Costar Group Inc (CSGP) financial statements: income statement, balance sheet and cash flow

Costar Group Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Costar Group Inc reported revenue of $3.2B (+18.7% year on year) and net income of $7.0M (-95.0% year on year).

Income statement

Costar Group Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$3.2B$2.7B$2.5B$2.2B
Cost of revenue$686.0M$558.5M$491.5M$414.0M
Gross profit$2.6B$2.2B$2.0B$1.8B
Selling and marketing (excluding customer base amortization)$1.6B$1.4B$989.9M$684.2M
Software development$406.0M$325.3M$267.6M$220.9M
General and administrative$549.0M$439.1M$381.5M$338.7M
Customer base amortization$118.0M$44.3M$42.2M$73.6M
Total operating expenses$2.6B$2.2B$1.7B$1.3B
Income (loss) from operations($72.0M)$4.7M$282.3M$450.9M
Interest income, net$110.0M$212.5M$213.6M$32.1M
Other income (expense), net($8.0M)($7.1M)$5.4M$3.4M
Income before income taxes$30.0M$210.1M$501.3M$486.5M
Income tax expense$23.0M$71.4M$126.6M$117.0M
Net income$7.0M$138.7M$374.7M$369.5M
Earning per share — basic (in dollars per share)$0.02$0.34$0.92$0.93
Earning per share — diluted (in dollars per share)$0.02$0.34$0.92$0.93
Weighted average outstanding shares — basic (in shares)416.8M406.3M405.3M396.3M
Weighted average outstanding shares — diluted (in shares)420.7M407.8M406.9M397.8M
Costar Group Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$925.0M$897.0M$833.6M$781.3M
Cost of revenue$197.0M$196.0M$172.2M$167.8M
Gross profit$728.0M$701.0M$661.4M$613.5M
Selling and marketing (excluding customer base amortization)$395.0M$421.0M$418.3M$394.9M
Software development$107.0M$114.0M$105.4M$97.1M
General and administrative$114.0M$126.0M$157.0M$122.2M
Customer base amortization$36.0M$37.0M$31.8M$26.5M
Total operating expenses$652.0M$698.0M$712.5M$640.7M
Income (loss) from operations$76.0M$3.0M($51.1M)($27.2M)
Interest income (expense), net($2.0M)$10.0M$26.0M$32.5M
Other income (expense), net$0($1.0M)($20.7M)$16.3M
Income before income taxes$74.0M$12.0M($45.8M)$21.6M
Income tax expense$19.0M$9.0M($14.9M)$15.4M
Net income (loss)$55.0M$3.0M($30.9M)$6.2M
Earnings per share - basic - (in dollars per share)$0.14$0.01-$0.07$0.01
Earnings per share - diluted (in dollars per share)$0.14$0.01-$0.07$0.01
Weighted-average outstanding shares - basic (in shares)404.1M413.0M419.9M419.6M
Weighted-average outstanding shares - diluted (in shares)404.4M414.0M419.9M424.3M

