Donaldson Co Inc (DCI) financial statements: income statement, balance sheet and cash flow

Donaldson Co Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jul 31, 2026 · FY), Donaldson Co Inc reported revenue of $3.9B (+5.3% year on year) and net income of $453.8M (+23.7% year on year).

Income statement

Donaldson Co Inc income statement, fiscal years
Line itemJul 31, 2026 · FYJul 31, 2025 · FYJul 31, 2024 · FYJul 31, 2023 · FY
Net sales$3.9B$3.7B$3.6B$3.4B
Cost of sales$2.5B$2.4B$2.3B$2.3B
Gross profit$1.3B$1.3B$1.3B$1.2B
Selling, general and administrative$679.2M$641.0M$636.7M$602.3M
Loss on impairment of intangible assets$0$62.0M——
Gain on sale of fixed assets($9.3M)———
Research and development$76.1M$87.8M$93.6M$78.1M
Operating expenses$746.0M$790.8M$730.3M$680.4M
Operating income$599.9M$495.4M$544.1M$480.2M
Interest expense$36.0M$24.2M$21.4M$19.2M
Other income, net($21.9M)($21.0M)($12.6M)($7.7M)
Earnings before income taxes$585.8M$492.2M$535.3M$468.7M
Income taxes$132.0M$125.2M$121.3M$109.9M
Net earnings$453.8M$367.0M$414.0M$358.8M
Weighted average shares – basic (in shares)115.8M118.7M120.7M121.8M
Weighted average shares – diluted (in shares)117.9M120.4M122.6M123.6M
Net earnings per share – basic (in usd per share)$3.92$3.09$3.43$2.95
Net earnings per share – diluted (in usd per share)$3.85$3.05$3.38$2.90
Donaldson Co Inc income statement, quarters
Line itemApr 30, 2026 · Q3Jan 31, 2026 · Q2Oct 31, 2025 · Q1Apr 30, 2025 · Q3
Net sales$995.1M$896.3M$935.4M$940.1M
Cost of sales$661.7M$596.5M$606.6M$618.2M
Gross profit$333.4M$299.8M$328.8M$321.9M
Selling, general and administrative$158.9M$162.5M$169.6M$151.1M
Loss on impairment of intangible assets$0——$62.0M
Gain on sale of fixed assets$0$0($9.3M)—
Research and development$19.2M$18.6M$19.2M$21.4M
Operating expenses$178.1M$181.1M$179.5M$234.5M
Operating income$155.3M$118.7M$149.3M$87.4M
Interest expense$6.5M$7.7M$7.1M$5.7M
Other income, net($6.0M)($5.6M)($5.3M)($5.3M)
Earnings before income taxes$154.8M$116.6M$147.5M$87.0M
Income taxes$36.7M$24.1M$33.6M$29.2M
Net earnings$118.1M$92.5M$113.9M$57.8M
Weighted average shares – basic (in shares)115.9M115.6M115.9M118.8M
Weighted average shares – diluted (in shares)118.1M117.9M117.8M120.3M
Net earnings per share – basic (in usd per share)$1.02$0.80$0.98$0.49
Net earnings per share – diluted (in usd per share)$1.00$0.78$0.97$0.48

