Customers Bancorp, Inc. (CUBI) financial statements: income statement, balance sheet and cash flow

Customers Bancorp, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Customers Bancorp, Inc. reported net income of $224.1M (+23.5% year on year).

Income statement

Customers Bancorp, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans and leases$1.0B$901.5M$996.5M$745.3M
Investment securities$139.8M$180.3M$200.7M$119.2M
Interest earning deposits$177.4M$190.8M$125.9M$11.0M
Loans held for sale$9.6M$46.1M$36.2M—
Other$8.1M$9.2M$8.0M$9.9M
Interest income$1.4B$1.3B$1.4B$885.4M
Deposits$539.1M$603.3M$576.4M$226.2M
FHLB advances$52.0M$52.1M$80.0M$11.5M
FRB advances$0$0$6.3M—
Subordinated debt$13.0M$12.3M$10.8M$10.8M
Other borrowings$5.0M$5.7M$6.4M$13.2M
Total interest expense$609.1M$673.4M$679.9M$261.7M
Net interest income$750.5M$654.4M$687.4M$623.7M
Provision for credit losses$98.0M$73.5M$74.6M$60.1M
Net interest income after provision for credit losses$652.5M$581.0M$612.8M$563.7M
Commercial lease income$47.4M$40.7M$36.2M$27.7M
Loan fees$35.2M$27.2M$20.2M$12.2M
Bank-owned life insurance$11.3M$9.4M$11.8M$15.7M
Mortgage finance transactional fees$4.7M$4.1M$4.4M$6.7M
Net gain (loss) on sale of loans and leases($60.0K)($15.6M)($1.2M)—
Loss on sale of capital call lines of credit$0$0($5.0M)—
Net gain (loss) on sale of investment securities($1.6M)($27.0M)($574.0K)($23.2M)
Impairment loss on debt securities($51.3M)——($710.0K)
Unrealized gain on equity method investments$0$11.4M——
Other$22.2M$10.3M$4.8M($759.0K)
Total non-interest income$67.8M$60.4M$70.6M$32.3M
Salaries and employee benefits$189.0M$175.8M$133.3M$112.4M
Technology, communication and bank operations$43.5M$65.2M$65.5M$85.0M
Commercial lease depreciation$38.3M$32.5M$29.9M$23.0M
Professional services$50.4M$35.0M$35.2M$27.5M
Loan servicing$16.9M$15.9M$17.1M$15.0M
Occupancy$15.6M$11.8M$10.1M$13.6M
FDIC assessments, non-income taxes, and regulatory fees$41.2M$41.7M$35.0M$8.9M
Advertising and promotion$2.4M$4.5M$3.1M$2.5M
Legal settlement expense$0$0$4.1M—
Other$34.6M$34.6M$19.4M$15.7M
Total non-interest expense$431.9M$417.0M$352.7M$304.6M
Income before income tax expense$288.4M$224.4M$330.7M$291.3M
Income tax expense$64.3M$42.9M$80.6M$63.3M
Net income$224.1M$181.5M$250.1M$228.0M
Preferred stock dividends$10.2M$15.0M$14.7M$9.6M
Loss on redemption of preferred stock$4.7M—$0$0
Net income available to common shareholders$209.2M$166.4M$235.4M$218.4M
Basic earnings per common share (usd per share)$6.46$5.28$7.49$6.69
Diluted earnings per common share (usd per share)$6.26$5.09$7.32$6.51
Customers Bancorp, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans and leases$268.6M$258.7M$272.1M$246.9M
Investment securities$34.7M$32.1M$36.1M$37.4M
Interest earning deposits$37.6M$41.8M$49.6M$40.0M
Loans held for sale$1.3M$1.2M$1.6M$1.8M
Other$2.4M$2.4M$2.0M$2.0M
Total interest income$344.7M$336.3M$361.5M$328.0M
Deposits$130.3M$126.1M$142.0M$134.0M
FHLB advances$17.1M$12.9M$12.9M$12.7M
Subordinated debt$2.7M$4.6M$3.3M$3.2M
Interest Expense, Federal Funds Purchased$99.0K$13.0K——
Other borrowings$1.1M$1.3M$1.4M$1.3M
Total interest expense$151.3M$145.0M$159.6M$151.3M
Net interest income$193.4M$191.4M$201.9M$176.7M
Provision for credit losses$23.1M$23.4M$26.5M$20.8M
Net interest income after provision for credit losses$170.3M$168.0M$175.4M$155.9M
