CENTRAL PACIFIC FINANCIAL CORP (CPF) financial statements: income statement, balance sheet and cash flow

CENTRAL PACIFIC FINANCIAL CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), CENTRAL PACIFIC FINANCIAL CORP reported net income of $77.5M (+45.1% year on year).

Income statement

CENTRAL PACIFIC FINANCIAL CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$263.9M$258.2M$243.3M$200.3M
Taxable investment securities$38.8M$33.3M$28.8M$28.0M
Tax-exempt investment securities$2.8M$2.5M$2.9M$3.2M
Dividend income on investment securities$0$0$0$21.0K
Deposits in other financial institutions$7.1M$11.6M$7.2M$740.0K
Dividend income on FRB and FHLB stock$1.5M$509.0K$478.0K$370.0K
Total interest income$314.2M$306.1M$282.7M$232.7M
Demand$1.8M$2.2M$1.7M$806.0K
Savings and money market$34.2M$37.0M$22.0M$4.2M
Time$30.1M$46.1M$39.2M$6.1M
Short-term borrowings$0$1.0K$1.1M$1.1M
Long-term debt$7.1M$9.1M$8.6M$4.9M
Total interest expense$73.3M$94.4M$72.7M$17.1M
Net interest income$240.9M$211.7M$210.0M$215.6M
Provision (credit) for credit losses$15.7M$9.8M$15.7M—
Net interest income after provision for credit losses$225.2M$201.9M$194.3M$216.8M
Mortgage banking income$3.5M$3.4M$2.6M$3.8M
Service charges on deposit accounts$9.0M$8.7M$8.8M$8.2M
Other service charges and fees$23.8M$22.6M$20.5M$19.0M
Income from fiduciary activities$6.2M$5.8M$4.9M$4.6M
Income from bank-owned life insurance$7.5M$6.6M$4.9M$1.9M
Net loss on sales of investment securities($30.0K)($9.9M)($2.1M)$8.5M
Other$1.9M$1.7M$7.1M$2.0M
Other operating income$51.8M$38.7M$46.7M—
Salaries and employee benefits$93.8M$85.9M$82.0M$88.8M
Net occupancy$17.7M$18.0M$18.2M$17.0M
Equipment$3.7M$3.9M$4.0M$4.2M
Communication$3.2M$3.2M$3.0M$3.0M
Legal and professional services$11.2M$9.8M$10.0M$10.8M
Computer software$20.6M$18.0M$17.7M$14.8M
Advertising$3.4M$3.6M$3.9M$4.2M
Other$25.1M$30.2M$25.4M$23.3M
Total other operating expense$178.7M$172.6M$164.1M$166.0M
Income before income taxes$98.3M$68.0M$76.8M$98.8M
Income tax expense$20.8M$14.6M$18.2M$24.8M
Net income$77.5M$53.4M$58.7M$73.9M
Basic earnings per share (in dollars per share)$2.88$1.97$2.17$2.70
Diluted earnings per share (in dollars per share)$2.86$1.97$2.17$2.68
Cash dividends declared (in dollars per share)$1.09$1.04$1.04$1.04
CENTRAL PACIFIC FINANCIAL CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$65.6M$64.3M$67.2M$65.7M
Taxable investment securities$9.7M$9.2M$9.8M$9.9M
Tax-exempt investment securities$684.0K$682.0K$709.0K$709.0K
Deposits in other financial institutions$2.3M$2.5M$1.9M$1.5M
Dividend income on FRB and FHLB stock$389.0K$381.0K$395.0K$388.0K
Total interest income$78.7M$77.1M$80.0M$78.1M
Demand$757.0K$522.0K$490.0K$443.0K
Savings and money market$7.6M$7.5M$8.9M$8.4M
Time$6.5M$6.7M$7.4M$7.6M
Long-term debt$1.1M$1.0M$1.9M$1.9M
Total interest expense$15.9M$15.7M$18.7M$18.3M
Net interest income$62.8M$61.4M$61.3M$59.8M
Provision for credit losses$4.4M$2.4M$4.2M$5.0M
Net interest income after provision for credit losses$58.5M$59.0M$57.1M$54.8M
