($190.0K)$978.9M——
Proceeds from settlement of capped calls related to 2025 Convertible Senior Notes$0$54.7M——
Purchase of capped calls related to 2029 Convertible Senior Notes$0($100.9M)——
Repayments of 2025 Convertible Senior Notes($635.5M)($196.8M)$0($3.0K)
Net cash (used in) provided by financing activities($572.5M)$787.1M$58.3M$36.0M
Effect of exchange rate changes on cash and cash equivalents$11.2M($4.2M)$1.2M($1.9M)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS($845.7M)$916.6M($11.9M)$67.8M
CASH AND CASH EQUIVALENTS—Beginning of period$1.2B$330.3M$342.3M$274.5M
CASH AND CASH EQUIVALENTS—End of period$401.3M———
Cash paid for income taxes$17.6M$21.0M$16.5M$1.6M
Accrued property and equipment purchases$7.3M$4.9M$7.0M$972.0K
Stock-based compensation included in capitalized software development costs$23.5M$13.2M$13.6M$14.9M
Issuance of restricted shares of common stock for the acquisition of businesses53.0M3.7M1.9M14.0M
Acquisition holdback$16.1M$3.1M$750.0K$8.1M
Datadog Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q4Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$97.1M$52.6M$61.2M$27.3M
Depreciation and amortization$37.4M$17.9M$39.1M$24.1M
Accretion of discounts on marketable securities($24.4M)($11.9M)($32.2M)($21.3M)
Amortization of issuance costs$2.1M$1.0M$4.6M$3.5M
Amortization of deferred contract costs$42.4M$20.3M$48.1M$30.8M
Stock-based compensation, net of amounts capitalized$417.1M$196.8M$545.3M$344.7M
Non-cash lease expense$18.6M$9.1M$26.4M$17.4M
Allowance for credit losses on accounts receivable$10.6M$5.0M$12.4M$8.4M
Loss on disposal of property and equipment$1.7M$1.1M$2.1M$832.0K
Accounts receivable, net($95.8M)$55.9M$38.9M($11.7M)
Deferred contract costs($72.0M)($35.5M)($78.5M)($45.8M)
Prepaid expenses and other current assets($15.2M)($14.4M)($12.0M)$1.1M
Other assets($2.5M)($522.0K)($3.2M)($3.0M)
Accounts payable$155.1M$21.5M$24.3M$85.6M
Accrued expenses and other liabilities$3.1M($3.9M)$32.4M$2.4M
Deferred revenue$75.1M$19.6M$14.2M$7.2M
Net cash provided by operating activities$650.5M$334.6M$723.1M$471.6M
Purchases of marketable securities($2.4B)($1.3B)($2.5B)($1.7B)
Maturities of marketable securities$1.6B$1.0B$1.9B$1.3B
Proceeds from sale of marketable securities$323.1M($57.0K)$13.1M$13.1M
Purchases of property and equipment($21.2M)($11.4M)($40.7M)($23.9M)
Capitalized software development costs($61.5M)($34.2M)($58.7M)($38.0M)
Cash paid for acquisition of businesses; net of cash acquired($112.3M)($10.7M)($117.3M)($117.1M)
Net cash used in investing activities($664.7M)($314.8M)($836.6M)($634.5M)
Proceeds from exercise of stock options$12.5M$9.7M$4.6M$3.4M
Proceeds from issuance of common stock under the employee stock purchase plan$39.1M—$28.6M$28.6M
Proceeds from issuance of 2029 Convertible Senior Notes, net of issuance costs$0—($190.0K)($190.0K)
Repayments of 2025 Convertible Senior Notes$0$0($635.5M)($635.5M)
Net cash provided by (used in) financing activities$51.5M$9.7M($602.5M)($603.8M)
Effect of exchange rate changes on cash and cash equivalents($3.7M)($4.5M)$9.7M$8.7M
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS$33.7M$25.1M($706.4M)($758.0M)
CASH AND CASH EQUIVALENTS—Beginning of period$401.3M$401.3M$1.2B$1.2B
CASH AND CASH EQUIVALENTS—End of period$435.0M$426.4M$540.6M$489.0M
Cash paid for income taxes, net of refunds$23.6M$17.2M$15.3M$11.3M
Accrued property and equipment purchases$14.1M$9.0M$6.1M$8.2M
Stock-based compensation included in capitalized software development costs$16.1M$9.2M$15.4M$11.6M
Issuance of restricted shares of common stock for the acquisition of businesses75.3M6.5M53.0M53.0M
Acquisition holdback$14.3M$1.6M$16.1M$16.1M

Datadog Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.