ConnectOne Bancorp, Inc. (CNOB) financial statements: income statement, balance sheet and cash flow

ConnectOne Bancorp, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), ConnectOne Bancorp, Inc. reported net income of $80.4M (+9.0% year on year).

Income statement

ConnectOne Bancorp, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$581.1M$477.9M$454.0M$353.0M
Taxable$36.1M$18.6M$16.7M$12.7M
Tax-exempt$6.5M$4.5M$4.6M$3.9M
Dividends$3.7M$4.3M$3.7M$1.7M
Interest on federal funds sold and other short-term investments$17.4M$12.6M$11.1M$2.5M
Total interest income$644.9M$517.9M$490.1M$373.7M
Deposits$260.3M$244.8M$206.2M$50.6M
Borrowings$31.3M$25.7M$28.8M$21.1M
Total interest expense$291.6M$270.6M$235.0M$71.6M
Net interest income$353.3M$247.3M$255.1M$302.1M
Provision for credit losses$47.0M$13.8M$8.2M$17.8M
Net interest income after provision for credit losses$306.3M$233.5M$246.9M$284.4M
Deposit, loan and other income$11.7M$6.9M$6.1M$7.5M
Defined benefit pension plan curtailment gain$3.5M———
Employee retention tax credit$6.6M———
Income on bank owned life insurance$9.5M$7.1M$6.3M$5.6M
Net gains on sale of loans held-for-sale$2.0M$2.7M$1.7M$1.7M
Net gains (losses) on equity securities$1.7M$2.0K($117.0K)($1.5M)
Total noninterest income$35.1M$16.7M$14.0M$13.2M
Salaries and employee benefits$111.4M$90.1M$88.3M$81.3M
Occupancy and equipment$16.5M$11.6M$10.9M$9.9M
FDIC insurance$8.6M$7.2M$8.4M$2.9M
Professional and consulting$10.8M$8.4M$7.5M$8.1M
Marketing and advertising$3.2M$2.4M$2.0M$1.7M
Information technology and communications$20.0M$17.6M$14.3M$11.1M
Restructuring and exit charges$994.0K———
Merger expenses$34.5M$1.6M$0$0
Branch closing expenses$1.3M$477.0K——
Bank owned life insurance restructuring charge$327.0K———
Amortization of core deposit intangible$7.9M$1.2M$1.4M$1.7M
Other expenses$13.0M$11.2M$11.2M$8.9M
Total noninterest expenses$228.6M$151.8M$143.9M$126.4M
Income before income tax expense$112.7M$98.5M$117.0M$171.2M
Income tax expense (benefit)$32.3M$24.7M$30.0M$46.0M
Net income$80.4M$73.8M$87.0M$125.2M
Preferred dividends$6.0M$6.0M$6.0M$6.0M
Net income available to common stockholders$74.4M$67.8M$81.0M$119.2M
Basic (in dollars per share)$1.64$1.77$2.08$3.03
Diluted (in dollars per share)$1.63$1.76$2.07$3.01
ConnectOne Bancorp, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on loans$176.3M$168.3M$165.9M$132.3M
Taxable$11.0M$10.8M$12.0M$7.4M
Tax-exempt$1.9M$2.0M$2.0M$1.4M
Dividends$947.0K$935.0K$1.1M$788.0K
Interest on federal funds sold and other short-term investments$2.8M$2.4M$6.6M$4.1M
Total interest income$192.9M$184.4M$187.7M$146.0M
Deposits$69.6M$65.7M$75.2M$60.2M
Borrowings$9.7M$9.9M$10.5M$6.9M
Total interest expense$79.3M$75.6M$85.7M$67.1M
Net interest income$113.6M$108.8M$102.0M$78.9M
Provision for credit losses$8.3M$5.2M$5.5M$35.7M
Net interest income after provision for credit losses$105.3M$103.6M$96.5M$43.2M
Deposit, loan and other income$3.3M$3.3M$3.8M$2.6M
Income on bank owned life insurance$3.0M$3.0M$2.9M$2.1M
Net gains on sale of loans held-for-sale$1.6M$427.0K$859.0K$181.0K
Net gains (losses) on equity securities($4.0K)$135.0K$1.7M$347.0K
Total noninterest income$7.9M$6.8M$19.4M$5.2M
Salaries and employee benefits$31.5M$32.8M$32.4M$25.2M
Occupancy and equipment$5.5M$5.3M$5.1M$3.5M
FDIC insurance$1.7M$2.0M$2.4M$2.0M
Professional and consulting$3.1M$3.1M$2.9M$2.6M
Marketing and advertising$1.2M$926.0K$771.0K$840.0K
Information technology and communications$5.4M$5.2M$5.2M$4.8M
Merger expenses and restructuring charges$108.0K$2.1M$1.9M$30.7M
Bank owned life insurance restructuring charge$0$0$0—
Amortization of core deposit intangibles$2.8M$2.8M$3.2M$1.3M
Other expenses$4.0M$3.5M$3.7M$2.7M
Total noninterest expenses$55.4M$57.9M$58.7M$73.6M
Income (loss) before income tax expense$57.9M$52.5M$57.3M($25.3M)
Income tax expense (benefit)$16.2M$14.7M$16.3M($5.0M)
Net income (loss)$41.7M$37.8M$41.0M($20.3M)
Preferred dividends$1.5M$1.5M$1.5M$1.5M
Net income (loss) available to common stockholders$40.2M$36.3M$39.5M($21.8M)
Basic (in dollars per share)$0.80$0.72$0.79-$0.52
Diluted (in dollars per share)$0.80$0.72$0.78-$0.52