Mortgage banking income$693.0K$649.0K$958.0K$744.0K
Service charges on deposit accounts$2.3M$2.3M$2.3M$2.1M
Other service charges and fees$6.3M$5.8M$6.5M$6.0M
Income from fiduciary activities$1.6M$1.4M$1.5M$1.5M
Income from bank-owned life insurance$3.0M$399.0K$1.9M$2.3M
Other$768.0K$1.0M$351.0K$427.0K
Total other operating income$14.6M$11.6M$13.5M$13.0M
Salaries and employee benefits$25.4M$23.1M$24.7M$22.7M
Net occupancy$4.3M$4.3M$4.6M$4.3M
Computer software$5.0M$5.0M$5.2M$5.3M
Legal and professional services$2.6M$2.4M$2.7M$2.9M
Equipment$822.0K$807.0K$867.0K$950.0K
Advertising$762.0K$997.0K$730.0K$832.0K
Communication$840.0K$823.0K$791.0K$901.0K
Other$6.5M$6.2M$7.5M$6.1M
Total other operating expense$46.2M$43.7M$47.0M$43.9M
Income before income taxes$26.9M$26.9M$23.6M$23.9M
Income tax expense$6.1M$6.2M$5.1M$5.6M
Net income$20.8M$20.7M$18.6M$18.3M
Basic earnings per share (in dollars per share)$0.80$0.79$0.69$0.68
Diluted earnings per share (in dollars per share)$0.80$0.78$0.69$0.67
Basic weighted average shares outstanding (in shares)26.0M26.3M27.0M27.0M
Diluted weighted average shares outstanding (in shares)26.1M26.4M27.1M27.1M

Balance sheet

CENTRAL PACIFIC FINANCIAL CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from financial institutions$88.2M$77.8M$116.2M$97.2M
Interest-bearing deposits in other financial institutions$290.5M$303.2M$406.3M$14.9M
Debt securities available-for-sale, at fair value$748.2M$737.7M$647.2M$671.8M
Debt securities held-to-maturity, at amortized cost; fair value of: $495,845 at December 31, 2025 and $506,681 at December 31, 2024$562.4M$596.9M$632.3M$664.9M
Total investment securities$1.3B$1.3B$1.3B$1.3B
Loans held for sale$1.1M$5.7M$1.8M$1.1M
Loans$5.3B$5.3B$5.4B$5.6B
Provision (credit) for credit losses on loans$59.6M$59.2M——
Loans, net of allowance for credit losses$5.2B$5.3B$5.4B$5.5B
Premises and equipment, net$100.6M$104.3M$96.2M$91.6M
Accrued interest receivable$23.6M$23.4M$21.5M$20.3M
Investment in unconsolidated entities$61.3M$52.4M$41.5M$46.6M
Mortgage servicing rights, net$8.7M$8.5M$8.7M$9.1M
Bank-owned life insurance$180.7M$176.2M$170.7M$168.0M
Federal Reserve Bank ("FRB") and Federal Home Loan Bank of Des Moines ("FHLB") stock$25.8M$6.9M$6.8M$9.1M
Right-of-use lease assets$24.8M$30.8M$29.7M$35.0M
Other assets$63.9M$74.7M$88.8M$111.4M
Total assets$7.4B$7.5B$7.6B$7.4B
Noninterest-bearing demand$1.9B$1.9B$1.9B$2.1B
Interest-bearing demand$1.4B$1.3B$1.3B$1.5B
Savings and money market$2.3B$2.3B$2.2B$2.2B
Time$983.9M$1.1B$1.4B$991.2M
Total deposits$6.6B$6.6B$6.8B$6.7B
FHLB advances and other short-term borrowings$0$0$0$5.0M
Long-term debt, net of unamortized debt issuance costs of $0 at December 31, 2025 and $202 at December 31, 2024$76.5M$156.3M$156.1M$105.9M
Lease liabilities$25.5M$32.0M$30.6M$35.9M
Accrued interest payable$7.1M$10.1M$18.9M—
Other liabilities$97.7M$91.3M$85.7M$96.9M
Total liabilities$6.8B$6.9B$7.1B$7.0B
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at December 31, 2025, and December 31, 20240000
