Centuri Holdings Inc (CTRI) financial statements: income statement, balance sheet and cash flow

Centuri Holdings Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 28, 2025 · FY), Centuri Holdings Inc reported revenue of $3.0B (+13.1% year on year) and net income of $22.6M (+432.0% year on year).

Income statement

Centuri Holdings Inc income statement, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FY
Total revenue, net$3.0B$2.6B
Total cost of revenue$2.7B$2.4B
Gross profit$246.6M$220.7M
Selling, general and administrative expenses$126.5M$107.2M
Amortization of intangible assets$27.3M$26.6M
Goodwill impairment$0$0
Operating income (loss)$92.8M$86.8M
Interest expense, net$78.4M$90.5M
Other income, net($194.0K)($376.0K)
Income (loss) before income taxes$14.6M($3.4M)
Income tax (benefit) expense($8.1M)$3.5M
Net income (loss)$22.6M($6.8M)
Net income (loss) attributable to noncontrolling interests$255.0K($98.0K)
Net income (loss) attributable to common stock$22.4M($6.7M)
Basic (in USD per share)$0.25-$0.08
Diluted (in USD per share)$0.25-$0.08
Weighted average basic shares outstanding (in shares)90.0M83.3M
Weighted average diluted shares outstanding (in shares)90.3M83.3M
Centuri Holdings Inc income statement, quarters
Line itemJun 28, 2026 · Q2Mar 29, 2026 · Q1Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Total revenue$962.0M$723.2M$850.0M$724.1M
Total cost of revenue$892.8M$687.4M$772.1M$656.3M
Gross profit$69.1M$35.8M$78.0M$67.8M
Selling, general and administrative expenses$37.2M$32.7M$35.0M$29.0M
Amortization of intangible assets$7.8M$7.8M$6.7M$6.7M
Operating income$24.1M($4.7M)$36.3M$32.2M
Interest expense, net$12.1M$12.4M$26.2M$18.2M
Other (income) expense, net($261.0K)$80.0K$78.0K($353.0K)
Income (loss) before income taxes$12.3M($17.3M)$10.0M$14.3M
Income tax expense (benefit)$6.2M($7.8M)$7.9M$6.2M
Net income (loss)$6.1M($9.5M)$2.1M$8.1M
Net income attributable to noncontrolling interests$49.0K$42.0K$15.0K$26.0K
Net income (loss) attributable to common stock$6.1M($9.5M)$2.1M$8.1M
Basic (in USD per share)$0.06-$0.09$0.02$0.09
Diluted (in USD per share)$0.06-$0.09$0.02$0.09
Weighted average basic shares outstanding (in shares)100.9M100.8M88.6M88.6M
Weighted average diluted shares outstanding (in shares)101.5M100.8M89.0M88.8M

