Cognex Corporation (CGNX) financial statements: income statement, balance sheet and cash flow

Cognex Corporation's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Cognex Corporation reported revenue of $994.4M (+8.7% year on year) and net income of $114.4M (+7.8% year on year).

Income statement

Cognex Corporation income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$994.4M$914.5M$837.5M$1.0B
Cost of revenue$329.0M$288.7M$236.3M$284.2M
Gross margin$665.4M$625.8M$601.2M$721.9M
Research, development, and engineering expenses$139.0M$139.8M$139.4M$141.1M
Selling, general, and administrative expenses$363.9M$370.9M$339.1M$312.1M
Loss (recovery) from fire$0$0($8.0M)—
Operating income$162.6M$115.1M$130.7M$246.2M
Foreign currency gain (loss)($4.1M)$1.5M($10.0M)($1.8M)
Investment income$16.9M$14.0M$14.1M$6.7M
Other income (expense)$7.4M$922.0K$592.0K($412.0K)
Income before income tax expense$182.8M$131.5M$135.3M$250.7M
Income tax expense on continuing operations$68.4M$25.3M$22.1M$35.2M
Net income$114.4M$106.2M$113.2M$215.5M
Net income (in dollars per share)$0.68$0.62$0.66$1.24
Basic (in shares)168.0M171.4M172.2M173.4M
Diluted (in shares)169.4M172.6M173.4M174.9M
Cash dividends per common share (in dollars per share)$0.33$0.30$0.29$0.27
Cognex Corporation income statement, quarters
Line itemJul 5, 2026 · Q3Apr 5, 2026 · Q2Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Revenue$291.3M$268.4M$276.9M$249.1M
Cost of revenue$85.5M$77.5M$89.6M$81.2M
Gross profit$205.8M$190.9M$187.3M$167.9M
Research, development, and engineering expenses$32.4M$37.0M$35.1M$33.1M
Selling, general, and administrative expenses$87.9M$94.0M$94.4M$91.3M
Operating income$85.5M$59.9M$57.8M$43.4M
Foreign currency gain (loss)($862.0K)($1.3M)$840.0K($1.5M)
Investment income$5.1M$4.8M$4.2M$4.0M
Other income (expense)($446.0K)($1.6M)$61.0K$2.1M
Income before income tax expense$89.3M$61.8M$62.9M$48.1M
Income tax expense$16.5M$10.1M$45.2M$7.6M
Net income$72.8M$51.7M$17.7M$40.5M
Basic (usd per share)$0.43$0.31$0.11$0.24
Diluted (usd per share)$0.43$0.31$0.10$0.24
Basic (shares)167.3M166.5M167.8M167.9M
Diluted (shares)170.0M168.4M169.3M168.6M
Cash dividends per common share (usd per share)$0.09$0.09$0.08$0.08