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 26,374,967 and 27,065,570 shares at December 31, 2025 and 2024, respectively381.2M404.5M405.4M408.1M
Additional paid-in capital$107.3M$105.1M$103.0M$101.3M
Retained earnings$191.4M$143.3M$118.0M$87.4M
Accumulated other comprehensive loss($87.3M)($114.4M)($122.6M)($144.0M)
Total shareholders' equity$592.6M$538.4M$503.8M$452.9M
Total liabilities and equity$7.4B$7.5B$7.6B$7.4B
CENTRAL PACIFIC FINANCIAL CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from financial institutions$96.7M$88.9M$102.9M$110.9M
Interest-bearing deposits in other financial institutions$286.6M$317.7M$207.0M$206.0M
Debt securities available-for-sale, at fair value$835.4M$779.2M$758.7M$765.2M
Debt securities held-to-maturity, at amortized cost; fair value of: $474,928 as of June 30, 2026 and $495,845 as of December 31, 2025$545.2M$554.5M$570.9M$580.5M
Total investment securities$1.4B$1.3B$1.3B$1.3B
Loans held for sale$2.4M$2.5M$1.6M$0
Loans$5.3B$5.3B$5.4B$5.3B
Allowance for credit losses$60.6M$59.9M$60.4M$59.6M
Loans, net of allowance for credit losses$5.2B$5.3B$5.3B$5.2B
Premises and equipment, net$100.2M$99.9M$101.0M$103.7M
Accrued interest receivable$23.4M$24.3M$25.2M$23.5M
Investment in unconsolidated entities$57.7M$59.5M$53.0M$49.4M
Other real estate owned$924.0K———
Mortgage servicing rights, net$8.4M$8.5M$8.5M$8.4M
Bank-owned life insurance$185.1M$181.3M$179.7M$177.6M
Federal Reserve Bank ("FRB") and Federal Home Loan Bank of Des Moines ("FHLB") stock$24.7M$24.7M$25.2M$24.8M
Right-of-use lease assets$23.3M$24.3M$25.6M$30.7M
Other assets$63.2M$69.5M$55.5M$58.6M
Total assets$7.5B$7.5B$7.4B$7.4B
Noninterest-bearing demand$1.9B$1.9B$1.9B$1.9B
Interest-bearing demand$1.4B$1.4B$1.3B$1.3B
Savings and money market$2.4B$2.4B$2.3B$2.2B
Time$993.8M$994.6M$1.0B$1.0B
Total deposits$6.7B$6.7B$6.6B$6.5B
Long-term debt$76.5M$76.5M$131.5M$131.5M
Lease liabilities$24.1M$25.1M$26.3M$32.0M
Accrued interest payable$6.0M$6.4M$8.6M$8.8M
Other liabilities$102.3M$94.1M$89.3M$83.5M
Total liabilities$6.9B$6.9B$6.8B$6.8B
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none as of June 30, 2026 and December 31, 20250000
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 25,806,418 as of June 30, 2026 and 26,374,967 as of December 31, 2025359.4M370.6M397.5M399.8M
Additional paid-in capital$107.5M$106.5M$106.7M$106.0M
Retained earnings$217.8M$204.5M$176.0M$164.7M
Accumulated other comprehensive loss($88.4M)($87.7M)($92.1M)($101.7M)
Total equity$596.3M$593.9M$588.1M$568.9M
Total liabilities and equity$7.5B$7.5B$7.4B$7.4B

Cash flow statement

CENTRAL PACIFIC FINANCIAL CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$77.5M$53.4M$58.7M$73.9M
Provision (credit) for credit losses$15.7M$9.8M$15.7M($1.3M)
Depreciation and amortization of premises and equipment$7.1M$6.9M$6.9M$6.9M
Loss on disposal of premises and equipment$2.0M$56.0K($5.1M)$295.0K
Non-cash lease expense (benefit)$0$159.0K$13.0K($401.0K)
Cash flows from operating leases($5.0M)($5.1M)($5.1M)($5.9M)