Balance sheet

Donaldson Co Inc balance sheet, fiscal years
Line itemJul 31, 2026 · FYJul 31, 2025 · FYJul 31, 2024 · FYJul 31, 2023 · FY
Cash and cash equivalents$250.4M$180.4M$232.7M$187.1M
Accounts receivable, less allowances of $3.2 and $2.9, respectively$758.1M$662.2M$629.7M$599.7M
Inventories, net$538.7M$513.6M$476.7M$418.1M
Prepaid expenses and other current assets$122.5M$105.5M$99.0M$81.1M
Total current assets$1.7B$1.5B$1.4B$1.3B
Property, plant and equipment, net$633.3M$644.5M$645.5M$652.9M
Goodwill$1.1B$493.6M$478.4M$481.1M
Intangible assets, net$304.6M$97.4M$171.9M$188.1M
Other long-term assets$292.4M$280.0M$180.4M$162.4M
Total assets$4.0B$3.0B$2.9B$2.8B
Short-term borrowings$44.8M$31.2M$28.3M$34.1M
Current maturities of long-term debt$0$6.7M$25.0M$125.0M
Accounts payable$378.6M$368.6M$379.4M$304.9M
Accrued employee compensation and related taxes$152.5M$144.3M$140.9M$119.4M
Income taxes payable$20.5M$43.9M$42.6M$32.3M
Other current liabilities$207.7M$162.5M$114.1M$85.0M
Total current liabilities$804.1M$757.2M$782.5M$756.4M
Long-term debt$1.3B$630.4M$483.4M$496.6M
Non-current income taxes payable$19.0M$19.0M$39.8M$56.5M
Deferred income taxes$28.3M$10.5M$16.1M$32.3M
Other long-term liabilities$91.0M$106.6M$103.4M$108.0M
Total liabilities$2.2B$1.5B$1.4B$1.4B
Preferred stock, $1.00 par value, 1,000,000 shares authorized, none issued0000
Common stock, $5.00 par value, 240,000,000 shares authorized, 151,643,194 shares issued758.2M758.2M758.2M758.2M
Additional paid-in capital$44.6M$35.8M$26.8M$24.8M
Retained earnings$2.9B$2.6B$2.4B$2.1B
Accumulated other comprehensive loss($146.2M)($180.7M)($198.9M)($172.5M)
Treasury stock, 35,649,047 and 35,600,740 shares, respectively, at cost-1.8B-1.8B-1.5B-1.4B
Total stockholders’ equity$1.8B$1.5B$1.5B$1.3B
Total liabilities and stockholders’ equity$4.0B$3.0B$2.9B$2.8B
Donaldson Co Inc balance sheet, quarters
Line itemApr 30, 2026Jan 31, 2026Oct 31, 2025Apr 30, 2025
Cash and cash equivalents$204.1M$194.4M$210.7M$178.5M
Accounts receivable, less allowances of $3.4 and $2.9, respectively$702.1M$647.9M$655.6M$665.6M
Inventories, net$535.9M$555.8M$533.3M$529.4M
Prepaid expenses and other current assets$130.7M$128.9M$114.8M$102.0M
Total current assets$1.6B$1.5B$1.5B$1.5B
Property, plant and equipment, net$637.2M$645.3M$638.9M$648.3M
Goodwill$499.4M$504.1M$494.8M$489.8M
Intangible assets, net$92.3M$95.0M$96.4M$101.7M
Other long-term assets$285.8M$289.0M$282.3M$281.2M
Total assets$3.1B$3.1B$3.0B$3.0B
Short-term borrowings$10.3M$0$2.5M$83.6M
Current maturities of long-term debt$6.4M$6.5M$6.5M$0
Accounts payable$353.4M$348.8M$372.9M$362.0M
Accrued employee compensation and related taxes$139.5M$122.9M$124.1M$134.8M
Income taxes payable$14.0M$13.3M$54.0M$42.5M
Other current liabilities$144.9M$174.4M$143.9M$113.8M
Total current liabilities$668.5M$665.9M$703.9M$760.1M
Long-term debt$591.6M$674.3M$671.5M$638.8M
Non-current income taxes payable$20.3M$19.7M$19.8M$20.1M
Deferred income taxes$10.2M$10.9M$10.6M$11.1M
Other long-term liabilities$101.6M$114.5M$104.4M$102.2M
Total liabilities$1.4B$1.5B$1.5B$1.5B
Preferred stock, $1.00 par value, 1,000,000 shares authorized, none issued0000
Common stock, $5.00 par value, 240,000,000 shares authorized, 151,643,194 shares issued758.2M758.2M758.2M758.2M
Additional paid-in capital$40.5M$38.1M$37.0M$34.2M
Retained earnings$2.9B$2.7B$2.7B$2.6B
Accumulated other comprehensive loss($151.6M)($143.8M)($172.7M)($175.8M)
Treasury stock, 35,738,658 and 35,600,740 shares, respectively, at cost-1.8B-1.8B-1.8B-1.7B
Total stockholders’ equity$1.7B$1.6B$1.5B$1.5B
Total liabilities and stockholders’ equity$3.1B$3.1B$3.0B$3.0B