Balance sheet

ConnectOne Bancorp, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$92.4M$57.8M$61.4M$61.6M
Interest-bearing deposits with banks$288.5M$298.7M$181.3M$206.7M
Cash and cash equivalents$380.9M$356.5M$242.7M$268.3M
Investment securities$1.3B$612.8M$617.2M$634.9M
Equity securities$19.3M$20.1M$18.6M$15.8M
Loans held-for-sale$391.0K$743.0K$0$13.8M
Loans receivable$11.5B$8.3B$8.3B$8.1B
Less: Allowance for credit losses - loans$154.3M$82.7M$82.0M$90.5M
Net loans receivable$11.3B$8.2B$8.3B$8.0B
Investment in restricted stock, at cost$54.7M$40.4M$51.5M$46.6M
Bank premises and equipment, net$55.3M$28.4M$30.8M$27.8M
Accrued interest receivable$60.8M$45.5M$49.1M$46.1M
Bank owned life insurance$370.7M$243.7M$237.6M$231.3M
Right of use operating lease assets$29.6M$14.5M$12.0M$10.2M
Goodwill$220.2M$208.4M$208.4M$208.4M
Core deposit intangibles$59.9M$4.6M$5.9M$7.3M
Other assets$201.0M$111.7M$118.8M$125.1M
Total assets$14.0B$9.9B$9.9B$9.6B
Noninterest-bearing$2.4B$1.4B$1.3B$1.5B
Interest-bearing$8.8B$6.4B$6.3B$5.9B
Total deposits$11.2B$7.8B$7.5B$7.4B
Borrowings$903.5M$688.1M$933.6M$857.6M
Subordinated debentures, net of debt issuance costs$201.9M$79.9M$79.4M$153.3M
Operating lease liabilities$32.4M$15.5M$13.2M$11.4M
Other Liabilities$50.9M$34.3M$76.6M$87.3M
Total liabilities$12.4B$8.6B$8.6B$8.5B
$1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of December 31, 2025 and as of December 31, 2024; outstanding 115,000 shares as of December 31, 2025 and as of December 31, 2024$110927000.00$110927000.00$110927000.00$110927000.00
Authorized 100,000,000 shares; issued 54,157,402 shares as of December 31, 2025 and 42,255,865 shares as of December 31, 2024; outstanding 50,271,854 shares as of December 31, 2025 and 38,370,317 as of December 31, 2024857.8M586.9M586.9M586.9M
Additional paid-in capital$38.8M$36.3M$33.2M$30.1M
Retained earnings$673.9M$631.4M$591.0M$535.9M
Treasury stock, at cost: 3,885,548 common shares as of December 31, 2025 and December 31, 2024-76.1M-76.1M-70.3M—
Accumulated other comprehensive loss($31.9M)($47.8M)($35.1M)($32.4M)
Total stockholders’ equity$1.6B$1.2B$1.2B$1.2B
Total liabilities and stockholders’ equity$14.0B$9.9B$9.9B$9.6B
ConnectOne Bancorp, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$39.6M$39.5M$97.0M$97.8M
Interest-bearing deposits with banks$322.7M$305.0M$445.7M$498.7M
Cash and cash equivalents$362.3M$344.5M$542.7M$596.5M
Investment securities$1.2B$1.2B$1.3B$1.2B
Equity securities$19.8M$19.4M$20.1M$19.7M
Loans held-for-sale$0$10.2M$0$1.0M
Loans receivable$11.9B$11.7B$11.3B$11.2B
Less: Allowance for credit losses - loans$140.1M$153.1M$156.5M$156.2M
Net loans receivable$11.7B$11.6B$11.1B$11.0B
Investment in restricted stock, at cost$46.6M$51.5M$51.5M$49.2M
Bank premises and equipment, net$53.8M$54.8M$55.9M$54.3M
Accrued interest receivable$61.6M$62.5M$60.6M$61.0M
Bank owned life insurance$376.7M$373.7M$367.8M$364.8M
Right of use operating lease assets$30.3M$28.0M$29.3M$31.3M
Goodwill$220.2M$220.2M$215.6M$215.6M
Core deposit intangibles$54.2M$57.1M$63.1M$66.3M
Other assets$278.2M$208.9M$217.6M$220.4M
Total assets$14.4B$14.2B$14.0B$13.9B
Noninterest-bearing$2.5B$2.4B$2.5B$2.4B
Interest-bearing$9.2B$9.1B$8.9B$8.9B
Total deposits$11.7B$11.5B$11.4B$11.3B
Borrowings$715.4M$827.5M$833.4M$783.9M
Subordinated debentures, net$202.2M$202.1M$201.7M$276.5M
Operating lease liabilities$32.9M$30.6M$33.2M$35.3M
Other liabilities$94.4M$44.9M$47.6M$45.1M
Total liabilities$12.8B$12.6B$12.5B$12.4B
Preferred Stock, no par value: 1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of June 30, 2026 and as of December 31, 2025; outstanding 115,000 shares as of June 30, 2026 and as of December 31, 2025$110927000.00$110927000.00$110927000.00$110927000.00
Common stock, no par value: Authorized 100,000,000 shares; issued 54,295,380 shares as of June 30, 2026 and 54,157,402 shares as of December 31, 2025; outstanding 50,319,832 shares as of June 30, 2026 and 50,271,854 as of December 31, 2025857.8M857.8M857.8M857.8M
Additional paid-in capital$39.7M$38.3M$37.9M$36.7M
Retained earnings$731.5M$701.2M$644.9M$614.5M
Treasury stock, at cost: 3,975,548 shares as of June 30, 2026 and 3,885,548 shares as of December 31, 2025-78.5M-78.5M-76.1M-76.1M
Accumulated other comprehensive loss($34.8M)($38.0M)($37.1M)($47.4M)
Total stockholders’ equity$1.6B$1.6B$1.5B$1.5B
Total liabilities and stockholders’ equity$14.4B$14.2B$14.0B$13.9B