Balance sheet

Centuri Holdings Inc balance sheet, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FY
Cash and cash equivalents$126.6M$49.0M
Accounts receivable, net$314.7M$281.4M
Contract assets$395.1M$238.2M
Prepaid expenses and other current assets$45.0M$32.8M
Total current assets$881.4M$601.4M
Property and equipment, net$466.8M$511.3M
Intangible assets, net$343.2M$340.9M
Goodwill, net$395.7M$368.3M
Right-of-use assets under finance leases$24.4M$33.8M
Right-of-use assets under operating leases$176.4M$104.1M
Other assets$119.7M$114.6M
Total assets$2.4B$2.1B
Current portion of long-term debt$29.5M$30.0M
Current portion of finance lease liabilities$7.5M$9.3M
Current portion of operating lease liabilities$30.3M$18.7M
Accounts payable$193.6M$125.7M
Accrued expenses and other current liabilities$185.0M$173.6M
Contract liabilities$50.5M$25.0M
Total current liabilities$496.4M$382.3M
Long-term debt, net of current portion$616.9M$730.3M
Line of credit$91.2M$113.5M
Finance lease liabilities, net of current portion$9.2M$15.0M
Operating lease liabilities, net of current portion$153.5M$91.7M
Deferred income taxes$78.4M$115.1M
Other long-term liabilities$83.8M$66.1M
Total liabilities$1.5B$1.5B
Redeemable noncontrolling interests$5.4M$4.7M
Common stock$1.0M$885.0K
Additional paid-in capital$1.0B$718.6M
Accumulated other comprehensive loss($7.4M)($13.2M)
Accumulated deficit($128.4M)($150.7M)
Total equity$873.0M$555.6M
Total liabilities, temporary equity and equity$2.4B$2.1B
Centuri Holdings Inc balance sheet, quarters
Line itemJun 28, 2026Mar 29, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$40.5M$60.3M$16.1M$28.3M
Accounts receivable, net$391.9M$353.1M$281.1M$256.1M
Contract assets$379.6M$347.8M$390.0M$314.5M
Prepaid expenses and other current assets$78.1M$44.3M$53.2M$52.9M
Total current assets$890.0M$805.6M$740.5M$651.9M
Property and equipment, net$465.4M$462.8M$494.8M$505.0M
Intangible assets, net$326.3M$334.7M$321.5M$328.5M
Goodwill, net$393.3M$393.8M$371.2M$373.0M
Right-of-use assets under finance leases$22.1M$22.6M$26.1M$28.1M
Right-of-use assets under operating leases$189.6M$178.8M$106.5M$106.8M
Other assets$116.5M$123.4M$116.7M$114.5M
Total assets$2.4B$2.3B$2.2B$2.1B
Current portion of long-term debt$22.9M$29.7M$34.3M$28.1M
Current portion of finance lease liabilities$7.1M$7.1M$7.4M$7.9M
Current portion of operating lease liabilities$35.5M$32.6M$20.6M$20.0M
Accounts payable$162.3M$141.6M$146.6M$128.2M
Accrued expenses and other current liabilities$195.4M$159.2M$201.3M$162.6M
Contract liabilities$66.8M$58.4M$32.1M$32.8M
Total current liabilities$490.2M$428.6M$442.2M$379.5M
Long-term debt, net of current portion$609.0M$609.2M$797.6M$718.4M
Line of credit$85.9M$89.7M$95.8M$172.2M
Finance lease liabilities, net of current portion$6.9M$7.5M$9.6M$11.3M
Operating lease liabilities, net of current portion$161.9M$153.8M$92.5M$93.3M
Deferred income taxes$79.2M$78.0M$72.6M$94.5M
Other long-term liabilities$94.7M$86.8M$77.1M$66.7M
Total liabilities$1.5B$1.5B$1.6B$1.5B
Redeemable noncontrolling interests$6.6M$6.0M$4.9M$4.7M
Common stock$1.0M$1.0M$886.0K$886.0K
Additional paid-in capital$1.0B$1.0B$752.4M$733.9M
Accumulated other comprehensive loss($12.5M)($9.7M)($9.5M)($7.0M)
Accumulated deficit($131.8M)($137.9M)($158.6M)($160.7M)
Total equity$868.9M$862.1M$585.2M$567.1M
Total liabilities, temporary equity and equity$2.4B$2.3B$2.2B$2.1B