Cash flow statement

Donaldson Co Inc cash flow statement, fiscal years
Line itemJul 31, 2026 · FYJul 31, 2025 · FYJul 31, 2024 · FYJul 31, 2023 · FY
Net earnings$453.8M$367.0M$414.0M$358.8M
Depreciation and amortization$106.0M$99.5M$98.4M$92.3M
Equity in earnings of affiliates, net of distributions($8.0M)($3.6M)($4.7M)($1.0M)
Deferred income taxes($300.0K)($24.0M)($24.3M)($15.3M)
Stock-based compensation expense$24.7M$24.0M$22.0M$20.4M
Loss on impairment of intangible assets$0$62.0M——
Gain on sale of fixed assets($9.3M)———
Other, net$9.8M($5.9M)$3.7M$7.3M
Accounts receivable, net($75.1M)($21.4M)($39.4M)$30.1M
Inventories, net$800.0K($32.2M)($65.6M)$99.8M
Prepaid expenses and other current assets($12.5M)$6.3M($28.3M)$16.8M
Accounts payable($2.0M)($5.5M)$80.3M($39.0M)
Income taxes payable($25.7M)($34.4M)$4.4M($11.5M)
Accrued employee compensation and related taxes and other current liabilities$31.5M($13.0M)$37.3M($16.3M)
Net cash provided by operating activities$493.7M$418.8M$492.5M$544.5M
Purchases of property, plant and equipment($67.4M)($78.9M)($85.6M)($118.5M)
Proceeds from sale of property, plant and equipment$10.5M$2.1M$700.0K$400.0K
Equity investment$0($71.2M)——
Acquisitions, net of cash acquired($822.6M)($2.4M)($2.0M)($209.2M)
Net cash used in investing activities($879.5M)($150.4M)($86.9M)($327.3M)
Proceeds from long-term debt$858.9M$388.1M$119.7M$189.2M
Repayments of long-term debt($216.2M)($265.0M)($228.8M)($219.6M)
Change in short-term borrowings$13.7M$1.2M($5.7M)$30.4M
Purchase of treasury stock($111.2M)($331.5M)($162.7M)($141.8M)
Payment of contingent consideration($2.3M)($5.5M)($1.7M)—
Dividends paid($141.2M)($131.9M)($122.8M)($114.4M)
Tax withholding for stock compensation transactions($6.0M)($5.7M)($8.0M)($4.3M)
Exercise of stock options$55.9M$28.6M$54.1M$38.3M
Net cash provided by (used in) financing activities$451.6M($321.7M)($355.9M)($222.2M)
Effect of exchange rate changes on cash$4.2M$1.0M($4.1M)($1.2M)
Increase (decrease) in cash and cash equivalents$70.0M($52.3M)$45.6M($6.2M)
Cash and cash equivalents, beginning of year$180.4M$232.7M$187.1M$193.3M
Cash and cash equivalents, end of year$250.4M$180.4M$232.7M$187.1M
Income taxes paid$160.9M$176.2M$147.8M$140.9M
Interest paid$33.1M$22.2M$23.4M$20.9M
Accrued property, plant and equipment additions$10.0M$10.7M$14.2M$18.5M
Leased assets obtained in exchange for new operating lease liabilities$22.2M$24.0M$22.7M$32.3M
Donaldson Co Inc cash flow statement, quarters
Line itemApr 30, 2026 · YTDJan 31, 2026 · YTDOct 31, 2025 · Q1Apr 30, 2025 · YTD
Net earnings$324.5M$206.4M$113.9M$252.7M
Depreciation and amortization$73.0M$48.9M$24.3M$75.1M
Deferred income taxes($700.0K)$800.0K$300.0K($19.2M)
Stock-based compensation expense$20.4M$16.0M$11.4M$20.1M
Loss on impairment of intangible assets$0——$62.0M
Gain on sale of fixed assets($9.3M)($9.3M)($9.3M)—
Other, net$3.3M$800.0K($3.5M)($10.6M)
Changes in operating assets and liabilities($117.4M)($105.2M)($11.7M)($129.1M)
Net cash provided by operating activities$293.8M$158.4M$125.4M$251.0M
Purchases of property, plant and equipment($52.5M)($29.2M)($14.2M)($58.6M)
Proceeds from sale of property, plant and equipment$10.3M$10.8M$10.8M—
Equity investment$0$0$0($71.2M)
Net cash used in investing activities($42.2M)($18.4M)($3.4M)($129.8M)
Proceeds from long-term debt$38.9M$40.0M$40.0M$190.0M
Repayments of long-term debt($80.0M)$0—($65.0M)
Change in short-term borrowings($20.8M)($31.1M)($28.5M)$54.1M
Purchase of treasury stock($111.2M)($111.2M)($91.5M)($272.2M)
Payment of contingent consideration($800.0K)$0—($2.8M)
Dividends paid($104.0M)($69.3M)($34.7M)($96.9M)
Exercise of stock options and other$45.6M$40.1M$21.6M$17.4M
Net cash used in financing activities($232.3M)($131.5M)($93.1M)($175.4M)
Effect of exchange rate changes on cash$4.4M$5.5M$1.4M$0
Increase (decrease) in cash and cash equivalents$23.7M$14.0M$30.3M($54.2M)
Cash and cash equivalents, beginning of period$180.4M$180.4M$180.4M$232.7M
Cash and cash equivalents, end of period$204.1M$194.4M$210.7M$178.5M
Income taxes paid$133.6M$99.6M$25.9M$134.9M
Interest paid$19.1M$11.7M$6.4M$14.7M
Accrued property, plant and equipment additions$9.3M$14.4M$9.2M$13.0M
Leased assets obtained in exchange for new operating lease liabilities$15.6M$13.3M$4.0M$21.6M

Donaldson Co Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.