Cavco Industries Inc. (CVCO) financial statements: income statement, balance sheet and cash flow

Cavco Industries Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 28, 2026 · FY), Cavco Industries Inc. reported revenue of $2.2B (+11.4% year on year) and net income of $190.6M (+11.4% year on year).

Income statement

Cavco Industries Inc. income statement, fiscal years
Line itemMar 28, 2026 · FYMar 29, 2025 · FYMar 30, 2024 · FYApr 1, 2023 · FY
Net revenue$2.2B$2.0B$1.8B$2.1B
Cost of sales$1.7B$1.5B$1.4B$1.6B
Gross profit$526.9M$465.6M$426.9M$554.9M
Selling, general and administrative expenses$298.3M$275.3M$247.9M$258.3M
Income from operations$228.6M$190.3M$179.0M$296.6M
Interest income$16.3M$21.1M$21.0M$10.7M
Interest expense($541.0K)($517.0K)($1.6M)($910.0K)
Other income, net$335.0K$222.0K$849.0K$385.0K
Income before income taxes$244.7M$211.1M$199.2M$306.8M
Income tax expense($54.1M)($40.0M)($41.3M)($65.9M)
Less: net income attributable to redeemable noncontrolling interest$0$0$88.0K$287.0K
Net income attributable to Cavco common stockholders$190.6M$171.0M$157.8M$240.6M
Net income$190.6M$171.0M$157.9M$240.8M
Reclassification adjustment for securities sold($13.0K)$340.0K$95.0K($16.0K)
Applicable income taxes$3.0K($71.0K)($20.0K)$3.0K
Net change in unrealized position of investments held$39.0K$94.0K$262.0K($252.0K)
Applicable income taxes($8.0K)($21.0K)($55.0K)$53.0K
Comprehensive income$190.6M$171.4M$158.2M$240.6M
Less: comprehensive income attributable to redeemable noncontrolling interest$0$0$88.0K$287.0K
Comprehensive income attributable to Cavco common stockholders$190.6M$171.4M$158.1M$240.3M
Basic (in usd per share)$24.26$20.97$18.55$27.20
Diluted (in usd per share)$23.98$20.71$18.37$26.95
Basic (in shares)7.9M8.2M8.5M8.8M
Diluted (in shares)7.9M8.3M8.6M8.9M
Cavco Industries Inc. income statement, quarters
Line itemJun 27, 2026 · Q1Dec 27, 2025 · Q3Sep 27, 2025 · Q2Jun 28, 2025 · Q1
Net revenue$610.0M$581.0M$556.5M$556.9M
Cost of sales$475.4M$445.1M$422.1M$427.4M
Gross profit$134.6M$135.9M$134.4M$129.5M
Selling, general and administrative expenses$81.8M$81.4M$72.2M$69.1M
Income from operations$52.8M$54.6M$62.2M$60.4M
Interest income$3.3M$3.0M$5.0M$5.1M
Interest expense($132.0K)($131.0K)($112.0K)($164.0K)
Other expense, net($98.0K)$213.0K$142.0K$0
Income before income taxes$55.8M$57.6M$67.3M$65.3M
Income tax expense($13.5M)($13.5M)($14.9M)($13.7M)
Net income$42.3M$44.1M$52.4M$51.6M
Reclassification adjustment for securities sold($132.0K)($10.0K)$136.0K$117.0K
Applicable income tax benefit (expense)$28.0K———
Net change in unrealized position of investments held($14.0K)$21.0K$8.0K$4.0K
Applicable income tax benefit (expense)$3.0K($5.0K)($1.0K)($1.0K)
Comprehensive income$42.2M$44.1M$52.5M$51.7M
Basic (in usd per share)$5.48$5.65$6.62$6.49
Diluted (in usd per share)$5.43$5.58$6.55$6.42
Basic (in shares)7.7M7.8M7.9M8.0M
Diluted (in shares)7.8M7.9M8.0M8.0M