Cash flow statement

Centuri Holdings Inc cash flow statement, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FY
Net income (loss)$22.6M($6.8M)
Depreciation$111.5M$108.7M
Amortization of intangible assets$27.3M$26.6M
Amortization of debt issuance costs$3.6M$5.3M
Non-cash loss on debt extinguishment$2.7M$1.7M
Non-cash stock-based compensation expense$8.1M$2.2M
Goodwill impairment$0$0
Gain on sale of equipment($7.4M)($3.6M)
Amortization of right-of-use assets$22.4M$20.7M
Deferred income taxes($14.1M)($5.1M)
Other non-cash items$0$841.0K
Accounts receivable, net and contract assets($174.3M)$60.2M
Prepaid expenses and other assets($7.5M)($5.7M)
Accounts payable$60.9M$7.6M
Income tax assets and liabilities$2.9M($620.0K)
Payments made on operating lease liabilities($27.8M)($26.5M)
Contract liabilities$20.1M($18.6M)
Accrued expenses and other liabilities$27.1M($8.8M)
Net cash provided by operating activities$78.1M$158.2M
Capital expenditures($86.3M)($99.3M)
Proceeds from sale of property and equipment$44.0M$10.0M
Acquisition of business, net of cash acquired($45.8M)—
Net cash used in investing activities($88.2M)($89.4M)
Proceeds from public offerings and private placements, net of offering costs paid$250.9M$327.7M
Proceeds from line of credit borrowings$220.2M$353.8M
Payment of line of credit borrowings($246.7M)($310.7M)
Proceeds from long-term debt borrowings, net$242.9M$0
Principal payments on long-term debt($364.7M)($318.7M)
Principal payments on finance lease liabilities($9.4M)($11.3M)
Redemption of redeemable noncontrolling interest$0($92.9M)
Payment of debt issuance costs($3.2M)—
Other($1.4M)($438.0K)
Net cash provided by (used in) financing activities$88.8M($52.6M)
Effects of foreign exchange translation$365.0K($624.0K)
Net increase (decrease) in cash and cash equivalents$79.0M$15.6M
Cash, cash equivalents, and restricted cash, beginning of period$49.0M$33.4M
Cash, cash equivalents, and restricted cash, end of period$128.1M—
Centuri Holdings Inc cash flow statement, quarters
Line itemJun 28, 2026 · YTDMar 29, 2026 · Q1Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net loss($3.3M)($9.5M)($7.7M)($9.8M)
Depreciation$54.7M$27.4M$82.9M$55.1M
Amortization of intangible assets$15.6M$7.8M$20.0M$13.3M
Amortization of debt issuance costs$1.1M$573.0K$3.1M$2.5M
Non-cash loss on debt extinguishment$0$0$2.7M$404.0K
Non-cash stock-based compensation expense$6.3M$2.2M$5.9M$3.8M
Gain on sale of equipment($276.0K)($247.0K)($1.1M)($585.0K)
Amortization of right-of-use assets$16.5M$8.0M$15.3M$10.2M
Deferred income taxes$229.0K($5.0K)($12.8M)($8.4M)
Changes in assets and liabilities, net of non-cash transactions($105.9M)($71.3M)($114.1M)($77.3M)
Net cash used in operating activities($15.0M)($35.0M)($5.8M)($11.0M)
Capital expenditures($48.1M)($20.2M)($68.7M)($45.2M)
Proceeds from sale of property and equipment$2.6M$1.6M$4.6M$2.5M
Acquisition of business, net of cash acquired($1.4M)———
Purchase of equity method investment($2.0M)($2.0M)——
Net cash used in investing activities($48.9M)($20.6M)($64.2M)($42.6M)
Proceeds from line of credit borrowings$16.4M$5.8M$142.0M$113.9M
Payment of line of credit borrowings($18.6M)($5.8M)($162.3M)($59.3M)
Principal payments on long-term debt($15.2M)($7.8M)($174.1M)($15.8M)
Principal payments on finance lease liabilities($3.9M)($2.0M)($7.5M)($5.2M)
Other($685.0K)($685.0K)($931.0K)($931.0K)
Net cash (used in) provided by financing activities($21.9M)($10.5M)$37.0M$32.7M
Effects of foreign exchange translation($405.0K)($175.0K)$91.0K$250.0K
Net decrease in cash and cash equivalents($86.2M)($66.3M)($32.9M)($20.7M)
Cash, cash equivalents, and restricted cash, beginning of period$128.1M$128.1M$49.0M$49.0M
Cash, cash equivalents, and restricted cash, end of period$41.8M$61.7M——

Centuri Holdings Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.