Balance sheet

Costar Group Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.6B$4.7B$5.2B$5.0B
Restricted cash$100.0M———
Accounts receivable$263.0M$210.7M$213.2M$166.1M
Less: Allowance for credit losses($29.0M)($22.8M)($23.2M)($12.2M)
Accounts receivable, net$234.0M$187.9M$190.0M$153.9M
Income taxes receivable$18.0M———
Prepaid expenses and other current assets$134.0M$81.3M$70.2M$64.0M
Total current assets$2.1B$5.0B$5.5B$5.2B
Deferred income taxes, net$47.0M$30.6M$4.3M$9.7M
Property and equipment, net$1.3B$1.0B$472.2M$321.3M
Lease right-of-use assets$123.0M$103.0M$79.8M$80.4M
Goodwill$4.9B$2.5B$2.4B$2.3B
Intangible assets, net$1.8B$433.2M$313.7M$329.3M
Deferred commission costs, net$184.0M$169.6M$167.7M$142.5M
Deposits and other assets$27.0M$27.7M$17.7M$16.7M
Total assets$10.5B$9.3B$8.9B$8.4B
Accounts payable$42.0M$47.0M$23.1M$28.5M
Accrued wages and commissions$145.0M$133.3M$117.8M$105.0M
Accrued expenses$203.0M$179.7M$163.0M$89.1M
Litigation accrual$99.0M———
Income taxes payable$1.0M$23.2M$7.7M$10.4M
Lease liabilities$28.0M$32.0M$40.0M$36.0M
Deferred revenue$205.0M$137.1M$104.2M$103.6M
Other current liabilities$23.0M———
Total current liabilities$746.0M$552.3M$455.8M$372.6M
Long-term debt, net$993.0M$991.9M$990.5M$989.2M
Deferred income taxes, net$238.0M$7.6M$36.7M$76.2M
Income taxes payable$27.0M$25.0M$18.2M$14.0M
Lease and other long-term liabilities$163.0M$126.5M$79.9M$80.3M
Total liabilities$2.2B$1.7B$1.6B$1.5B
Preferred stock, $0.01 par value; 2.0 million shares authorized; zero outstanding0000
Common stock, $0.01 par value; 1.2 billion shares authorized at December 31, 2025 and 2024; and 425.0 million issued and 417.9 million outstanding as of December 31, 2025 and 409.5 million issued and outstanding as of December 31, 20244.0M4.1M4.1M4.1M
Additional paid-in capital$6.4B$5.2B$5.1B$5.1B
Treasury stock, 7.1 million shares, cost basis at December 31, 2025-510.0M———
Accumulated other comprehensive income (loss)$80.0M($25.5M)($17.6M)($29.1M)
Retained earnings$2.4B$2.3B$2.2B$1.8B
Stockholders' equity attributable to CoStar Group$8.3B$7.6B$7.3B$6.9B
Equity attributable to NCI$37.0M———
Total equity$8.4B———
Total liabilities and stockholders’ equity$10.5B$9.3B$8.9B$8.4B
Costar Group Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.3B$1.2B$1.9B$3.6B
Restricted cash$0$101.0M$99.5M$98.4M
Accounts receivable$289.0M$301.0M$273.7M$231.0M
Less: Allowance for credit losses($36.0M)($32.0M)($29.9M)($27.2M)
Accounts receivable, net$253.0M$269.0M$243.8M$203.8M
Income taxes receivable$18.0M$18.0M——
Prepaid expenses and other current assets$117.0M$103.0M$126.5M$92.6M
Total current assets$1.7B$1.7B$2.4B$4.3B
Deferred income taxes, net$23.0M$44.0M$65.9M$55.4M
Property and equipment, net$1.4B$1.4B$1.3B$1.2B
Lease right-of-use assets$128.0M$120.0M$111.3M$93.8M
Goodwill$5.0B$5.0B$4.9B$3.7B
Intangible assets, net$1.7B$1.7B$1.8B$915.6M
Deferred commission costs, net$190.0M$188.0M$178.0M$184.4M
Deposits and other assets$51.0M$33.0M$30.2M$30.1M
Total assets$10.1B$10.2B$10.8B$10.5B
Accounts payable$44.0M$39.0M$46.5M$51.5M
Accrued wages and commissions$156.0M$126.0M$145.2M$135.9M
Accrued expenses$254.0M$216.0M$217.0M$220.3M
Litigation accrual$0$99.0M$98.8M$96.7M
Lease liabilities$30.0M$28.0M$28.4M$25.8M
Deferred revenue$233.0M$237.0M$201.6M$187.4M
Other current liabilities$30.0M$31.0M$23.5M$23.8M
Total current liabilities$747.0M$777.0M$770.5M$742.4M
Long-term debt, net$994.0M$994.0M$992.9M$992.5M
Deferred income taxes, net$245.0M$244.0M$248.6M$8.2M
Income taxes payable$30.0M$1.0M$9.5M$1.0M
Lease and other long-term liabilities$178.0M$168.0M$156.7M$136.2M
Total liabilities$2.2B$2.2B$2.2B$1.9B
Stockholders' equity attributable to CoStar Group$7.9B$7.9B$8.6B$8.6B
Equity attributable to noncontrolling interest$13.0M$38.0M$8.1M—
Total equity$7.9B$8.0B$8.6B—
Total liabilities and stockholders' equity$10.1B$10.2B$10.8B$10.5B