Cash flow statement

ConnectOne Bancorp, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$80.4M$73.8M$87.0M$125.2M
Depreciation and amortization of premises and equipment$6.1M$4.4M$4.5M$3.9M
Provision for credit losses$47.0M$13.8M$8.2M$17.8M
Amortization of intangibles$7.9M$1.2M$1.4M$1.7M
Net accretion of loans($23.9M)($879.0K)($1.9M)($3.2M)
Accretion on bank premises$0($49.0K)($49.0K)($49.0K)
Amortization (accretion) on deposits$1.2M($88.0K)($279.0K)($777.0K)
Amortization on borrowings$22.0K$22.0K$21.0K$40.0K
Net deferred income tax (benefit) expense($2.8M)($2.0M)$4.1M($403.0K)
Loss on bank owned life insurance policy exchange$327.0K———
Stock-based compensation$4.6M$4.6M$4.9M$4.9M
(Gain) loss on equity securities, net($1.7M)———
Gain on sale of loans held-for-sale, net($2.0M)($2.7M)($1.7M)($1.7M)
Loans originated for resale($30.3M)($29.3M)($26.2M)($21.1M)
Proceeds from sale of loans held-for-sale$32.7M$31.3M$36.6M$28.3M
Net loss on disposition of fixed assets$1.3M$477.0K——
Net loss on sale of other real estate owned$0$0$22.0K$6.0K
Accretion of cash surrender value of bank owned life insurance($9.5M)($7.1M)($6.3M)($5.6M)
Accretion of discounts and amortization of premium on securities available-for-sale($746.0K)$793.0K$1.0M$2.2M
Amortization of subordinated debt issuance costs$645.0K$505.0K$1.2M$304.0K
(Increase) decrease in accrued interest receivable($1.3M)$3.6M($3.0M)($11.9M)
Net change in operating leases($1.0M)($155.0K)($54.0K)($182.0K)
(Increase) decrease in other assets($10.6M)$8.7M($7.5M)($12.4M)
Increase (decrease) in other liabilities$8.1M($40.1M)($9.2M)$48.3M
Net cash provided by operating activities$106.4M$60.7M$92.9M$176.8M
Purchases($441.4M)($80.5M)($42.1M)($339.1M)
Sales$277.5M——$0
Maturities, calls and principal repayments$161.8M$69.7M$64.5M$150.3M
Purchases of equity securities($1.8M)($1.5M)($2.9M)($3.5M)
Proceeds from equity securities sold$4.3M———
Net redemptions (purchases) of restricted investment in bank stocks$10.0M$11.0M($4.9M)($18.8M)
Loans held-for-sale payments$0$0$25.0K$54.0K
Net (increase) decrease in loans($246.2M)$57.9M($255.6M)($1.3B)
Proceeds from sale of other real estate owned$0$0$242.0K$309.0K
Proceeds from bank owned life insurance$278.0K$1.1M—$0
Purchases of premises and equipment($5.4M)($3.8M)($7.4M)($3.3M)
Proceeds from disposition of fixed assets$0$1.3M$0$697.0K
Cash acquired, net of cash consideration paid in acquisition$54.9M———
Net cash (used in) provided by investing activities($186.2M)$55.2M($248.0M)($1.5B)
Net increase in deposits$168.1M$284.0M$179.9M$1.0B
Proceeds from issuance of subordinated debt$200.0M———
Redemption of subordinated debt($75.0M)$0($75.0M)—
Payment of subordinated debt issuance costs($3.7M)———
Proceeds from FHLB borrowings$966.0M$866.5M$2.9B$4.2B
Repayment of FHLB borrowings($1.1B)($1.1B)($2.9B)($3.8B)
ConnectOne Bancorp, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$79.5M$37.8M$40.9M($51.0K)
