CMS Energy Corp (CMS) financial statements: income statement, balance sheet and cash flow

CMS Energy Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), CMS Energy Corp reported revenue of $8.5B (+13.6% year on year) and net income of $1.1B (+6.8% year on year).

Income statement

CMS Energy Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Operating Revenue$8.5B$7.5B$7.5B$8.6B
Fuel for electric generation$657.0M$624.0M$561.0M$905.0M
Cost of goods and services sold$2.5B$2.0B$2.3B$3.2B
Purchased power – related parties$94.0M$71.0M$75.0M$76.0M
Maintenance and other operating expenses$1.7B$1.6B$1.7B$1.7B
Depreciation and amortization$1.3B$1.2B$1.2B$1.1B
General taxes$513.0M$482.0M$447.0M$412.0M
Total operating expenses$6.8B$6.0B$6.2B$7.4B
Operating Income$1.7B$1.5B$1.2B$1.2B
Non-operating retirement benefits, net$186.0M$169.0M$180.0M$205.0M
Other income$151.0M$207.0M$195.0M$19.0M
Other expense($27.0M)($32.0M)($13.0M)($27.0M)
Total other income$310.0M$344.0M$362.0M$197.0M
Interest on long-term debt$798.0M$700.0M$616.0M$509.0M
Other interest expense$11.0M$26.0M$30.0M$0
Other interest expense($9.0M)———
Allowance for borrowed funds used during construction($11.0M)($18.0M)($3.0M)($2.0M)
Total interest charges$789.0M$708.0M$643.0M$519.0M
Income (Loss) Before Income Taxes$1.2B$1.1B$954.0M$902.0M
Income Tax Expense$246.0M$176.0M$147.0M$93.0M
Income (Loss) From Continuing Operations$1.0B$947.0M$807.0M$809.0M
Income From Discontinued Operations, Net of Tax of $— for all periods$0$0$1.0M$4.0M
Net Income$1.0B$947.0M$808.0M$813.0M
Loss Attributable to Noncontrolling Interests($69.0M)($56.0M)($79.0M)($24.0M)
Net Income$1.1B$1.0B$887.0M$837.0M
Preferred Stock Dividends$10.0M$10.0M$10.0M$10.0M
Net Income (Loss) Available to Common Stockholders$1.1B$993.0M$877.0M$827.0M
Basic Earnings Per Average Common Share (in dollars per share)$3.53$3.34$3.01$2.85
Diluted Earnings Per Average Common Share (in dollars per share)$3.53$3.33$3.01$2.85
CMS Energy Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Operating Revenue$1.8B$2.7B$2.0B$1.8B
Fuel for electric generation$104.0M$220.0M$153.0M$134.0M
Cost of goods and services sold$557.0M$967.0M$555.0M$563.0M
Purchased power – related parties$14.0M$20.0M$21.0M$30.0M
Maintenance and other operating expenses$464.0M$448.0M$416.0M$397.0M
Depreciation and amortization$308.0M$412.0M$288.0M$288.0M
General taxes$118.0M$173.0M$107.0M$109.0M
Total operating expenses$1.6B$2.2B$1.5B$1.5B
Operating Income$264.0M$490.0M$481.0M$317.0M
Non-operating retirement benefits, net$50.0M$51.0M$48.0M$47.0M
Other income$29.0M$28.0M$19.0M$95.0M
Other expense($4.0M)($4.0M)($5.0M)($5.0M)
Total other income$75.0M$75.0M$62.0M$137.0M
Interest on long-term debt$211.0M$209.0M$204.0M$199.0M
Interest expense – related parties$3.0M$3.0M$2.0M$3.0M
Other interest expense$5.0M($1.0M)——
Allowance for borrowed funds used during construction($9.0M)($8.0M)($3.0M)($3.0M)
Total interest charges$210.0M$203.0M$203.0M$199.0M
Income (Loss) Before Income Taxes$129.0M$362.0M$340.0M$255.0M
Income tax expense$33.0M$85.0M$68.0M$62.0M
Net Income$96.0M$277.0M$272.0M$193.0M
Loss Attributable to Noncontrolling Interests($24.0M)($63.0M)($5.0M)($8.0M)
Net Income$120.0M$340.0M$277.0M$201.0M
Preferred Stock Dividends$3.0M$2.0M$2.0M$3.0M
Net Income (Loss) Available to Common Stockholders$117.0M$338.0M$275.0M$198.0M
Basic Earnings Per Average Common Share (in dollars per share)$0.38$1.10$0.92$0.67
Diluted Earnings Per Average Common Share (in dollars per share)$0.37$1.10$0.92$0.66