Commercial lease income$15.4M$15.4M$11.5M$11.1M
Loan fees$8.7M$10.5M$11.4M$9.1M
Bank-owned life insurance$2.2M$3.1M$2.2M$2.2M
Mortgage finance transactional fees$1.3M$1.3M$1.3M$1.2M
Net gain (loss) on sale of loans and leases$1.1M$1.0M$0$0
Net (gain) loss on sale of investment securities$154.0K$355.0K$186.0K($1.8M)
Impairment loss on debt securities$0$0$0$0
Other$5.2M$2.6M$3.6M$7.8M
Total non-interest income$34.0M$34.3M$30.2M$29.6M
Salaries and employee benefits$56.0M$51.3M$48.7M$45.8M
Technology, communication and bank operations$12.9M$11.6M$10.4M$10.4M
Commercial lease depreciation$12.8M$12.7M$9.5M$8.7M
Professional services$10.0M$11.7M$12.3M$13.8M
Loan servicing$3.7M$3.9M$4.2M$4.1M
Occupancy$3.5M$4.0M$4.4M$3.6M
FDIC assessments, non-income taxes and regulatory fees$4.6M$8.2M$8.5M$11.9M
Advertising and promotion$481.0K$554.0K$636.0K$461.0K
Other$10.9M$8.1M$6.7M$7.8M
Total non-interest expense$114.9M$112.0M$105.2M$106.6M
Income before income tax expense$89.5M$90.3M$100.3M$78.9M
Income tax expense$17.9M$20.7M$24.6M$18.0M
Net income$71.6M$69.7M$75.7M$60.9M
Preferred stock dividends$0$0$2.0M$3.2M
Loss on redemption of preferred stock$0—$0$1.9M
Net income available to common shareholders, basic$71.6M$69.7M$73.7M$55.8M
Basic earnings per common share (in usd per share)$2.12$2.04$2.28$1.77
Diluted earnings per common share (in usd per share)$2.05$1.97$2.20$1.73

Balance sheet

Customers Bancorp, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$62.1M$56.8M$45.2M$58.0M
Interest earning deposits$4.3B$3.7B$3.8B$397.8M
Cash and cash equivalents$4.4B$3.8B$3.8B$455.8M
Investment securities, at fair value (includes allowance for credit losses of $28,805 and $7,604, respectively)$1.9B$2.0B$2.4B$3.0B
Investment securities held to maturity$729.1M$991.9M$1.1B$840.3M
Loans held for sale (includes $2,745 and $163,891, respectively, at fair value)$26.1M$204.8M$340.3M$328.3M
Loans and leases receivable$15.0B$13.1B$11.9B$13.1B
Loans receivable, mortgage finance, at fair value$1.6B$1.3B——
Loans receivable, installment, at fair value$102.1M———
Allowance for credit losses on loans and leases($155.7M)($136.8M)($135.3M)($130.9M)
Total loans and leases receivable, net of allowance for credit losses on loans and leases$16.6B$14.3B$12.7B$15.3B
FHLB, Federal Reserve Bank, and other restricted stock$110.4M$96.2M$109.5M$74.2M
Accrued interest receivable$103.6M$108.4M$114.8M$123.4M
Bank premises and equipment, net$16.7M$6.7M$7.4M$9.0M
Bank-owned life insurance$305.5M$297.6M$292.2M$338.4M
Other real estate owned$12.4M———
Goodwill and other intangibles$3.6M$3.6M$3.6M$3.6M
Other assets$638.4M$481.4M$366.8M$400.1M
Total assets$24.9B$22.3B$21.3B$20.9B
Demand, non-interest bearing$6.3B$5.6B$4.4B$1.9B
Interest bearing$14.5B$13.2B$13.5B$16.3B
Total deposits$20.8B$18.8B$17.9B$18.2B
FHLB advances$1.3B$1.1B$1.2B$800.0M
Other borrowings$99.2M$99.1M$123.8M$123.6M
Subordinated debt$281.1M$182.5M$182.2M$182.0M
Accrued interest payable and other liabilities$296.2M$215.2M$248.4M$230.7M
Total liabilities$22.8B$20.5B$19.7B$19.5B
Preferred stock, par value $1.00 per share; liquidation preference $25.00 per share; 100,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 5,700,000 shares issued and outstanding as of December 31, 2024$0.00$137794000.00$137794000.00$137794000.00
