Carters Inc. (CRI) financial statements: income statement, balance sheet and cash flow

Carters Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 3, 2026 · FY), Carters Inc. reported revenue of $2.9B (+1.9% year on year) and net income of $91.8M (-50.5% year on year).

Income statement

Carters Inc. income statement, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net sales$2.9B$2.8B$2.9B$3.2B
Cost of goods sold$1.6B$1.5B$1.5B$1.7B
Gross profit$1.3B$1.4B$1.4B$1.5B
Royalty income, net$18.1M$19.3M$21.4M$25.8M
Selling, general, and administrative expenses$1.2B$1.1B$1.1B$1.1B
Intangible asset impairment$0$30.0M$0$9.0M
Operating income$143.9M$254.7M$323.4M$379.2M
Interest expense$34.2M$31.3M$34.0M$42.8M
Interest income($13.5M)($11.0M)($4.8M)($1.3M)
Other (income) expense, net($1.1M)$3.6M($8.0M)$975.0K
Pension plan settlement$8.8M———
Loss on extinguishment of debt$1.7M$0$0$19.9M
Income before income taxes$113.8M$230.8M$302.2M$316.7M
Income tax provision$22.0M$45.3M$69.7M$66.7M
Net income$91.8M$185.5M$232.5M$250.0M
Basic net income per common share (in USD per share)$2.53$5.12$6.24$6.34
Diluted net income per common share (in USD per share)$2.53$5.12$6.24$6.34
Dividend declared and paid per common share (in USD per share)$1.55$3.20$3.00$3.00
Carters Inc. income statement, quarters
Line itemJul 4, 2026 · Q2Apr 4, 2026 · Q1Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Net sales$615.5M$681.1M$757.8M$585.3M
Cost of goods sold$202.9M$387.2M$416.2M$303.6M
Gross profit$412.6M$293.9M$341.6M$281.8M
Royalty income, net$3.4M$4.6M$5.4M$3.2M
Selling, general, and administrative expenses$276.1M$270.0M$318.0M$281.0M
Operating income$139.8M$28.4M$29.1M$4.0M
Interest expense$11.3M$11.8M$7.2M$7.9M
Interest income($8.5M)($3.3M)($2.6M)($4.3M)
Other expense (income), net$352.0K$86.0K$882.0K($1.2M)
Income before income taxes$136.6M$19.9M$14.8M$1.7M
Income tax provision$31.7M$5.5M$3.2M$1.3M
Net income$105.0M$14.3M$11.6M$446.0K
Basic net income per common share (in USD per share)$2.87$0.39$0.32$0.01
Diluted net income per common share (in USD per share)$2.87$0.39$0.32$0.01
Dividend declared and paid per common share (in USD per share)$0.25$0.25$0.25$0.25