Balance sheet

CMS Energy Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$509.0M$103.0M$227.0M$164.0M
Restricted cash and cash equivalents$106.0M$75.0M$21.0M$18.0M
Accounts receivable and accrued revenue, less allowance of $27 in 2025 and $23 in 2024$1.3B$1.0B$933.0M—
Accounts receivable – related parties$17.0M$14.0M$11.0M$1.6B
Gas in underground storage$427.0M$435.0M$587.0M$840.0M
Materials and supplies$329.0M$299.0M$267.0M$212.0M
Generating plant fuel stock$35.0M$35.0M$84.0M$65.0M
Deferred property taxes$479.0M$448.0M$426.0M$384.0M
Regulatory assets$104.0M$229.0M$203.0M$57.0M
Prepayments and other current assets$160.0M$103.0M$80.0M$113.0M
Total current assets$3.5B$2.8B$2.8B$3.4B
Plant, property, and equipment, gross$37.8B$34.9B$33.1B$30.5B
Less accumulated depreciation and amortization$10.1B$9.6B$9.0B$9.0B
Plant, property, and equipment, net$27.6B$25.4B$24.1B$21.5B
Construction work in progress$3.1B$2.1B$944.0M$1.2B
Total plant, property, and equipment$30.7B$27.5B$25.1B$22.7B
Regulatory assets$3.4B$3.6B$3.7B$3.6B
Accounts receivable$18.0M$20.0M$22.0M$23.0M
Investments$61.0M$69.0M$76.0M$71.0M
Postretirement benefits$2.0B$1.6B$1.5B$1.2B
Other$398.0M$384.0M$357.0M$310.0M
Total other non‑current assets$5.8B$5.7B$5.6B$5.2B
Total Assets$39.9B$35.9B$33.5B$31.4B
Current portion of long-term debt and finance leases$956.0M$1.2B$980.0M$1.1B
Notes payable$0$65.0M$93.0M$20.0M
Accounts payable$1.4B$1.1B$809.0M$928.0M
Accrued rate refunds$28.0M$38.0M$54.0M$0
Accrued interest$182.0M$156.0M$142.0M$122.0M
Accrued taxes$708.0M$654.0M$612.0M$538.0M
Regulatory liabilities$85.0M$111.0M$56.0M$104.0M
Other current liabilities$185.0M$209.0M$149.0M$166.0M
Total current liabilities$3.5B$3.5B$2.9B$3.0B
Long-term debt$17.8B$15.2B$14.5B$13.1B
Non-current portion of finance leases$135.0M$112.0M$62.0M$68.0M
Regulatory liabilities$4.1B$4.1B$3.9B$3.8B
Postretirement benefits$95.0M$96.0M$106.0M$108.0M
AROs$792.0M$728.0M$771.0M$746.0M
Deferred investment tax credit$118.0M$122.0M$126.0M$129.0M
Deferred income taxes$3.3B$2.9B$2.6B$2.4B
Other non‑current liabilities$392.0M$407.0M$415.0M$397.0M
Total non‑current liabilities$26.7B$23.7B$22.5B$20.8B
Common stock$3.0M$3.0M$3.0M$3.0M
Other paid-in capital$6.5B$6.0B$5.7B$5.5B
Accumulated other comprehensive loss($36.0M)($41.0M)($46.0M)($52.0M)
Retained earnings$2.4B$2.0B$1.7B$1.4B
