CNX Resources Corp (CNX) financial statements: income statement, balance sheet and cash flow

CNX Resources Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), CNX Resources Corp reported revenue of $2.2B (+76.8% year on year) and net income of $633.2M (+799.7% year on year).

Income statement

CNX Resources Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$638.0M$1.2B$1.4B$3.8B
Gain (Loss) on Commodity Derivative Instruments$96.7M($172.4M)$1.9B($2.7B)
Other Revenue and Operating Income$183.4M$193.6M$129.9M$87.3M
Total Revenue and Other Operating Income$2.2B$1.3B$3.4B$1.3B
Lease Operating Expense$97.4M$70.6M$63.3M$66.7M
Transportation, Gathering and Compression and Exploration and Production Related Other Costs$393.6M$390.7M$392.4M$378.0M
Production, Ad Valorem and Other Fees$31.2M$27.6M$27.9M$45.0M
Depreciation, Depletion and Amortization$574.1M$485.8M$433.6M$461.2M
Purchased Gas Costs$42.6M$57.2M$69.9M$185.4M
Selling, General and Administrative Costs$140.3M$145.7M$125.3M$121.7M
Other Operating Expense$68.9M$82.7M$79.6M$63.8M
Total Operating Expense$1.3B$1.3B$1.2B$1.3B
Other Expense (Income)$13.7M($6.1M)$9.0M$9.9M
Gain on Asset Sales and Abandonments, net($97.2M)($24.7M)($132.4M)($9.0M)
Loss on Debt Extinguishment$842.0K$7.0M$0$23.0M
Interest Expense$170.6M$150.6M$143.3M$127.7M
Total Other Expense$88.0M$126.8M$19.9M$151.5M
Total Costs and Expenses$1.4B$1.4B$1.2B$1.5B
Income (Loss) Before Income Tax$802.9M($120.4M)$2.2B($211.9M)
Income Tax Expense (Benefit)$169.8M($29.9M)$502.2M($69.9M)
Net Income (Loss)$633.2M($90.5M)$1.7B($142.1M)
Basic (in usd per share)$4.48-$0.60$10.59-$0.75
Diluted (in usd per share)$3.98-$0.60$8.99-$0.75
Dividends Declared Per Share (in usd per share)$0.00$0.00$0.00$0.00
CNX Resources Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$401.9M$734.7M$410.0M$495.4M
Gain (Loss) on Commodity Derivative Instruments$176.3M$4.0M$131.7M$421.1M
Other Revenue and Operating Income$40.3M$47.9M$42.1M$45.9M
Total Revenue and Other Operating Income$618.5M$786.7M$583.8M$962.4M
Lease Operating Expense$21.3M$21.8M$27.1M$26.3M
Production, Ad Valorem and Other Fees$6.5M$8.8M$7.7M$9.7M
Transportation, Gathering and Compression and Exploration and Production Related Other Costs$106.0M$106.6M$98.7M$98.7M
Depreciation, Depletion and Amortization$136.2M$134.6M$149.3M$152.6M
Purchased Gas Costs$12.2M$12.3M$8.5M$9.4M
Selling, General, and Administrative Costs$33.8M$32.2M$30.4M$29.1M
Other Operating Expense$24.6M($4.6M)$19.2M$21.0M
Total Operating Expense$340.7M$311.6M$340.9M$346.7M
Other Expense$1.2M$509.0K——
Loss (Gain) on Asset Sales and Abandonments, net$626.0K($6.4M)($67.5M)($17.7M)
Loss on Debt Extinguishment$0$12.0M$0$0
Interest Expense$39.0M$40.5M$43.0M$44.0M
Total Other Expense$40.8M$46.6M($22.7M)$30.1M
Total Costs and Expenses$381.5M$358.2M$318.1M$376.8M
Income Before Income Tax$236.9M$428.4M$265.7M$585.6M
Income Tax Expense$34.0M$80.3M$63.6M$153.1M
Net Income$202.9M$348.1M$202.1M$432.5M
Basic (in usd per share)$1.37$2.45$1.45$3.02
Diluted (in usd per share)$1.32$2.18$1.21$2.53
Dividends Declared (in usd per share)$0.00$0.00$0.00$0.00

