CSW Industrials Inc (CSW) financial statements: income statement, balance sheet and cash flow

CSW Industrials Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 31, 2026 · FY), CSW Industrials Inc reported revenue of $1.1B (+23.3% year on year) and net income of $112.8M (-17.9% year on year).

Income statement

CSW Industrials Inc income statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Revenues, net$1.1B$878.3M$792.8M$757.9M
Cost of revenues($628.9M)($485.0M)($442.1M)($439.7M)
Gross profit$453.7M$393.3M$350.7M$318.2M
Selling, general and administrative expenses($269.5M)($212.1M)($191.6M)($179.1M)
Impairment expense($15.6M)———
Operating income$168.5M$181.2M$159.1M$139.1M
Interest expense, net($22.2M)($269.0K)($12.7M)($13.2M)
Other expense, net($737.0K)($862.0K)($5.9M)$42.0K
Income before income taxes$145.6M$180.1M$140.5M$125.9M
Provision for income taxes($32.7M)($42.6M)($37.9M)($29.3M)
Net income$112.8M$137.5M$102.5M$96.6M
Income attributable to redeemable noncontrolling interest($802.0K)($832.0K)($891.0K)($139.0K)
Net income attributable to CSW$112.0M$136.7M$101.6M$96.4M
Basic (in USD per share)$6.73—$6.54—
Diluted (in USD per share)$6.70—$6.52—
Basic (in shares)16.7M16.2M15.5M15.5M
Diluted (in shares)16.7M16.3M15.6M15.5M
CSW Industrials Inc income statement, quarters
Line itemJun 30, 2026 · Q1Dec 31, 2025 · Q3Sep 30, 2025 · Q2Jun 30, 2025 · Q1
Revenues, net$350.6M$233.0M$277.0M$263.6M
Cost of revenues($193.3M)($140.5M)($157.8M)($148.2M)
Gross profit$157.4M$92.4M$119.2M$115.4M
Selling, general and administrative expenses($77.5M)($75.1M)($62.4M)($60.6M)
Operating income$79.9M$17.3M$56.8M$54.9M
Interest expense, net($12.7M)($8.1M)($1.3M)($1.0M)
Other income (loss), net($220.0K)($1.3M)$8.0K$528.0K
Income before income taxes$66.9M$7.9M$55.5M$54.4M
Provision for income taxes($17.1M)$2.7M($14.7M)($13.2M)
Net income$49.8M$10.6M$40.8M$41.2M
Less: Income attributable to redeemable noncontrolling interest($21.0K)($336.0K)($158.0K)($246.0K)
Net income attributable to CSW$49.8M$10.3M$40.7M$40.9M
Basic (in USD per share)$3.05$0.62$2.42$2.43
Diluted (in USD per share)$3.04$0.62$2.41$2.43
Basic (in shares)16.3M16.6M16.8M16.8M
Diluted (in shares)16.4M16.6M16.8M16.9M