Cash flow statement

Costar Group Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$7.0M$138.7M$374.7M$369.5M
Depreciation and amortization$263.0M$146.9M$107.5M$137.9M
Amortization of deferred commissions costs$141.0M$116.7M$95.2M$76.1M
Non-cash lease expense$30.0M$32.7M$30.0M$38.5M
Stock-based compensation expense$194.0M$89.0M$85.0M$75.2M
Deferred income taxes, net$36.0M($50.1M)($37.2M)($31.2M)
Credit loss expense$32.0M$36.4M$35.0M$18.3M
Other operating activities, net($5.0M)($1.3M)($3.2M)($2.4M)
Accounts receivable($28.0M)($30.2M)($66.6M)($46.4M)
Prepaid expenses, other current assets and other assets($21.0M)($7.4M)($16.2M)($17.9M)
Deferred commissions($152.0M)($120.2M)($120.2M)($116.8M)
Accounts payable and other liabilities($12.0M)$43.5M$33.9M$23.2M
Lease liabilities($31.0M)($38.0M)($39.2M)($37.4M)
Income taxes payable, net($45.0M)$22.4M$10.7M($19.3M)
Deferred revenue$21.0M$11.2M($1.3M)$6.8M
Net cash provided by operating activities$430.0M$392.6M$489.5M$478.6M
Proceeds from sale and settlement of investments and other assets$205.0M$0$3.8M$864.0K
Purchases of property, equipment, and other assets for new campuses($307.0M)($579.0M)($117.5M)($35.2M)
Purchases of property, equipment, and other assets($82.0M)($58.9M)($25.3M)($58.6M)
Purchases of equity securities($285.0M)———
Cash paid for acquisitions, net of cash acquired($2.3B)($276.7M)($99.6M)($6.3M)
Net cash used in investing activities($2.8B)($912.9M)($238.6M)($69.1M)
Repurchase of restricted stock to satisfy tax withholding obligations($75.0M)($29.5M)($26.4M)($23.1M)
Stock repurchase($500.0M)———
Proceeds from exercise of stock options and employee stock purchase plan$24.0M$24.5M$23.4M$13.5M
Other financing activities, net($8.0M)—($700.0K)$0
Net cash used in financing activities($559.0M)($13.7M)($3.7M)$734.0M
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash($3.0M)($900.0K)$700.0K($2.7M)
Net (decrease) increase in cash, cash equivalents, and restricted cash($2.9B)($534.9M)$247.9M$1.1B
Cash, cash equivalents, and restricted cash at the beginning of period$4.7B$5.2B$5.0B$3.8B
Cash, cash equivalents, and restricted cash at the end of period$1.7B———
Interest paid$30.0M$31.0M$30.7M$29.9M
Income taxes paid$73.0M$99.8M$163.2M$169.2M
Consideration owed for acquisitions$0$1.2M$7.6M$0
Accrued capital expenditures and non-cash landlord incentives$74.0M$63.7M$28.9M$14.7M
Costar Group Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$58.0M$3.0M($39.5M)($8.6M)
Depreciation and amortization$167.0M$82.0M$182.0M$112.8M
Amortization of deferred commissions costs$60.0M$30.0M$110.4M$66.9M
Non-cash lease expense$15.0M$8.0M$22.3M$16.0M
Stock-based compensation expense$80.0M$42.0M$153.0M$82.2M
Deferred income taxes, net$24.0M$3.0M$5.4M($5.5M)
Credit loss expense$17.0M$8.0M$25.9M$16.9M
Unrealized gains on investments and deal-contingent foreign currency forward contracts$0——($24.6M)
Other operating activities, net$3.0M$1.0M($5.9M)($1.9M)
Accounts receivable($34.0M)($42.0M)($32.3M)($18.8M)
Prepaid expenses, other current assets and other assets$1.0M$26.0M($19.2M)$13.4M
Deferred commissions($67.0M)($34.0M)($117.2M)($80.0M)
Accounts payable and other liabilities$30.0M($3.0M)$10.9M$54.2M
Litigation accrual($109.0M)———
Lease liabilities($8.0M)($7.0M)($23.8M)($18.8M)
Income taxes payable, net$2.0M$3.0M($21.2M)($21.3M)
Deferred revenue$28.0M$32.0M$17.1M$16.8M
Net cash provided by operating activities$267.0M$152.0M$267.9M$199.7M
Proceeds from sale and settlement of investments and other assets$2.0M$0$203.4M$203.4M
Purchases of property, equipment, and other assets for new campuses($83.0M)($45.0M)($246.2M)($172.5M)
Purchase of equity securities$0$0($284.8M)($284.8M)
Cash paid for acquisitions, net of cash acquired$0$0($2.3B)($750.1M)
Purchases of property, equipment, and other assets($29.0M)($9.0M)($76.3M)($58.2M)
Net cash used in investing activities($110.0M)($54.0M)($2.7B)($1.1B)
Repurchase of restricted stock to satisfy tax withholding obligations($24.0M)($22.0M)($64.2M)($47.0M)
Repurchases of stock($587.0M)($505.0M)($115.0M)($63.8M)
Proceeds from exercise of stock options and employee stock purchase plan$18.0M$14.0M$20.4M$14.4M
Purchase of noncontrolling interest($26.0M)———
Other financing activities, net($3.0M)($1.0M)——
Net cash used in financing activities($622.0M)($514.0M)($162.1M)($98.4M)
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash($2.0M)($1.0M)($2.2M)$6.1M
Net decrease in cash, cash equivalents, and restricted cash($467.0M)($417.0M)($2.6B)($954.0M)
Cash, cash equivalents, and restricted cash at the beginning of period$1.7B$1.7B$4.7B$4.7B
Cash, cash equivalents, and restricted cash at the end of period$1.3B$1.3B$2.0B$3.7B
Interest paid$24.0M$14.0M$29.5M$15.1M
Income taxes (refund) paid, net($10.0M)($23.0M)——
Accrued capital expenditures and non-cash landlord incentives$119.0M$75.0M$80.5M$84.0M

Costar Group Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.