Balance sheet

CNX Resources Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$779.0K$17.2M$443.0K$21.3M
Restricted Cash$12.7M$37.9M——
Trade, net (Note 17)$264.7M$179.5M$116.1M$348.5M
Other Receivables, net$61.2M$17.9M$17.9M$6.2M
Supplies Inventories$26.2M$14.6M$19.8M$27.2M
Derivative Instruments (Note 19)$106.1M$87.9M$252.5M$154.5M
Prepaid Expenses$18.7M$15.7M$15.0M$16.2M
Total Current Assets$490.3M$370.6M$421.8M$573.8M
Property, Plant and Equipment$14.1B$13.0B$12.5B$11.9B
Less—Accumulated Depreciation, Depletion and Amortization$6.2B$5.7B$5.2B$4.8B
Total Property, Plant and Equipment—Net$7.9B$7.4B$7.3B$7.1B
Operating Lease Right-of-Use Assets (Note 13)$150.3M$98.7M$139.5M$174.8M
Derivative Instruments (Note 19)$134.4M$160.2M$280.5M$244.9M
Goodwill (Note 9)$323.3M$323.3M$323.3M$323.3M
Other Intangible Assets (Note 9)$57.3M$63.9M$70.4M$77.0M
Other$75.4M$111.1M$48.5M—
Total Other Non-Current Assets$740.8M$757.2M$862.2M$25.4M
TOTAL ASSETS$9.1B$8.5B$8.6B$8.5B
Accounts Payable$158.8M$123.2M$147.4M$191.3M
Derivative Instruments (Note 19)$377.9M$354.6M$61.1M$782.7M
Current Portion of Finance Lease Obligations (Note 13)$5.1M$4.2M$1.9M$881.0K
Current Portion of Long-Term Debt (Note 12)$208.1M$327.8M$325.7M—
Current Portion of Operating Lease Obligations (Note 13)$48.5M$51.5M$53.8M$47.4M
Other Accrued Liabilities (Note 11)$326.0M$261.2M$233.2M$290.5M
Total Current Liabilities$1.1B$1.1B$823.0M$1.3B
Long-Term Debt (Note 12)$2.2B$1.8B$1.9B$2.2B
Finance Lease Obligations (Note 13)$25.0M$21.0M$5.5M$2.0M
Operating Lease Obligations (Note 13)$105.0M$49.5M$89.5M$132.1M
Derivative Instruments (Note 19)$158.4M$429.5M$526.6M$1.5B
Deferred Income Taxes (Note 6)$857.4M$696.1M$729.5M$232.3M
Asset Retirement Obligations (Note 7)$163.1M$119.2M$105.3M$89.1M
Other$111.1M$137.6M$97.6M$74.3M
Total Non-Current Liabilities$3.6B$3.3B$3.4B$4.3B
TOTAL LIABILITIES$4.8B$4.4B$4.3B$5.6B
Common Stock, $0.01 Par Value; 500,000,000 Shares Authorized, 142,590,509 Issued and Outstanding at December 31, 2025; 148,879,640 Issued and Outstanding at December 31, 20241.4M1.5M1.5M1.7M
Capital in Excess of Par Value$2.4B$2.3B$2.4B$2.5B
Preferred Stock, 15,000,000 Shares Authorized, None Issued and Outstanding0000
Retained Earnings$2.0B$1.8B$2.0B$449.0M
Accumulated Other Comprehensive Loss($5.7M)($5.7M)($7.3M)($6.5M)
TOTAL STOCKHOLDERS' EQUITY$4.3B$4.1B$4.4B$3.0B