Balance sheet

CSW Industrials Inc balance sheet, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Cash and cash equivalents$33.8M$225.8M$22.2M$18.5M
Accounts receivable, net$210.3M$155.7M$142.7M$122.8M
Inventories, net$309.7M$194.9M$150.7M$161.6M
Prepaid expenses and other current assets$26.6M$16.5M$15.8M$20.3M
Assets held for sale$8.7M———
Total current assets$589.1M$592.9M$331.4M$323.1M
Property, plant and equipment, net$107.5M$93.4M$92.8M$88.2M
Goodwill$632.6M$264.1M$247.2M$242.7M
Intangible assets, net$900.1M$357.9M$318.8M$318.9M
Other assets$87.4M$70.8M$53.1M$70.5M
Total assets$2.3B$1.4B$1.0B$1.0B
Accounts payable$76.9M$54.8M$48.4M$40.7M
Accrued and other current liabilities$116.1M$92.4M$67.4M$67.4M
Current portion of long-term debt$29.5M$0—$0
Liabilities held for sale$4.5M———
Total current liabilities$226.9M$147.2M$115.8M$108.0M
Long-term debt$839.8M$0$166.0M$253.0M
Retirement benefits payable$1.0M$1.1M$1.1M$1.2M
Other long-term liabilities$179.5M$138.3M$125.3M$137.1M
Total liabilities$1.2B$286.6M$408.2M$499.3M
Redeemable noncontrolling interest$19.0M$20.2M$19.4M$18.5M
Common shares, $0.01 par value Shares authorized – 50,000 Shares issued – 17,893 and 17,810, respectively178.0K177.0K164.0K163.0K
Preferred shares, $0.01 par value Shares authorized (10,000) and issued (0)0000
Additional paid-in capital$520.1M$501.3M$137.3M$123.3M
Treasury shares, at cost (1,544 and 1,027 shares, respectively)-257.7M-122.1M-95.6M-82.7M
Retained earnings$799.0M$705.0M$583.1M$493.3M
Accumulated other comprehensive loss($11.1M)($12.1M)($9.1M)($8.4M)
Total equity$1.1B$1.1B$615.7M$525.7M
Total liabilities and equity$2.3B$1.4B$1.0B$1.0B
CSW Industrials Inc balance sheet, quarters
Line itemJun 30, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$47.5M$40.2M$31.5M$38.0M
Accounts receivable, net of allowance for expected credit losses of $2,426 and $2,314, respectively$233.3M$144.5M$159.4M$179.4M
Inventories, net$305.2M$315.4M$234.6M$217.7M
Prepaid expenses and other current assets$20.0M$34.5M$22.4M$16.0M
Assets held for sale$9.9M———
Total current assets$616.0M$534.7M$447.8M$451.0M
Property, plant and equipment, net of accumulated depreciation of $130,163 and $125,552, respectively$107.3M$108.2M$98.5M$99.7M
Goodwill$640.3M$640.1M$365.3M$365.4M
Intangible assets, net$884.8M$918.1M$526.8M$536.4M
Other assets$85.2M$84.5M$79.6M$83.3M
Total assets$2.3B$2.3B$1.5B$1.5B
Accounts payable$82.8M$73.1M$69.1M$64.6M
Accrued and other current liabilities$112.0M$123.6M$93.0M$93.3M
Current portion of long-term debt$29.5M$29.5M——
Liabilities held for sale$3.8M———
Total current liabilities$228.1M$226.2M$162.1M$157.9M
Long-term debt$826.0M$768.3M$60.0M$95.0M
Retirement benefits payable$1.0M$1.1M$1.1M$1.1M
Other long-term liabilities$185.8M$204.0M$146.2M$151.7M
Total liabilities$1.2B$1.2B$369.4M$405.7M
Redeemable noncontrolling interest$19.0M$18.9M$18.6M$20.4M
Common shares, $0.01 par value Shares authorized – 50,000 Shares issued – 17,946 and 17,893, respectively179.0K178.0K178.0K178.0K
Preferred shares, $0.01 par value Shares authorized (10,000) and issued (0)0000
Additional paid-in capital$528.2M$516.5M$512.7M$509.1M
Treasury shares, at cost (1,645 and 1,544 shares, respectively)-288.9M-220.5M-148.4M-130.1M
Retained earnings$843.8M$783.2M$777.5M$741.4M
Accumulated other comprehensive loss($9.6M)($12.2M)($12.0M)($10.7M)
Total equity$1.1B$1.1B$1.1B$1.1B
Total liabilities, redeemable noncontrolling interest and equity$2.3B$2.3B$1.5B$1.5B