CMS Energy Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$241.0M$175.0M$362.0M$844.0M
Restricted cash and cash equivalents$104.0M$88.0M$70.0M$81.0M
Accounts receivable and accrued revenue, less allowance of $32 in 2026 and $27 in 2025$1.0B$1.4B$922.0M$924.0M
Accounts receivable – related parties$15.0M$14.0M$12.0M$12.0M
Gas in underground storage$414.0M$257.0M$566.0M$402.0M
Materials and supplies$345.0M$338.0M$307.0M$305.0M
Generating plant fuel stock$65.0M$47.0M$30.0M$29.0M
Deferred property taxes$350.0M$385.0M$294.0M$324.0M
Regulatory assets$81.0M$94.0M$84.0M$132.0M
Prepayments and other current assets$243.0M$225.0M$98.0M$140.0M
Total current assets$2.9B$3.0B$2.7B$3.2B
Plant, property, and equipment, gross$39.2B$38.3B$36.6B$36.0B
Less accumulated depreciation and amortization$10.5B$10.4B$10.1B$9.9B
Plant, property, and equipment, net$28.7B$27.9B$26.5B$26.1B
Construction work in progress$3.6B$3.6B$3.2B$2.8B
Total plant, property, and equipment$32.3B$31.5B$29.7B$28.8B
Regulatory assets$3.3B$3.3B$3.5B$3.6B
Accounts receivable$18.0M$18.0M$18.0M$68.0M
Investments$63.0M$65.0M$64.0M$62.0M
Postretirement benefits$2.1B$2.0B$1.7B$1.7B
Other$302.0M$341.0M$202.0M$254.0M
Total other non‑current assets$5.7B$5.7B$5.6B$5.7B
Total Assets$40.9B$40.3B$38.0B$37.7B
Current portion of long-term debt and finance leases$870.0M$1.4B$1.2B$1.1B
Accounts payable$1.2B$1.2B$1.1B$1.1B
Accrued rate refunds$0$0$9.0M$4.0M
Accrued interest$183.0M$207.0M$204.0M$170.0M
Accrued taxes$498.0M$516.0M$200.0M$461.0M
Regulatory liabilities$96.0M$87.0M$89.0M$93.0M
Other current liabilities$187.0M$184.0M$239.0M$197.0M
Total current liabilities$3.1B$3.6B$3.1B$3.2B
Long-term debt$18.2B$17.5B$16.8B$16.8B
Non-current portion of finance leases$259.0M$262.0M$137.0M$139.0M
Regulatory liabilities$4.2B$4.2B$4.1B$4.2B
Postretirement benefits$93.0M$94.0M$92.0M$93.0M
AROs$808.0M$797.0M$731.0M$747.0M
Deferred investment tax credit$116.0M$117.0M$119.0M$120.0M
Deferred income taxes$3.4B$3.3B$3.2B$3.1B
Other non‑current liabilities$444.0M$417.0M$396.0M$409.0M
Total non‑current liabilities$27.4B$26.6B$25.5B$25.5B
Common stock$3.0M$3.0M$3.0M$3.0M
Other paid-in capital$7.0B$6.7B$6.4B$6.0B
Accumulated other comprehensive loss($35.0M)($35.0M)($41.0M)($41.0M)
Retained earnings$2.5B$2.6B$2.3B$2.2B
Total common stockholders’ equity$9.6B$9.2B$8.6B$8.2B