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$9.1B$8.5B$8.6B$8.5B
CNX Resources Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Cash Equivalents$6.2M$3.7M$4.7M$3.4M
Restricted Cash$2.4M$2.4M$10.2M$10.1M
Trade, net$163.8M$209.5M$141.3M$180.2M
Other Receivables, net$25.8M$27.9M$56.6M$37.2M
Supplies Inventories$32.5M$30.1M$30.8M$39.3M
Derivative Instruments$220.7M$164.6M$100.1M$107.4M
Prepaid Expenses$19.9M$20.0M$17.2M$16.7M
Total Current Assets$471.4M$458.3M$360.9M$394.2M
Property, Plant and Equipment$14.4B$14.2B$13.8B$13.8B
Less—Accumulated Depreciation, Depletion and Amortization$6.4B$6.3B$6.1B$5.9B
Total Property, Plant and Equipment—Net$7.9B$7.9B$7.8B$7.9B
Operating Lease Right-of-Use Assets$126.6M$138.0M$167.9M$91.5M
Derivative Instruments$165.5M$184.3M$118.4M$167.6M
Goodwill$323.3M$323.3M$323.3M$323.3M
Other Intangible Assets$54.1M$55.7M$59.0M$60.6M
Other$57.9M$59.5M$87.5M$89.6M
Total Other Non-Current Assets$727.4M$760.7M$758.5M$735.0M
TOTAL ASSETS$9.1B$9.1B$8.9B$9.0B
Accounts Payable$179.8M$162.0M$110.6M$120.0M
Derivative Instruments$174.9M$244.3M$316.7M$403.1M
Current Portion of Finance Lease Obligations$5.1M$5.1M$5.1M$4.3M
Current Portion of Long-Term Debt$0$208.4M$329.4M$328.8M
Current Portion of Operating Lease Obligations$46.8M$47.5M$48.1M$47.8M
Other Accrued Liabilities$251.3M$260.4M$255.3M$293.6M
Total Current Liabilities$657.9M$927.7M$1.1B$1.2B
Long-Term Debt$2.2B$2.2B$2.2B$2.3B
Finance Lease Obligations$22.4M$23.7M$26.2M$19.2M
Operating Lease Obligations$82.0M$93.4M$122.5M$46.4M
Derivative Instruments$78.9M$107.9M$251.2M$342.6M
Deferred Income Taxes$969.1M$936.1M$836.4M$761.5M
Asset Retirement Obligations$165.7M$163.7M$124.5M$125.5M
Other$93.3M$93.5M$115.4M$115.4M
Total Non-Current Liabilities$3.6B$3.6B$3.7B$3.7B
TOTAL LIABILITIES$4.3B$4.5B$4.8B$4.9B
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 149,036,879 Issued and Outstanding at June 30, 2026; 142,590,509 Issued and Outstanding at December 31, 20251.5M1.4M1.4M1.4M
Capital in Excess of Par Value$2.5B$2.4B$2.3B$2.3B
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding0000
Retained Earnings$2.3B$2.3B$1.9B$1.8B
Accumulated Other Comprehensive Loss($5.5M)($5.6M)($5.5M)($5.6M)
TOTAL STOCKHOLDERS' EQUITY$4.8B$4.6B$4.1B$4.1B
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$9.1B$9.1B$8.9B$9.0B