Balance sheet

Cavco Industries Inc. balance sheet, fiscal years
Line itemMar 28, 2026 · FYMar 29, 2025 · FYMar 30, 2024 · FYApr 1, 2023 · FY
Cash and cash equivalents$236.7M$356.2M$352.7M$271.4M
Restricted cash, current$20.3M$18.5M$15.5M$11.7M
Accounts receivable, net$108.3M$105.8M$77.1M$89.3M
Short-term investments$16.2M$19.8M$18.3M$15.0M
Current portion of loans receivable, net$75.9M$82.2M$64.0M—
Inventories$295.7M$252.7M$241.3M$263.1M
Prepaid expenses and other current assets$71.6M$74.8M$82.9M$92.9M
Assets, Current, Total$824.7M$910.2M$851.8M$804.6M
Restricted cash$585.0K$585.0K$585.0K$335.0K
Investments$38.2M$18.1M$17.3M$18.6M
Loans receivable, net$78.3M$74.1M$71.1M—
Property, plant and equipment, net$278.9M$227.6M$224.2M$228.3M
Goodwill$208.8M$122.0M$121.9M$114.5M
Other intangibles, net$28.1M$16.7M$28.2M$29.8M
Operating lease right-of-use assets$33.6M$35.6M$39.0M$26.8M
Deferred income taxes$0$1.9M——
Total assets$1.5B$1.4B$1.4B$1.3B
Accounts payable$44.2M$37.2M$33.5M$30.7M
Accrued expenses and other current liabilities$291.2M$266.0M$239.7M$262.7M
Total current liabilities$335.4M$303.2M$273.3M$293.4M
Operating lease liabilities$30.7M$31.5M$35.1M$21.7M
Other liabilities$7.1M$7.4M$7.8M$7.8M
Deferred income taxes$14.7M$0$4.6M$7.6M
Total liabilities$388.0M$342.1M——
Preferred stock, $0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding0000
Common stock, $0.01 par value; 40,000,000 shares authorized; Issued 9,474,288 and 9,436,732 shares, respectively; Outstanding $7,738,700 and $8,008,012 shares, respectively95.0K94.0K94.0K93.0K
Treasury stock, at cost; 1,735,588 and 1,428,720 shares, respectively-585.9M-424.6M——
Additional paid-in capital$300.2M$290.9M$281.2M$271.9M
Retained earnings$1.4B$1.2B$1.0B$869.3M
Accumulated other comprehensive income$30.0K$9.0K($333.0K)($615.0K)
Total stockholders' equity$1.1B$1.1B$1.0B$976.3M
Total liabilities and stockholders' equity$1.5B$1.4B$1.4B$1.3B
Cavco Industries Inc. balance sheet, quarters
Line itemJun 27, 2026Dec 27, 2025Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$243.2M$224.6M$375.0M$344.6M
Restricted cash, current$22.4M$17.3M$24.4M$23.2M
Accounts receivable, net$115.9M$106.0M$115.7M$116.3M
Short-term investments$18.3M$17.3M$16.9M$17.8M
Current portion of loans receivable, net$64.6M$86.4M$79.2M$86.7M
Inventories$309.0M$290.5M$258.4M$258.1M
Prepaid expenses and other current assets$63.9M$74.8M$65.0M$68.5M
Total current assets$837.2M$816.8M$934.5M$915.3M
Restricted cash$585.0K$585.0K$585.0K$585.0K
Investments$39.7M$24.8M$24.3M$19.4M
Loans receivable, net$92.3M$78.7M$81.1M$78.8M
Property, plant and equipment, net$298.0M$276.7M$236.7M$231.9M
Goodwill$209.2M$207.8M$122.0M$122.0M
Other intangibles, net$27.5M$28.7M$16.0M$16.4M
Operating lease right-of-use assets$37.1M$38.2M$33.8M$34.1M
Total assets$1.5B$1.5B$1.4B$1.4B
Accounts payable$46.5M$35.0M$44.1M$42.1M
Accrued expenses and other current liabilities$329.2M$293.7M$274.0M$275.2M
Total current liabilities$375.7M$328.7M$318.1M$317.3M
Operating lease liabilities$33.7M$34.1M$30.4M$30.2M
Other liabilities$7.0M$7.2M$7.3M$7.3M
Deferred income taxes$14.7M$0$0$1.3M
Total liabilities$431.1M$383.0M$362.9M$354.8M
Preferred stock, $0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding0000
Common stock, $0.01 par value; 40,000,000 shares authorized; Issued 9,504,933 and 9,474,288 shares, respectively; Outstanding 7,709,359 and 7,738,700 shares, respectively95.0K95.0K95.0K95.0K
Treasury stock, at cost; 1,795,574 and 1,735,588 shares, respectively-616.4M-555.6M-511.3M-475.0M
Additional paid-in capital$295.8M$298.2M$295.0M$289.8M
Retained earnings$1.4B$1.3B$1.3B$1.2B
Accumulated other comprehensive (loss) income($85.0K)$227.0K$219.0K$105.0K
Total stockholders' equity$1.1B$1.1B$1.1B$1.1B
Total liabilities and stockholders' equity$1.5B$1.5B$1.4B$1.4B