Cash flow statement

CSW Industrials Inc cash flow statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Net income$112.8M$137.5M$102.5M$96.6M
Depreciation$15.9M$14.2M$14.0M$12.8M
Amortization of acquisition-related intangible assets & inventory step-up$51.2M———
Amortization of deferred financing fees$1.1M$28.8M——
Provision for inventory reserves$4.3M$2.7M$4.2M$1.5M
Provision for credit losses$2.3M$1.4M$814.0K$2.0M
Share-based and other executive compensation$14.9M$13.6M$11.5M$9.8M
Fair value change in contingent consideration$0$2.1M——
Net loss (gain) on disposals of property, plant and equipment$756.0K$35.0K($2.7M)$104.0K
Net pension benefit$67.0K$66.0K$67.0K$150.0K
Impairment expenses$15.6M$0$1.6M$156.0K
Net deferred taxes($6.0M)($6.9M)($2.5M)($6.0M)
Accounts receivable($27.1M)($9.1M)($17.9M)$1.1M
Inventories($36.8M)($35.7M)$10.4M($11.4M)
Prepaid expenses and other current assets($5.2M)($1.4M)$4.6M($1.3M)
Other assets$782.0K$1.4M$1.1M$458.0K
Accounts payable and other current liabilities$10.7M$21.7M$12.3M($7.0M)
Retirement benefits payable and other liabilities($5.7M)($2.0M)$557.0K($219.0K)
Net cash provided by operating activities$149.7M$168.4M$164.3M$121.5M
Capital expenditures($17.3M)($16.3M)($16.6M)($14.0M)
Proceeds from sale of assets held for investment$0$0$1.7M$0
Proceeds from sale of assets$217.0K$1.2M$2.2M$120.0K
Cash paid for investments($4.8M)($2.5M)——
Cash paid for acquisitions (net of cash received)($1.0B)($84.7M)($32.7M)($58.3M)
Net cash used in investing activities($1.0B)($102.2M)($45.5M)($72.2M)
Borrowings on lines of credit$505.7M$32.7M$112.3M$143.2M
Repayments of lines of credit($226.7M)($198.7M)($199.3M)($143.0M)
Borrowings on Term Loan A$600.0M———
Repayments on Term Loan A($7.5M)———
Payments of deferred loan costs($5.3M)$0$0($710.0K)
Payments of contingent consideration($12.0M)($1.1M)——
Purchase of treasury shares-132.7M-27.7M-15.3M-39.1M
Proceeds from issuance of equity$0$347.4M——
Distributions to redeemable noncontrolling interest shareholder($2.0M)———
Dividends paid to shareholders($18.0M)($14.6M)($11.8M)($10.6M)
Net cash provided by (used in) provided by financing activities$701.5M$138.0M($114.1M)($46.8M)
Effect of exchange rate changes on cash and equivalents($100.0K)($499.0K)($1.1M)($611.0K)
Net change in cash and cash equivalents($192.0M)$203.7M$3.7M$1.8M
Cash and cash equivalents, beginning of period$225.8M$22.2M$18.5M$16.6M
Cash and cash equivalents, end of period$33.8M$225.8M$22.2M$18.5M
Cash paid during the year for interest$20.9M$4.8M$12.3M$12.5M
Cash paid during the year for income taxes$46.4M$50.9M$39.3M$41.5M
Contingent consideration arising from acquisitions$4.0M———
Capital expenditures included in accounts payable and other current liabilities$520.0K———
CSW Industrials Inc cash flow statement, quarters
Line itemJun 30, 2026 · Q1Dec 31, 2025 · YTDSep 30, 2025 · YTDJun 30, 2025 · Q1
Net income$49.8M$92.6M$82.0M$41.2M
Depreciation$4.6M$11.8M$7.8M$3.9M
Amortization of acquisition-related intangible assets & inventory step-up$15.6M$35.0M$19.9M$9.4M
Amortization of deferred financing fees$307.0K$763.0K$499.0K$322.0K
Provision for inventory reserves$1.8M$4.0M$218.0K$242.0K
Provision for credit losses$188.0K$336.0K$249.0K$72.0K
Share-based compensation$4.1M$11.4M$7.6M$4.0M
Net loss on disposals of property, plant and equipment$357.0K$553.0K$208.0K$0
Net pension benefit$20.0K$50.0K$33.0K$17.0K
Net deferred taxes$852.0K$894.0K$296.0K$790.0K
Accounts receivable($24.6M)$44.5M$11.7M($7.8M)
Inventories$2.2M($37.8M)($10.1M)$7.6M
Prepaid expenses and other current assets$7.5M($14.0M)($5.7M)$656.0K
Other assets$8.0K($1.1M)$176.0K$43.0K
Accounts payable and other current liabilities$12.5M$8.3M$7.3M$6.0K
Retirement benefits payable and other liabilities$479.0K($5.8M)$264.0K$92.0K
Net cash provided by operating activities$75.6M$151.3M$122.5M$60.6M
Capital expenditures($6.0M)($12.1M)($6.0M)($2.9M)
Proceeds from sale of assets$12.0K$173.0K$54.0K$0
Cash paid for acquisitions, net of cash received$0($1.0B)($325.5M)($323.8M)
Net cash used in investing activities($6.0M)($1.0B)($331.4M)($326.7M)
Borrowings on line of credit$59.9M$435.5M$138.4M$135.0M
Repayments of line of credit($66.3M)———
Repayments on Term Loan A($7.5M)($235.4M)($78.4M)($40.0M)
Payments of deferred loan costs$0($5.3M)($2.8M)($2.8M)
Purchase of treasury shares-36.3M-98.8M-26.1M-9.1M
Payments of contingent consideration($113.0K)($5.0M)($4.9M)($113.0K)
Dividends($4.9M)($13.6M)($9.1M)($4.5M)
Net cash (used in) provided by financing activities($55.3M)$675.5M$15.1M$78.4M
Effect of exchange rate changes on cash and equivalents($591.0K)($298.0K)($543.0K)($202.0K)
Net change in cash and cash equivalents$13.7M($185.6M)($194.4M)($187.9M)
Cash and cash equivalents, beginning of period$33.8M$225.8M$225.8M$225.8M
Cash and cash equivalents, end of period$47.5M$40.2M$31.5M$38.0M
Capital expenditures included in accounts payable and other current liabilities$528.0K———

CSW Industrials Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.