Cash flow statement

CNX Resources Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income (Loss)$633.2M($90.5M)$1.7B—
Depreciation, Depletion and Amortization$574.1M$485.8M$433.6M$461.2M
Amortization of Deferred Financing Costs$10.7M$11.3M$9.3M$8.5M
Stock-Based Compensation$23.7M$20.1M$20.2M$16.4M
Gain on Asset Sales and Abandonments, net($97.2M)($24.7M)($132.4M)($9.0M)
Loss on Debt Extinguishment$842.0K$7.0M$0$23.0M
(Gain) Loss on Commodity Derivative Instruments($96.7M)$172.4M($1.9B)$2.7B
Loss on Other Derivative Instruments$0$1.1M$3.5M($10.3M)
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments($143.5M)$307.9M$79.5M($1.7B)
Deferred Income Taxes$161.2M($33.9M)$497.4M($76.1M)
Other$1.8M$1.3M($2.0M)$5.6M
Accounts and Notes Receivable($66.6M)($60.0M)$222.8M($20.3M)
Supplies Inventories($11.6M)$5.3M$7.3M($21.0M)
Prepaid Expenses($3.0M)($675.0K)$1.2M($252.0K)
Changes in Other Assets$22.5M($47.1M)$75.0K$21.5M
Accounts Payable$21.6M($4.2M)($55.3M)$53.8M
Accrued Interest$5.1M$1.6M$7.5M$710.0K
Other Operating Liabilities$18.9M$21.0M($67.1M)($267.0K)
Changes in Other Liabilities($26.0M)$41.9M($3.0M)($5.0M)
Net Cash Provided by Operating Activities$1.0B$815.8M$814.6M$1.2B
Capital Expenditures($495.0M)($540.3M)($679.4M)($565.8M)
Proceeds from Asset Sales$107.7M$60.7M$170.0M$37.5M
Investment in Equity Affiliates$4.0M($4.9M)——
Apex Acquisition (Net of Cash Acquired)($517.6M)———
Net Cash Used in Investing Activities($900.9M)($484.5M)($509.4M)($528.3M)
Payments on Long-Term Notes$0($356.5M)$0($385.7M)
Net Proceeds from Revolving Credit Facility Borrowings$2.3B$1.4B$1.9B—
Net Payments on Revolving Credit Facility Borrowings($2.1B)($1.5B)($1.9B)—
Proceeds from Issuance of CNX Senior Notes$198.5M$395.0M$0—
Payments on Other Debt($4.5M)($2.4M)($1.6M)($665.0K)
Proceeds from Issuance of Common Stock$2.1M$2.7M$1.8M$1.2M
Shares Withheld for Taxes-14.0M-18.3M-9.5M-5.9M
Purchases of Common Stock($523.6M)($184.2M)($319.9M)($565.1M)
Debt Issuance and Financing Fees($1.5M)($15.3M)($356.0K)($3.3M)
Net Cash Used in Financing Activities($169.7M)($276.7M)($326.1M)($689.0M)
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash($41.6M)$54.6M($20.9M)$17.8M
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period$55.1M$443.0K$21.3M$3.6M
Cash, Cash Equivalents, and Restricted Cash at End of Period$13.5M$55.1M—$21.3M
CNX Resources Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$551.1M$348.1M$436.9M$234.8M
Depreciation, Depletion and Amortization$270.8M$134.6M$429.0M$279.7M
Amortization of Deferred Financing Costs$4.7M$2.5M$8.1M$5.4M
Stock-Based Compensation$11.5M$5.7M$19.1M$13.9M
Gain on Asset Sales and Abandonments, net($5.7M)($6.4M)($94.8M)($27.3M)
Loss on Debt Extinguishment$12.0M$12.0M$0$0
(Gain) Loss on Commodity Derivative Instruments($180.3M)($4.0M)($24.6M)$107.1M
Net Cash Paid in Settlement of Commodity Derivative Instruments($248.0M)($288.4M)($162.0M)($172.4M)
Deferred Income Taxes$111.7M$78.7M$140.1M$65.3M
Other$1.1M$463.0K$1.8M$491.0K
Accounts and Notes Receivable$110.5M$63.0M$49.0M$9.8M
Supplies Inventories($6.3M)($3.9M)($16.3M)($24.7M)
Prepaid Expenses($1.2M)($1.3M)($1.6M)($1.1M)
Changes in Other Assets$14.7M$14.9M$22.9M$23.2M
Accounts Payable($13.9M)($9.4M)($18.0M)($57.0K)
Accrued Interest($4.6M)($25.5M)($15.4M)$5.9M
Other Operating Liabilities($53.4M)($26.2M)($20.4M)$381.0K
Changes in Other Liabilities($17.6M)($17.5M)($22.1M)($22.2M)
Net Cash Provided by Operating Activities$557.0M$277.5M$731.9M$498.1M
Capital Expenditures($311.9M)($169.9M)($320.6M)($245.0M)
Proceeds from Asset Sales$32.8M$32.4M$105.2M$37.4M
Investment in Equity Affiliates($565.0K)($565.0K)($3.3M)($3.3M)
Apex Acquisition (Net of Cash Acquired)($10.3M)($10.3M)($517.6M)($517.6M)
Net Cash Used in Investing Activities($289.9M)($148.3M)($736.3M)($728.5M)
Payments on Long-Term Notes($508.0M)($508.0M)$0$0
Net Proceeds from Revolving Credit Facility$1.2B$631.1M$1.8B$1.3B
Net Payments on Revolving Credit Facility($1.2B)($682.5M)($1.6B)($1.1B)
Proceeds from Issuance of CNX Senior Notes$500.0M$500.0M$198.5M$198.5M
Payments on Other Debt($2.4M)($1.3M)($3.1M)($1.9M)
Proceeds from Issuance of Common Stock$3.3M$1.5M$986.0K$930.0K
Shares Withheld for Taxes-15.2M-15.2M-13.8M-13.5M
Purchases of Common Stock($254.4M)($54.0M)($423.2M)($240.9M)
Debt Issuance and Financing Fees($8.1M)($8.1M)($960.0K)($939.0K)
Net Cash (Used in) Provided by Financing Activities($272.0M)($136.5M)($33.4M)$191.2M
Net Decrease in Cash, Cash Equivalents and Restricted Cash($4.9M)($7.3M)($37.7M)($39.2M)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period$13.5M$13.5M$55.1M$55.1M
Cash, Cash Equivalents and Restricted Cash at End of Period$8.6M$6.2M$17.3M$15.9M

CNX Resources Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.