Cash flow statement

Cavco Industries Inc. cash flow statement, fiscal years
Line itemMar 28, 2026 · FYMar 29, 2025 · FYMar 30, 2024 · FYApr 1, 2023 · FY
Net income$190.6M$171.0M$157.9M$240.8M
Depreciation and amortization$23.0M$19.3M$18.5M$16.9M
Loss on infinite-lived intangible write-off$0$10.0M——
Provision for loan losses($589.0K)($511.0K)($632.0K)($517.0K)
Deferred income taxes$9.8M($6.5M)($3.1M)$2.1M
Stock-based compensation expense$12.8M$8.7M$6.8M$6.3M
Non-cash interest income, net($928.0K)($1.0M)($1.5M)($457.0K)
(Gain) loss on sale or retirement of property, plant and equipment, net($35.0K)$58.0K$132.0K($281.0K)
Gain on investments and sale of loans, net($4.7M)($1.7M)($9.0M)($12.3M)
Accounts receivable$2.9M($28.8M)$11.6M$10.2M
Loans receivable originated($222.5M)($209.5M)($202.1M)—
Proceeds from sales of consumer loans$79.6M$51.1M$91.5M$186.0M
Principal payments received on loans receivable$149.3M$140.6M$124.1M—
Inventories$4.9M($11.4M)$44.9M$38.9M
Prepaid expenses and other current assets$9.6M$7.7M$8.0M($20.0M)
Accounts payable and accrued expenses and other current liabilities$13.8M$29.4M($22.3M)($13.4M)
Net cash provided by operating activities$267.5M$178.5M$224.7M$255.7M
Purchases of property, plant and equipment($35.4M)($21.4M)($17.4M)($44.1M)
Payments for acquisitions, net($172.8M)$0($19.2M)($105.7M)
Proceeds from sale of property, plant and equipment and assets held for sale$203.0K$184.0K$4.8M$1.8M
Purchases of investments($34.5M)($28.1M)($13.0M)$12.5M
Proceeds from sale of investments$20.1M$25.4M$13.1M$18.9M
Net cash used in investing activities($222.4M)($24.0M)($31.7M)($129.3M)
Payments for taxes on stock option exercises and releases of equity awards($4.8M)($3.4M)($2.0M)($1.1M)
Proceeds from exercise of stock options$2.2M$4.5M$4.5M$3.7M
Payments on secured financings and other($295.0K)($311.0K)($488.0K)($641.0K)
Payments for common stock repurchases($159.9M)($148.7M)($109.3M)($103.4M)
Distributions to noncontrolling interest$0$0($420.0K)($780.0K)
Net cash used in financing activities($162.8M)($147.9M)($107.7M)($102.2M)
Net increase (decrease) in cash, cash equivalents and restricted cash($117.7M)$6.6M$85.3M$24.2M
Cash, cash equivalents and restricted cash at beginning of the fiscal year$375.3M$368.8M$283.5M$259.3M
Cash, cash equivalents and restricted cash at end of the fiscal year$257.6M$375.3M$368.8M$283.5M
Cash paid during the year for income taxes$39.3M$45.6M$36.8M$82.4M
Cash paid during the year for interest$272.0K$11.0K$801.0K$619.0K
Change in GNMA loans eligible for repurchase$1.7M($1.1M)($3.3M)($2.5M)