Balance sheet

Carters Inc. balance sheet, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$487.1M$412.9M$351.2M$211.7M
Accounts receivable, net$178.6M$194.8M$183.8M$198.6M
Finished goods inventories$544.6M$502.3M$537.1M$744.6M
Prepaid expenses and other current assets$60.5M$32.6M$29.1M$33.8M
Total current assets$1.3B$1.1B$1.1B$1.2B
Property, plant, and equipment, net$186.3M$181.0M$183.1M$189.8M
Operating lease assets$591.8M$577.1M$528.4M$492.3M
Tradenames, net$268.7M$268.0M$298.2M$298.4M
Goodwill$209.0M$206.9M$210.5M$209.3M
Customer relationships, net$20.1M$23.5M$27.2M$30.6M
Other assets$18.8M$34.0M$29.9M$30.5M
Total assets$2.6B$2.4B$2.4B$2.4B
Accounts payable$235.7M$248.2M$242.1M$264.1M
Current operating lease liabilities$136.5M$130.6M$135.4M$142.4M
Other current liabilities$133.8M$130.1M$134.3M$122.4M
Total current liabilities$506.0M$508.8M$511.9M$528.9M
Long-term debt, net$567.2M$498.1M$497.4M$616.6M
Deferred income taxes$39.4M$38.2M$41.5M$41.2M
Long-term operating lease liabilities$508.5M$501.5M$448.8M$421.7M
Other long-term liabilities$19.4M$31.9M$33.9M$34.8M
Total liabilities$1.6B$1.6B$1.5B$1.6B
Preferred stock; par value $0.01 per share; 100,000 shares authorized; none issued or outstanding$0.00$0.00$0.00$0.00
Common stock, voting; par value $0.01 per share; 150,000,000 shares authorized; 36,425,877 and 36,041,995 shares issued and outstanding, respectively$364000.00$360000.00$366000.00$377000.00
Additional paid-in capital$19.6M$3.9M$0$0
Accumulated other comprehensive loss($24.4M)($43.7M)($23.9M)($34.3M)
Retained earnings$929.5M$894.0M$868.8M$830.4M
Total shareholders’ equity$925.0M$854.6M$845.3M$796.4M
Total liabilities and shareholders’ equity$2.6B$2.4B$2.4B$2.4B
Carters Inc. balance sheet, quarters
Line itemJul 4, 2026Apr 4, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$653.6M$473.4M$184.2M$338.2M
Accounts receivable, net$167.9M$196.6M$237.9M$140.4M
Finished goods inventories, net of inventory reserves$577.7M$465.9M$656.1M$619.1M
Prepaid expenses and other current assets$73.4M$75.7M$55.6M$60.6M
Total current assets$1.5B$1.2B$1.1B$1.2B
Property, plant, and equipment, net of accumulated depreciation$178.7M$179.0M$189.0M$188.2M
Operating lease assets$568.3M$578.6M$611.6M$571.3M
Tradenames, net$268.5M$268.6M$268.7M$268.8M
Goodwill$207.8M$208.4M$208.4M$209.0M
Customer relationships, net$18.4M$19.2M$21.0M$21.9M
Other assets$18.2M$18.6M$37.0M$38.2M
Total assets$2.7B$2.5B$2.5B$2.5B
Accounts payable$323.6M$188.7M$240.2M$306.4M
Current operating lease liabilities$132.7M$133.4M$150.5M$124.0M
Other current liabilities$139.9M$111.3M$110.9M$95.3M
Total current liabilities$596.2M$433.4M$501.7M$525.7M
Long-term debt, net$567.8M$567.5M$498.7M$498.5M
Deferred income taxes$42.6M$42.9M$41.2M$42.3M
Long-term operating lease liabilities$484.2M$495.4M$529.1M$501.8M
Other long-term liabilities$14.2M$16.4M$34.0M$33.4M
Total liabilities$1.7B$1.6B$1.6B$1.6B
Preferred stock; par value $0.01 per share; 100,000 shares authorized; none issued or outstanding$0.00$0.00$0.00$0.00
Common stock, voting; par value $0.01 per share; 150,000,000 shares authorized; 36,711,901, 36,425,877, and 36,467,071 shares issued and outstanding, respectively$367000.00$369000.00$365000.00$365000.00
Additional paid-in capital$23.9M$20.3M$18.0M$14.5M
Accumulated other comprehensive loss($27.3M)($26.7M)($28.1M)($32.8M)
Retained earnings$1.0B$934.6M$874.4M$871.9M
Total shareholders’ equity$1.0B$928.5M$864.6M$853.9M
Total liabilities and shareholders’ equity$2.7B$2.5B$2.5B$2.5B

