Dingdong (Cayman) Ltd ADR (DDL) financial statements: income statement, balance sheet and cash flow

Dingdong (Cayman) Ltd ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Dingdong (Cayman) Ltd ADR reported revenue of $24.4B (+5.6% year on year).

Income statement

Dingdong (Cayman) Ltd ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$24.4B$23.1B$20.0B$24.2B
Total operating costs and expenses($24.4B)($22.9B)($20.1B)($24.9B)
Other operating (loss)/income, net$145.0M$92.6M$2.3M($47.5M)
(Loss)/income from operations$131.7M$214.6M($130.1M)($762.8M)
Interest income$125.6M$154.4M$157.5M$93.0M
Interest expenses($16.8M)($47.3M)($99.0M)($133.7M)
Other (expenses)/income, net$407.0K($1.3M)($269.0K)$3.3M
(Loss)/income before income tax$240.9M$320.4M($71.9M)($800.1M)
Income tax expenses($9.2M)($16.0M)($19.4M)($6.7M)
Net (loss)/income$231.7M$304.4M($91.3M)($806.9M)
Accretion of redeemable noncontrolling interests($10.0M)($9.3M)($8.6M)($7.5M)
Net (loss)/income attributable to ordinary shareholders$221.7M$295.1M($99.9M)($814.4M)
Basic$0.68$0.91-$0.31-$2.51
Diluted$0.66$0.90-$0.31-$2.51
Weighted Average Number of Shares Outstanding, Basic325.1M324.2M325.0M324.3M
Weighted Average Number of Shares Outstanding, Diluted337.2M329.2M325.0M324.3M
Foreign currency translation adjustments($49.7M)$32.5M$33.1M$172.4M
Comprehensive (loss)/income$182.0M$336.9M($58.2M)($634.5M)
Accretion of redeemable noncontrolling interest($10.0M)($9.3M)($8.6M)($7.5M)
Comprehensive (loss)/income attributable to ordinary shareholders$172.0M$327.5M($66.8M)($642.0M)

Balance sheet

Dingdong (Cayman) Ltd ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.1B$887.4M$1.2B$1.9B
Restricted cash$340.0K$2.8M$480.0K$2.8M
Short-term investments$2.9B$3.6B$4.1B$4.6B
Accounts receivable, net of allowance for credit losses of RMB1,417 and RMB2,246 (US$308) as of December 31, 2023 and 2024, respectively$191.9M$125.9M$107.9M$141.5M
Inventories, net$570.5M$553.6M$471.9M$604.9M
Advance to suppliers$114.1M$62.7M$73.7M$83.8M
Prepayments and other current assets$186.7M$170.8M$187.5M$170.3M
Total current assets$5.0B$5.4B$6.2B$7.5B
Property and equipment, net$232.8M$176.3M$189.1M$315.0M
Operating lease right-of-use assets$1.6B$1.5B$1.3B$1.4B
Other non-current assets, net of allowance for credit losses$163.2M$111.4M$96.7M$145.6M
Total non-current assets$2.0B$1.8B$1.5B$1.9B
TOTAL ASSETS.$7.0B$7.1B$7.7B$9.4B
Accounts payable$1.9B$1.7B$1.4B$1.9B
Customer advances and deferred revenue$273.3M$279.3M$240.3M$253.0M
Accrued expenses and other current liabilities$760.6M$767.1M$656.4M$811.0M
Salary and welfare payable$304.5M$317.2M$233.1M$329.1M
Operating lease liabilities, current$664.3M$640.2M$653.5M$693.5M
Short-term borrowings$871.5M$1.6B$3.3B$4.2B
Total current liabilities$4.8B$5.3B$6.5B$8.2B
Operating lease liabilities, non-current$897.8M$780.0M$568.0M$678.0M
Other non-current liabilities$147.6M$143.1M$126.2M$75.0M
Total non-current liabilities$1.0B$923.2M$694.2M$753.0M
TOTAL LIABILITIES.$5.8B$6.2B$7.2B$9.0B
Redeemable Noncontrolling Interests$135.4M$125.4M$116.1M$107.5M
TOTAL MEZZANINE EQUITY$135.4M$125.4M$116.1M$107.5M
Ordinary shares4.0K4.0K4.0K4.0K
Additional paid-in capital$14.3B$14.2B$14.1B$13.9B
Treasury stock($60.0M)($51.2M)($20.7M)($20.7M)
Accumulated deficit($13.2B)($13.4B)($13.7B)($13.6B)
Accumulated other comprehensive income$3.9M$53.6M$21.2M($11.9M)
TOTAL SHAREHOLDERS' EQUITY$1.0B$798.6M$382.5M$310.2M
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY$7.0B$7.1B$7.7B$9.4B