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 36,188,920 and 35,758,246 shares issued as of December 31, 2025 and 2024; 34,191,223 and 31,346,507 shares outstanding as of December 31, 2025 and 2024$36189000.00$35758000.00$35459000.00$35012000.00
Additional paid in capital$666.8M$575.3M$564.5M$551.7M
Retained earnings$1.5B$1.3B$1.2B$924.1M
Accumulated other comprehensive income (loss), net($54.0M)($96.6M)($136.6M)($163.1M)
Treasury stock, at cost (1,997,697 and 4,411,739 shares as of December 31, 2025 and 2024)-68.6M-141.7M-122.4M—
Total shareholders’ equity$2.1B$1.8B$1.6B$1.4B
Total liabilities and shareholders’ equity$24.9B$22.3B$21.3B$20.9B
Customers Bancorp, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$85.5M$89.2M$58.0M$73.0M
Interest earning deposits$4.1B$4.7B$4.1B$3.4B
Cash and cash equivalents$4.2B$4.8B$4.2B$3.5B
Investment securities, at fair value (includes allowance for credit losses of $29,910 and $28,805, respectively)$2.6B$2.0B$2.0B$1.9B
Investment securities held to maturity$631.6M$663.5M$801.3M$853.1M
Loans held for sale (includes $5,510 and $2,745, respectively, at fair value)$58.6M$20.3M$30.9M$33.0M
Loans and leases receivable$16.2B$15.5B$14.7B$13.7B
Loans receivable, mortgage finance, at fair value$1.7B$1.8B$1.5B$1.5B
Loans receivable, installment, at fair value$84.8M$93.1M$111.6M$123.4M
Allowance for credit losses on loans and leases($164.1M)($161.0M)($151.8M)($147.4M)
Total loans and leases receivable, net of allowance for credit losses on loans and leases$17.8B$17.2B$16.1B$15.2B
FHLB, Federal Reserve Bank, and other restricted stock$145.0M$117.9M$103.3M$100.6M
Accrued interest receivable$103.1M$105.0M$106.4M$101.5M
Bank premises and equipment, net$19.8M$15.7M$15.3M$6.0M
Bank-owned life insurance$310.3M$306.9M$303.2M$300.7M
Other real estate owned$12.6M$12.5M$12.4M$12.3M
Goodwill and other intangibles$3.6M$3.6M$3.6M$3.6M
Other assets$638.1M$633.6M$566.8M$527.0M
Total assets$26.5B$25.9B$24.3B$22.6B
Demand, non-interest bearing$6.9B$6.7B$6.4B$5.5B
Interest bearing$14.8B$14.9B$14.0B$13.5B
Total deposits$21.7B$21.6B$20.4B$19.0B
FHLB advances$2.1B$1.6B$1.2B$1.2B
Other borrowings$99.3M$99.2M$99.2M$99.1M
Subordinated debt$171.7M$171.6M$182.7M$182.6M
Accrued interest payable and other liabilities$252.0M$241.3M$251.8M$234.1M
Total liabilities$24.3B$23.7B$22.1B$20.7B
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 36,484,767 and 36,188,920 shares issued as of June 30, 2026 and December 31, 2025; 33,772,598 and 34,191,223 shares outstanding as of June 30, 2026 and December 31, 2025$36485000.00$36312000.00$36161000.00$36123000.00
Additional paid in capital$669.1M$669.1M$662.3M$572.5M
Retained earnings$1.7B$1.6B$1.5B$1.4B
Accumulated other comprehensive income (loss), net($58.3M)($54.7M)($51.1M)($71.3M)
Treasury stock, at cost (2,712,169 and 1,997,697 shares as of June 30, 2026 and December 31, 2025)-118.0M-111.3M-68.6M-147.3M
Total shareholders’ equity$2.2B$2.1B$2.1B$1.9B
Total liabilities and shareholders’ equity$26.5B$25.9B$24.3B$22.6B

Cash flow statement

Customers Bancorp, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$224.1M$181.5M$250.1M$228.0M
Provision for credit losses$98.0M$73.5M$74.6M$60.1M
Depreciation and amortization$41.8M$33.6M$31.8M$27.2M
Share-based compensation expense$18.5M$14.4M$12.6M$14.2M
Deferred taxes($11.0M)($1.1M)$22.2M$6.9M