Right-of-use assets recognized and operating lease obligations incurred$4.8M$2.1M$15.0M$14.5M
Non-cash consideration for acquisitions$0$0$5.4M—
Cavco Industries Inc. cash flow statement, quarters
Line itemJun 27, 2026 · Q1Dec 27, 2025 · YTDSep 27, 2025 · YTDJun 28, 2025 · Q1
Net income$42.3M$148.1M$104.0M$51.6M
Depreciation and amortization$6.7M$16.7M$10.5M$5.2M
Provision for credit losses$296.0K($176.0K)($64.0K)($64.0K)
Deferred income taxes($49.0K)$9.2M$9.1M$558.0K
Stock-based compensation expense$4.1M$10.3M$7.1M$3.6M
Non-cash interest income, net($252.0K)($582.0K)($457.0K)($239.0K)
Loss on sale or retirement of property, plant and equipment, net$268.0K($44.0K)($15.0K)$80.0K
Gain on investments and sale of loans, net($3.0M)($3.7M)($2.6M)($1.1M)
Accounts receivable($7.6M)$5.2M($9.8M)($10.4M)
Loans receivable originated($70.6M)($160.3M)($113.0M)($57.6M)
Proceeds from sales of consumer loans receivable$29.0M——$13.8M
Inventories($13.3M)$10.0M($5.7M)($5.4M)
Prepaid expenses and other current assets$7.4M$4.6M$10.5M$7.6M
Principal payments received on commercial loans receivable$40.0M$110.8M$75.4M$34.5M
Accounts payable, accrued expenses and other liabilities$39.2M$7.4M$15.1M$13.4M
Net cash provided by operating activities$74.5M$200.1M$134.0M$55.5M
Purchases of property, plant and equipment($25.5M)($27.4M)($18.9M)($9.1M)
Proceeds from sale of property, plant and equipment$49.0K$158.0K$38.0K$0
Purchases of investments($4.5M)($19.0M)($15.6M)($6.4M)
Proceeds from sale of investments$2.5M$17.7M$14.3M$7.9M
Net cash used in investing activities($27.5M)($199.9M)($20.1M)($7.7M)
Payments for taxes on stock option exercises and releases of equity awards($8.3M)($4.9M)($4.9M)($4.7M)
Proceeds from exercise of stock options$59.0K$1.9M$1.9M$29.0K
Payments on finance leases and other secured financings($91.0K)($184.0K)($102.0K)($49.0K)
Payments for common stock repurchases($30.0M)($129.9M)($86.1M)($50.0M)
Net cash used in financing activities($38.4M)($133.1M)($89.2M)($54.7M)
Net increase (decrease) in cash, cash equivalents and restricted cash$8.6M($132.9M)$24.6M($6.9M)
Cash, cash equivalents and restricted cash at beginning of the fiscal year$257.6M$375.3M$375.3M$375.3M
Cash, cash equivalents and restricted cash at end of the period$266.2M$242.5M$400.0M$368.4M
Cash paid for income taxes$1.2M$29.7M$15.2M$5.4M
Cash paid for interest$67.0K$205.0K$137.0K$68.0K
Change in GNMA loans eligible for repurchase($861.0K)$347.0K($212.0K)$563.0K

Cavco Industries Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.