Amortization of mortgage servicing rights$843.0K$776.0K——
Net amortization of premium (accretion of discount) on investment securities($1.3M)$1.8M$3.0M$4.4M
Share-based compensation$2.3M$2.1M$1.6M$3.3M
Net loss (gain) on sales of investment securities$30.0K$9.9M$2.1M($8.5M)
Net gain on sales of residential mortgage loans($1.6M)($1.3M)($721.0K)($1.8M)
Proceeds from sales of loans held for sale$104.4M$68.3M$40.0M$80.2M
Origination of loans held for sale($98.2M)($71.0M)($39.9M)($76.0M)
Equity in (earnings) losses of unconsolidated entities($106.0K)$21.0K$22.0K($184.0K)
Distributions from unconsolidated entities$941.0K$0$51.0K$237.0K
Net increase in cash surrender value of bank-owned life insurance($7.5M)($6.6M)($5.4M)($10.0K)
Deferred income tax expense($15.5M)$8.8M$11.2M$25.8M
Net tax benefit from share-based compensation$270.0K$57.0K$154.0K$146.0K
Amortization and impairment of intangible assets$0$1.5M$705.0K$1.3M
Net change in other assets and liabilities$15.6M$10.9M$21.1M$11.7M
Net cash provided by operating activities$97.5M$90.5M$105.1M$114.1M
Purchases of investment securities available-for-sale($50.6M)($253.6M)($47.4M)($89.1M)
Proceeds from maturities, prepayments and calls of investment securities available-for-sale$75.5M$57.4M$60.1M$168.2M
Proceeds from sales of investment securities available-for-sale$1.5M$96.6M$29.5M$0
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity$40.5M$41.7M$39.1M$33.5M
Loan payments (originations), net$130.9M$131.6M$111.0M($133.5M)
Purchases of loan portfolios($99.6M)($49.4M)($19.7M)($323.4M)
Proceeds from sales of loans originated for investment$0$9.4M$9.6M$0
Purchases of bank-owned life insurance($1.2M)($3.0M)$0($1.3M)
Proceeds from bank-owned life insurance death benefits$4.1M$4.1M$2.6M$2.5M
Net purchases of premises, equipment and land($5.2M)($15.1M)($12.7M)($18.4M)
Proceeds from sales of premises, equipment and land$0$0$6.2M—
Net return of capital from unconsolidated entities$0$0$495.0K—
Contributions to unconsolidated entities($9.9M)($18.8M)($1.6M)($10.2M)
Net proceeds from (purchases) redemption of FRB and FHLB stock($18.9M)($136.0K)$2.4M($1.2M)
Net cash provided by investing activities$67.2M$654.0K$179.7M($384.5M)
Net (decrease) increase in deposits($34.2M)($203.6M)$111.4M$97.1M
Net decrease in FHLB advances and other short-term borrowings$0$0($5.0M)$5.0M
Proceeds from long-term debt$0$0$50.0M$0
Repayments of long-term debt($80.0M)——$0
Cash dividends paid on common stock($29.4M)($28.1M)($28.1M)($28.5M)
Repurchases of common stock and other related costs($23.3M)($945.0K)($2.6M)($20.7M)
Net cash (used in) provided by financing activities($166.9M)($232.7M)$125.6M$53.5M
Net (decrease) increase in cash and cash equivalents($2.3M)($141.5M)$410.4M($216.9M)
Cash and cash equivalents at beginning of year$380.9M$522.4M$112.0M$328.9M
CENTRAL PACIFIC FINANCIAL CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$41.5M$20.7M$54.6M$36.0M
Provision for credit losses$6.7M$2.4M$13.3M$9.2M
Depreciation and amortization of premises and equipment$3.4M$1.7M$5.4M$3.6M