Depreciation and amortization of premises and equipment$3.6M$1.8M$4.3M$2.4M
Provision for credit losses$13.5M$5.2M$44.7M$39.2M
Amortization of intangibles$5.7M$2.8M$4.7M$1.5M
Net accretion of loans($19.5M)($9.7M)($14.0M)($3.7M)
Accretion on bank premises$0$0$0($24.0K)
Amortization on deposits$288.0K$188.0K$880.0K$233.0K
Amortization on borrowings, net$12.0K$5.0K$17.0K$11.0K
Loss on bank owned life insurance policy exchange$0$0$327.0K$327.0K
Stock-based compensation expense$2.9M$1.4M$3.8M$2.5M
Gain on equity securities, net($131.0K)($135.0K)($2.5M)($876.0K)
Gain on sale of loans held-for-sale, net($2.0M)($427.0K)($1.4M)($513.0K)
Loans originated for resale($30.8M)($16.9M)($21.4M)($10.8M)
Proceeds from sale of loans held-for-sale$33.2M$7.5M$23.5M$11.0M
Increase in cash surrender value of bank owned life insurance($6.0M)($3.0M)($6.6M)($3.7M)
Accretion of discounts and amortization of premium on available-for-sale securities($924.0K)($224.0K)($481.0K)($56.0K)
Amortization of subordinated debentures issuance costs$372.0K$186.0K$459.0K$282.0K
Increase in accrued interest receivable($800.0K)($1.7M)($1.2M)($1.7M)
Net change in operating leases($254.0K)($243.0K)$910.0K$1.1M
Increase in other assets($22.2M)($3.5M)($21.0M)($15.9M)
(Decrease) Increase in other liabilities($6.6M)($5.9M)$2.6M$160.0K
Net cash provided by operating activities$49.8M$15.3M$58.7M$21.3M
Purchases($101.6M)($45.3M)($391.7M)($330.3M)
Sales$0—$277.5M$277.5M
Maturities, calls and principal repayments$166.2M$89.6M$103.0M$48.3M
Purchase of equity securities($375.0K)$0($1.8M)($1.1M)
Proceeds from equity securities sold$0$0$4.3M$2.4M
Net redemptions of restricted investment in bank stocks$8.1M$3.3M$13.2M$15.5M
Net (increase) decrease in loans($423.9M)($279.3M)($102.0M)$32.0M
Proceeds from bank owned life insurance$0$0$278.0K$278.0K
Purchases of premises and equipment($2.1M)($1.3M)($3.8M)($331.0K)
Cash acquired, net of cash consideration paid in acquisition$0—$54.9M$54.9M
Net cash (used in) provided by investing activities($353.6M)($233.1M)($46.2M)$99.0M
Net increase in deposits$499.5M$272.3M$297.2M$207.0M
Proceeds from issuance of subordinated debt$0—$200.0M$200.0M
Payment of subordinated debt issuance costs$0—($75.0M)($3.7M)
Proceeds from FHLB borrowings$1.3B$698.0M$790.0M$740.0M
Repayment of FHLB borrowings($1.5B)($774.0M)($1.0B)($1.0B)
Cash dividends on preferred stock($3.0M)($1.5M)($4.5M)($3.0M)
Cash dividends paid on common stock($18.9M)($9.1M)($22.9M)($13.8M)
Repurchase of treasury stock($2.4M)($2.4M)$0$0
Share redemption for tax withholdings on performance units, deferred stock units earned and restricted stock units($1.9M)($1.9M)($2.2M)($2.1M)
Net cash provided by financing activities$285.2M$181.3M$173.7M$119.6M
Net change in cash and cash equivalents($18.6M)($36.4M)$186.2M$240.0M
Cash and cash equivalents at beginning of period$380.9M$380.9M$356.5M$356.5M

ConnectOne Bancorp, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.