Cash flow statement

Dingdong (Cayman) Ltd ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss)/income$231.7M$304.4M($91.3M)($806.9M)
Depreciation and amortization$97.5M$114.6M$155.0M$204.2M
Noncash operating lease expense$717.5M$717.1M——
Foreign exchange gain$1.3M$2.0M$2.0M($36.9M)
Share-based compensation$78.4M$118.5M$136.6M$235.9M
Loss on disposal of property and equipment$1.9M$7.8M$40.9M$67.1M
Allowance for credit losses$3.6M$4.0M$4.0M$26.2M
Accounts receivable($68.3M)($18.7M)$36.2M$26.8M
Inventories($16.9M)($81.7M)$133.0M($67.4M)
Advance to suppliers($51.4M)$11.0M$10.1M$2.9M
Prepayments and other current assets($17.0M)$13.4M($26.6M)$292.3M
Other non-current assets($2.6M)($15.6M)$33.0M$78.9M
Accounts payable$259.9M$238.3M($464.5M)($171.9M)
Salary and welfare payable($12.6M)$84.1M($96.0M)$84.4M
Customer advances and deferred revenue($6.0M)$39.0M($12.7M)$9.5M
Accrued expenses and other current liabilities$5.0M$95.0M($135.4M)$152.6M
Operating lease liabilities($691.0M)($721.0M)($149.9M)($842.1M)
Other non-current liabilities$4.5M$16.9M$51.2M$5.6M
Net cash (used in)/ generated from operating activities$535.5M$929.0M($234.6M)$87.4M
Purchases of property and equipment($177.8M)($98.2M)($83.3M)($126.9M)
Proceeds from disposal of property and equipment$3.1M$5.1M$26.2M$5.8M
Purchases of short-term investments and time deposits($4.7B)($5.7B)($8.2B)($6.5B)
Maturities of short-term investments and time deposits$5.3B———
Acquisition of other investments($6.9M)———
Proceeds from redemption of debt and equity investments$0$0$9.0M—
Net cash generated from investing activities$429.6M$475.5M$519.3M($47.1M)
Proceeds from short-term borrowings$5.0B$8.4B$11.9B$13.8B
Repayment of short-term borrowings($5.7B)($10.1B)($12.8B)($12.7B)
Repurchase of ordinary shares-8.8M-30.5M0-17.7M
Proceeds from exercise of share-based awards184.0K548.0K3.3M1.1M
Net cash used in financing activities($743.3M)($1.7B)($934.4M)$1.1B
Effect of exchange rate changes on cash and cash equivalents and restricted cash($4.9M)($94.0K)$456.0K$35.9M
Net (decrease)/increase in cash and cash equivalents and restricted cash$216.9M($319.5M)($649.2M)$1.2B
Cash and cash equivalents and restricted cash at the beginning of the year$890.2M$1.2B$1.9B$670.4M
Interest paid$16.0M$46.7M$103.8M$133.7M
Purchase of property and equipment included in accrued expenses and other liabilities$36.1M$15.7M$32.0M$9.2M
Cash and cash equivalents$1.1B$887.4M$1.2B$1.9B
Restricted cash$340.0K$2.8M$480.0K$2.8M
Cash and cash equivalents and restricted cash at the end of the year$1.1B$890.2M$1.2B$1.9B

Dingdong (Cayman) Ltd ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.