Net amortization (accretion) of investment securities premiums and discounts($3.9M)($4.5M)($11.6M)$1.5M
Unrealized (gain) loss on investment securities($381.0K)$94.0K($62.0K)$710.0K
Impairment loss on debt securities$51.3M———
Impairment loss on equity securities$2.3M———
Net (gain) loss on sale of investment securities$1.6M$27.0M$574.0K$23.2M
Unrealized gain on equity method investments$0($11.4M)——
Impairment loss on fixed assets and leases$0$0$124.0K$1.4M
Unrealized (gain) loss on derivatives($3.0M)($1.9M)$0($2.4M)
Settlement of terminated fair value hedge derivatives$0$0$4.6M—
Fair value adjustment on loans held for sale$431.0K$754.0K$0$0
Fair value adjustment on loans held for investment($2.0M)———
Net (gain) loss on sale of loans and leases$60.0K$15.6M$867.0K($4.2M)
Loss on sale of capital call lines of credit$0$0$5.0M—
Origination and purchases of loans held for sale($780.5M)($1.4B)($806.6M)($366.5M)
Proceeds from the sales and repayments of loans held for sale$855.9M$1.3B$600.5M$59.6M
Amortization (accretion) of loan net deferred fees, discounts and premiums($42.4M)($27.5M)($90.6M)($53.5M)
Earnings on investment in bank-owned life insurance($11.3M)($9.4M)($11.8M)($15.7M)
(Increase) decrease in accrued interest receivable and other assets($26.1M)($100.0M)$23.6M($3.6M)
Increase (decrease) in accrued interest payable and other liabilities$81.4M($32.8M)$18.7M($21.0M)
Net Cash Provided by (Used in) Operating Activities$494.8M$145.1M$0$0
Proceeds from maturities, calls and principal repayments of investment securities available for sale$405.6M$629.2M$323.3M$464.1M
Proceeds from maturities, calls and principal repayments of investment securities held to maturity$295.8M$291.5M$252.4M$59.5M
Proceeds from sales of investment securities available for sale$594.2M$624.9M$297.4M$983.6M
Purchases of investment securities available for sale($940.8M)($845.8M)($1.4M)($1.4B)
Purchases of investment securities held to maturity($27.8M)($15.0M)($73.1M)—
Purchases of equity method investments$0($5.1M)——
Origination of mortgage finance loans($26.9B)($22.1B)($20.1B)($29.0B)
Proceeds from repayments of mortgage finance loans$26.7B$21.7B$20.5B$29.9B
Net (increase) decrease in loans and leases, excluding mortgage finance loans($1.6B)($1.1B)$2.3B($1.9B)
Proceeds from sales of loans and leases$5.5M$35.0M$409.5M$136.9M
Purchases of loans($385.3M)($198.4M)($709.2M)($484.0M)
Purchases of bank-owned life insurance($1.5M)—$0$0
Proceeds from bank-owned life insurance$5.6M$5.1M$56.6M$11.8M
Net (purchases of) proceeds from sales of FHLB, Federal Reserve Bank, and other restricted stock$14.2M$13.3M——
Purchases of bank premises and equipment($13.7M)($1.5M)($590.0K)($4.0M)
Proceeds from sale of fixed assets$18.0K$0$73.0K—
Proceeds from sales of other real estate owned$118.0K$79.0K$33.0K$0
Proceeds from sales of leased assets under lessor operating leases$18.0M$18.5M$2.5M$7.5M
Purchases of leased assets under lessor operating leases($147.3M)($63.7M)($40.8M)($109.3M)
Net Cash Provided By (Used in) Investing Activities($2.1B)($1.0B)$3.2B$0
Customers Bancorp, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income from continuing operations$141.2M$69.7M$149.6M$73.9M
Provision for credit losses$46.4M$23.4M$75.6M$49.1M
Depreciation and amortization$28.1M$14.2M$29.2M$27.3M
Share-based compensation expense$11.5M$5.7M$13.1M$8.7M