Loss on disposal of premises and equipment$0—$2.0M$10.0K
Non-cash lease expense$25.0K$0—$87.0K
Cash flows from operating leases($2.5M)($1.2M)($3.8M)($2.6M)
Amortization of mortgage servicing rights$478.0K$265.0K$607.0K$397.0K
Net accretion of discount on investment securities($718.0K)($330.0K)($918.0K)($543.0K)
Share-based compensation$1.6M$579.0K$1.6M$979.0K
Net gain on sales of residential mortgage loans($402.0K)($205.0K)($909.0K)($468.0K)
Proceeds from sales of loans held for sale$18.9M$8.4M$61.6M$37.7M
Originations of loans held for sale($20.0M)($9.8M)($56.6M)($31.5M)
Equity in the earnings of unconsolidated entities($39.0K)($13.0K)($37.0K)($33.0K)
Distributions from unconsolidated entities$82.0K$30.0K$878.0K$13.0K
Net increase in cash surrender value of bank-owned life insurance($3.4M)($399.0K)($5.8M)($2.8M)
Deferred income tax($783.0K)($3.0M)($853.0K)($3.2M)
Net tax expense from share-based compensation$0$0$137.0K$137.0K
Net change in other assets and liabilities$16.2M$548.0K$5.7M$7.8M
Net cash provided by operating activities$61.2M$18.3M$76.9M$54.7M
Purchases of investment securities available-for-sale($125.1M)($48.9M)($50.6M)($50.6M)
Proceeds from maturities, prepayments and calls of investment securities available-for-sale$33.1M$15.8M$59.0M$41.6M
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity$20.0M$9.2M$30.6M$19.4M
Loan payments, net$14.1M($17.9M)$55.3M$99.8M
Purchases of loan portfolios($39.3M)($15.8M)($99.6M)($65.5M)
Purchases of bank-owned life insurance($1.0M)($182.0K)($1.0M)($726.0K)
Proceeds from bank-owned life insurance death benefits$0—$3.3M$2.1M
Purchases of premises, equipment and land($3.0M)($1.1M)($3.8M)($2.9M)
Contributions to unconsolidated entities($4.2M)($4.2M)($4.2M)($650.0K)
Net redemption (purchases) of FRB and FHLB stock$1.1M$1.2M($18.3M)($17.9M)
Net cash (used in) provided by investing activities($104.3M)($61.8M)($27.8M)$24.6M
Net increase (decrease) in deposits$86.0M$89.6M($66.3M)($99.0M)
Repayments of long-term debt$0$0($25.0M)($25.0M)
Cash dividends paid on common stock($15.1M)($7.6M)($21.9M)($14.6M)
Repurchases of common stock and other related costs($21.8M)($10.5M)($7.0M)($4.7M)
Common shares withheld to satisfy tax obligations related to share‑based compensation-1.4M-1.4M——
Proceeds from sale of Visa Class B common stock$0———
Net cash provided by (used in) financing activities$47.7M$71.5M($120.2M)($143.3M)
Net increase (decrease) in cash and cash equivalents$4.6M$27.9M($71.0M)($64.0M)
Cash and cash equivalents at beginning of period$378.7M$378.7M$380.9M$380.9M
Cash and cash equivalents at end of period$383.3M$406.6M$309.9M$317.0M
Interest expense paid$30.6M$15.1M$57.9M$39.1M
Income taxes paid, net$3.7M$1.8M$7.4M$2.2M
Net reclassification of loans to other real estate owned$924.0K———
Lease liabilities arising from obtaining right-of-use lease assets$499.0K$499.0K$2.5M$1.9M
Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value$3.2M$1.5M$5.1M$3.3M

CENTRAL PACIFIC FINANCIAL CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.