Cash flow statement

Carters Inc. cash flow statement, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net income$91.8M$185.5M$232.5M$250.0M
Depreciation of property, plant, and equipment$51.5M$54.2M$60.4M$61.5M
Amortization of intangible assets$3.7M$3.7M$3.7M$3.7M
Provisions for (recoveries of) excess and obsolete inventory, net$401.0K($348.0K)($10.4M)$5.0M
Intangible asset impairment$0$30.0M$0$9.0M
Gain on partial termination of corporate lease$0$0($4.4M)—
Loss on disposal of property, plant and equipment$189.0K———
Amortization of debt issuance costs$1.7M$1.6M$1.6M$1.9M
Stock-based compensation expense$20.2M$17.8M$19.5M$21.9M
Unrealized foreign currency exchange (gain) loss, net($457.0K)$380.0K($207.0K)($78.0K)
Provisions for doubtful accounts receivable from customers$2.4M$1.1M$471.0K$75.0K
Loss on extinguishment of debt$1.7M$0$0$19.9M
Unrealized gain on investments($2.2M)($2.2M)($2.2M)$2.5M
Pension plan settlement$8.8M$949.0K——
Deferred income tax benefit($162.0K)($6.4M)($600.0K)($740.0K)
Accounts receivable$15.2M($13.7M)$15.5M$32.7M
Finished goods inventories($37.1M)$26.1M$222.9M($106.8M)
Prepaid expenses and other assets($8.1M)($3.0M)$4.3M$14.9M
Accounts payable and other liabilities($27.2M)$2.2M($16.9M)($228.6M)
Net cash provided by operating activities$122.3M$298.8M$529.1M$88.4M
Capital expenditures($53.7M)($56.2M)($59.9M)($40.4M)
Net cash used in investing activities($53.7M)($56.2M)($59.9M)($40.4M)
Proceeds from senior notes due 2031$575.0M———
Payment of senior notes due 2027($500.0M)$0$0($500.0M)
Payments of debt issuance costs($11.7M)$0$0($2.4M)
Borrowings under secured revolving credit facility$0$0$70.0M$240.0M
Payments on secured revolving credit facility$0$0($190.0M)($120.0M)
Repurchases of common stock$0($50.5M)($100.0M)($299.7M)
Dividends paid($56.4M)($116.2M)($112.0M)($118.1M)
Withholdings from vesting of restricted stock($4.5M)($7.6M)($5.0M)($6.9M)
Proceeds from exercise of stock options$0$367.0K$4.4M$4.5M
Other($370.0K)$0$0$919.0K
Net cash provided by (used in) financing activities$2.0M($174.8M)($332.6M)($819.3M)
Net effect of exchange rate changes on cash and cash equivalents$3.5M($6.1M)$2.8M($1.3M)
Net increase in cash and cash equivalents$74.1M$61.7M$139.5M($772.5M)
Cash and cash equivalents, beginning of fiscal year$412.9M$351.2M$211.7M$984.3M
Cash and cash equivalents, end of fiscal year$487.1M$412.9M$351.2M$211.7M
Carters Inc. cash flow statement, quarters
Line itemJul 4, 2026 · YTDApr 4, 2026 · Q1Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net income$119.3M$14.3M$27.6M$16.0M
Depreciation of property, plant, and equipment$24.8M$12.7M$37.8M$25.0M
Amortization of intangible assets$1.9M$941.0K$2.8M$1.8M
Provision for excess and obsolete inventory, net$2.7M$3.1M$3.9M$1.9M
Amortization of debt issuance costs$1.1M$568.0K$1.3M$832.0K
Stock-based compensation expense$7.4M$3.7M$18.7M$14.9M
Unrealized foreign currency exchange loss (gain), net$159.0K$95.0K($393.0K)($799.0K)
Provision for doubtful accounts receivable from customers$318.0K($1.6M)$6.9M$1.2M
Unrealized gain on investments($1.2M)($460.0K)($1.5M)($474.0K)
Deferred income taxes expense$3.8M$3.6M$879.0K$3.5M
Other operating items, net($530.0K)($547.0K)——
Accounts receivable$10.5M($16.6M)($48.9M)$54.1M
Finished goods inventories($37.3M)$75.0M($153.6M)($114.0M)
Prepaid expenses and other assets($12.1M)($15.0M)($25.5M)($30.2M)
Accounts payable and other liabilities$81.4M($73.5M)($14.9M)$17.9M
Net cash provided by (used in) operating activities$202.3M$6.4M($136.3M)($8.3M)
Capital expenditures($12.8M)($7.0M)($42.7M)($26.5M)
Net cash used in investing activities($12.8M)($7.0M)($42.7M)($26.5M)
Dividends paid($18.3M)($9.2M)($47.2M)($38.1M)
Withholdings from vesting of restricted stock($3.1M)($3.0M)($4.5M)($4.3M)
Other$0$0($370.0K)($370.0K)
Net cash used in financing activities($21.4M)($12.2M)($52.1M)($42.8M)
Net effect of exchange rate changes on cash and cash equivalents($1.6M)($865.0K)$2.3M$3.0M
Net increase (decrease) in cash and cash equivalents$166.5M($13.6M)($228.7M)($74.7M)
Cash and cash equivalents, beginning of period$487.1M$487.1M$412.9M$412.9M
Cash and cash equivalents, end of period$653.6M$473.4M$184.2M$338.2M

Carters Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.