Deferred taxes$3.8M$3.3M($12.7M)($11.0M)
Net amortization (accretion) of investment securities premiums and discounts($2.2M)($991.0K)($3.0M)($1.8M)
Unrealized (gain) loss on investment securities$111.0K$86.0K($307.0K)($160.0K)
Impairment loss on debt securities$0$0$51.3M$51.3M
Impairment loss on equity securities$0—$2.3M$2.3M
Net (gain) loss on sale of investment securities($509.0K)($355.0K)$1.6M$1.8M
Unrealized (gain) loss on derivatives$280.0K$11.0K($1.9M)($1.5M)
(Gain) loss on sale of leased assets under lessor operating leases($745.0K)—($1.9M)($1.6M)
Fair value adjustment on loans held for sale($393.0K)($347.0K)$486.0K$378.0K
Fair value adjustment on loans held for investment$291.0K$231.0K($2.3M)($2.0M)
Net (gain) loss on sale of loans and leases($2.1M)($1.0M)($2.0K)($2.0K)
Origination and purchases of loans held for sale($356.6M)($171.4M)($606.2M)($417.8M)
Proceeds from sales and repayments of loans held for sale$380.4M$185.8M$672.2M$466.2M
Amortization (accretion) of loan net deferred fees, discounts and premiums($13.2M)($7.3M)($28.0M)($11.6M)
Earnings on investment in bank-owned life insurance($5.3M)($3.1M)($9.1M)($6.9M)
(Increase) decrease in accrued interest receivable and other assets($44.7M)($28.0M)$6.5M$3.5M
Increase (decrease) in accrued interest payable and other liabilities($44.0M)($54.8M)$36.5M$26.4M
Net Cash Provided By (Used In) Operating Activities$142.4M$35.1M$373.2M$256.3M
Proceeds from maturities, calls and principal repayments of investment securities available for sale$273.9M$130.0M$246.2M$167.5M
Proceeds from maturities, calls and principal repayments of investment securities held to maturity$109.4M$66.6M$218.6M$155.6M
Proceeds from sales of investment securities available for sale$71.0M$41.3M$551.3M$450.4M
Purchases of investment securities available for sale($1.0B)($225.5M)($802.5M)($506.8M)
Purchases of investment securities held to maturity($9.8M)$0($24.0M)($14.0M)
Origination of mortgage finance loans($14.8B)($7.3B)($19.3B)($12.2B)
Proceeds from repayments of mortgage finance loans$14.8B$7.2B$19.1B$12.0B
Net (increase) decrease in loans and leases, excluding mortgage finance loans($1.1B)($458.0M)($1.3B)($461.0M)
Proceeds from sales of loans and leases$44.6M$19.2M$1.1M$1.1M
Purchases of loans($200.0M)($57.8M)($334.9M)($182.0M)
Purchases of bank-owned life insurance$0$0($1.5M)($1.5M)
Proceeds from bank-owned life insurance$1.4M$1.4M$5.6M$5.6M
Net purchases from sale of FHLB, Federal Reserve Bank, and other restricted stock($36.6M)($7.5M)($7.1M)($4.4M)
Purchases of bank premises and equipment($1.3M)($49.0K)($11.3M)($772.0K)
Proceeds from sales of leased assets under lessor operating leases$3.6M$434.0K$11.1M$4.2M
Purchases of leased assets under lessor operating leases($30.0M)($4.9M)($88.8M)($39.8M)
Net Cash Provided By (Used In) Investing Activities($1.9B)($626.3M)($1.6B)($619.2M)
Net increase (decrease) in deposits$977.3M$824.1M$1.5B$101.6M
Proceeds from long-term borrowed funds from FHLB and FRB$920.0M$420.0M$310.0M$160.0M
Repayments of long-term borrowed funds from FHLB and FRB($180.0M)($180.0M)($200.0M)($100.0M)
Repayments of subordinated long-term debt($110.0M)($110.0M)——
Redemption of preferred stock$0—($57.5M)($57.5M)
Preferred stock dividends paid$0$0($8.9M)($6.8M)

Customers Bancorp, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.