Cash flow statement

CMS Energy Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$1.0B$947.0M$808.0M$813.0M
Depreciation and amortization$1.3B$1.2B$1.2B$1.1B
Deferred income taxes and investment tax credits$202.0M$142.0M$157.0M$89.0M
Bad debt expense$40.0M$33.0M$34.0M$50.0M
Postretirement benefits contributions($16.0M)($13.0M)($12.0M)($12.0M)
Other non‑cash operating activities and reconciling adjustments($238.0M)($241.0M)($274.0M)($93.0M)
Accounts receivable and accrued revenue($251.0M)($155.0M)$241.0M($677.0M)
Inventories($28.0M)$164.0M$185.0M($450.0M)
Accounts payable and accrued rate refunds$196.0M$15.0M($136.0M)$4.0M
Other current assets and liabilities$78.0M$42.0M($21.0M)$14.0M
Other non‑current assets and liabilities($56.0M)$196.0M$147.0M($4.0M)
Net cash provided by operating activities$2.2B$2.4B$2.3B$855.0M
Capital expenditures (excludes assets placed under finance lease)($3.8B)($3.0B)($3.2B)($2.4B)
Proceeds from sale of ASP business$0$124.0M——
Cost to retire property and other investing activities($214.0M)($160.0M)($167.0M)($107.0M)
Net cash used in investing activities($4.0B)($3.1B)($3.4B)($2.5B)
Proceeds from issuance of debt$3.6B$2.0B$3.6B$1.9B
Retirement of debt($1.1B)($952.0M)($2.1B)($106.0M)
Increase (decrease) in notes payable($65.0M)($28.0M)$73.0M$20.0M
Issuance of common stock$525.0M$286.0M$192.0M$69.0M
Payment of dividends on common and preferred stock($663.0M)($626.0M)($579.0M)($546.0M)
Proceeds from the sale of membership interests in VIEs$59.0M$0$86.0M$49.0M
Contributions from noncontrolling interests$4.0M$5.0M$6.0M$2.0M
Distributions to noncontrolling interests($14.0M)($12.0M)——
Other financing costs($65.0M)($21.0M)($54.0M)($60.0M)
Net cash provided by financing activities$2.2B$614.0M$1.1B$1.3B
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts$437.0M($70.0M)$66.0M($294.0M)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period$178.0M$248.0M$182.0M$476.0M
Cash and Cash Equivalents, Including Restricted Amounts, End of Period$615.0M$178.0M$248.0M$182.0M
Interest paid (net of amounts capitalized)$741.0M$677.0M$607.0M$490.0M
Income taxes paid (proceeds from sale of renewable energy tax credits), net($20.0M)($69.0M)$15.0M$1.0M
Capital expenditures not paid$662.0M$517.0M$265.0M$228.0M
Deemed contribution from sale of membership interest$35.0M———
CMS Energy Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$373.0M$277.0M$760.0M$488.0M
Depreciation and amortization$720.0M$412.0M$964.0M$676.0M
Deferred income taxes and investment tax credits$114.0M$82.0M$171.0M$124.0M
Other non‑cash operating activities and reconciling adjustments($104.0M)($55.0M)($181.0M)($144.0M)
Accounts receivable and accrued revenue$211.0M($24.0M)$114.0M$80.0M
Inventories($34.0M)$148.0M($134.0M)$34.0M
Accounts payable and accrued rate refunds($136.0M)($137.0M)($6.0M)$24.0M
Other current assets and liabilities($7.0M)($63.0M)$103.0M$117.0M
Other non‑current assets and liabilities$190.0M$65.0M($34.0M)$15.0M
Net cash provided by operating activities$1.3B$705.0M$1.8B$1.4B
Capital expenditures (excludes assets placed under finance lease)($2.0B)($1.0B)($2.8B)($1.8B)
Cost to retire property and other investing activities($87.0M)($34.0M)($176.0M)($108.0M)
Net cash used in investing activities($2.1B)($1.1B)($2.9B)($1.9B)
Proceeds from issuance of debt$1.2B$258.0M$2.5B$2.4B
Retirement of debt($883.0M)($204.0M)($884.0M)($841.0M)
Decrease in notes payable$0$0($65.0M)($65.0M)
Issuance of common stock$528.0M$166.0M$373.0M$17.0M
Payment of dividends on common and preferred stock($358.0M)($178.0M)($496.0M)($331.0M)
Proceeds from the sale of membership interests in VIEs$60.0M$0$44.0M$44.0M
Other financing costs($18.0M)($26.0M)($60.0M)($60.0M)
Net cash provided by financing activities$496.0M$16.0M$1.4B$1.2B
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts($270.0M)($352.0M)$254.0M$747.0M
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period$615.0M$615.0M$178.0M$178.0M
Cash and Cash Equivalents, Including Restricted Amounts, End of Period$345.0M$263.0M$432.0M$925.0M
Capital expenditures not paid$590.0M$601.0M$586.0M$537.0M
Deemed contribution from sale of membership interest$87.0M$82.0M——

CMS Energy Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.