Balance sheet

Cognex Corporation balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$262.9M$186.1M$202.7M$181.4M
Current investments, amortized cost of $74,050 and $60,725 in 2025 and 2024, respectively, allowance for credit losses of $0 in 2025 and 2024$74.0M$60.0M$129.4M$218.8M
Accounts receivable, allowance for credit losses of $728 and $827 in 2025 and 2024, respectively$146.7M$143.4M$114.2M$125.4M
Unbilled revenue$17.0M$3.1M$2.4M$2.2M
Inventories$137.9M$157.5M$162.3M$122.5M
Prepaid expenses and other current assets$58.7M$63.4M$68.1M$67.5M
Total current assets$697.2M$613.4M$679.0M$717.7M
Non-current investments, amortized cost of $302,539 and $345,033 in 2025 and 2024, respectively, allowance for credit losses of $0 in 2025 and 2024$305.3M$340.9M$244.2M$454.1M
Property, plant, and equipment, net$86.0M$98.4M$105.8M$79.7M
Operating lease assets$72.3M$67.3M$75.1M$37.7M
Goodwill$386.3M$384.9M$393.2M$242.6M
Intangible assets, net$81.1M$90.7M$113.0M$12.4M
Deferred income taxes$383.3M$392.2M$400.4M$407.2M
Other assets$5.0M$5.0M$7.1M$6.6M
Total assets$2.0B$2.0B$2.0B$2.0B
Accounts payable$50.2M$38.0M$21.5M$27.1M
Accrued expenses$91.4M$71.8M$72.4M$93.2M
Accrued income taxes$9.1M$25.7M$16.9M$18.1M
Deferred revenue and customer deposits$21.1M$25.0M$31.5M$40.8M
Operating lease liabilities$11.7M$8.9M$9.6M$8.5M
Total current liabilities$183.6M$169.4M$151.9M$187.7M
Non-current operating lease liabilities$64.9M$61.4M$69.0M$31.3M
Deferred income taxes$250.5M$217.2M$246.9M$250.0M
Reserve for income taxes$24.3M$26.4M$26.7M$15.9M
Other liabilities$1.5M$1.1M$299.0K$1.9M
Total liabilities$524.7M$475.3M$513.1M$519.7M
Preferred stock, $0.01 par value - Authorized: 400 shares in 2025 and 2024, respectively, no shares issued and outstanding0000
Common stock, $0.002 par value – Authorized: 300,000 shares in 2025 and 2024, respectively, issued and outstanding: 166,997 and 170,434 shares in 2025 and 2024, respectively334.0K341.0K343.0K345.0K
Additional paid-in capital$1.1B$1.1B$1.0B$979.2M
Retained earnings$406.4M$499.3M$512.5M$528.2M
Accumulated other comprehensive loss, net of tax($53.5M)($72.8M)($45.3M)($69.3M)
Total shareholders’ equity$1.5B$1.5B$1.5B$1.4B
Total liabilities and shareholders' equity$2.0B$2.0B$2.0B$2.0B
Cognex Corporation balance sheet, quarters
Line itemJul 5, 2026Apr 5, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$302.5M$237.3M$245.9M$179.3M
Current investments$101.8M$59.4M$54.4M$48.9M
Accounts receivable, net of allowance for credit losses of $726 and $728 in 2026 and 2025, respectively$216.2M$170.7M$154.6M$183.9M
Unbilled revenue$12.7M$16.4M$16.9M$2.2M
Inventories$142.8M$135.5M$143.7M$144.6M
Prepaid expenses and other current assets$73.8M$70.9M$55.5M$66.8M
Total current assets$849.9M$690.3M$670.9M$625.7M
Non-current investments$350.6M$325.2M$300.1M$324.3M
Property, plant, and equipment, net$81.5M$84.3M$89.9M$93.4M
Operating lease assets$68.5M$69.7M$74.2M$78.0M
Goodwill$381.4M$382.8M$392.1M$397.4M
Intangible assets, net$64.5M$67.1M$86.8M$92.1M
Deferred income taxes$377.8M$381.1M$383.6M$387.2M
Other assets$4.5M$5.0M$5.3M$5.3M
Total assets$2.2B$2.0B$2.0B$2.0B
Accounts payable$65.1M$59.6M$45.5M$42.3M
Accrued expenses$80.6M$77.4M$86.7M$78.3M
Accrued income taxes$9.1M$6.2M$2.7M$5.5M
Deferred revenue and customer deposits$49.0M$34.1M$23.8M$53.1M
Operating lease liabilities$12.3M$12.3M$10.6M$11.3M
Total current liabilities$216.0M$189.5M$169.3M$190.4M
Non-current operating lease liabilities$60.2M$61.7M$68.3M$71.9M
Deferred income taxes$248.9M$252.2M$249.1M$209.3M
Reserve for income taxes$22.0M$21.3M$26.4M$25.7M
Other liabilities$2.0M$1.9M$88.0K$91.0K
Total liabilities$549.1M$526.6M$513.1M$497.5M
Preferred stock, $.01 par value – Authorized: 400 shares in 2026 and 2025, respectively; no shares issued and outstanding0000
Common stock, $.002 par value – Authorized: 300,000 shares in 2026 and 2025, respectively; issued and outstanding: 168,217 and 166,997 shares in 2026 and 2025, respectively336.0K333.0K335.0K336.0K
Additional paid-in capital$1.3B$1.2B$1.1B$1.1B
Retained earnings$397.1M$344.4M$412.3M$433.0M
Accumulated other comprehensive loss, net of tax($62.5M)($60.7M)($46.2M)($37.8M)
Total shareholders’ equity$1.6B$1.5B$1.5B$1.5B
Total liabilities and shareholders' equity$2.2B$2.0B$2.0B$2.0B

Cash flow statement

Cognex Corporation cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$114.4M$106.2M$113.2M$215.5M
Stock-based compensation expense$48.5M$52.4M$54.8M$54.5M
Depreciation of property, plant, and equipment$20.3M$21.3M$17.3M$16.3M
Loss (gain) on disposal of property, plant, and equipment$164.0K$88.0K$229.0K$19.0K
Gain from sale of training center property($5.1M)———
Amortization of intangible assets$10.5M$11.4M$4.6M$3.3M
Excess and obsolete inventory charges$15.6M$2.5M$3.8M$3.1M
Fair value adjustment on acquired inventories (Note 21)$0$1.2M$2.8M—
Amortization of discounts or (premiums) on investments($731.0K)$306.0K$1.7M$5.0M
Realized (gain) loss on sale of investments($156.0K)$8.0K$2.0M$182.0K
Change in deferred income taxes$40.1M($21.5M)($19.8M)($27.3M)
Accounts receivable($1.4M)($32.1M)$23.3M$3.5M
Unbilled revenue($13.9M)($693.0K)($255.0K)$1.8M
Inventories$4.9M($1.3M)($22.6M)($48.9M)
Prepaid expenses and other current assets$5.7M$1.5M$2.5M($7.0M)
Accounts payable$11.7M$18.4M($13.7M)($17.3M)
Accrued expenses$16.0M$2.9M($35.3M)$2.1M
Accrued income taxes($16.8M)($9.3M)($16.7M)($444.0K)
Deferred revenue and customer deposits($4.2M)($6.2M)($9.1M)$4.9M
Other($223.0K)$1.9M$4.2M($12.1M)
Net cash provided by operating activities$245.5M$149.1M$112.9M$243.4M
Purchases of investments($290.2M)($850.9M)($184.1M)($233.7M)
Maturities and sales of investments$320.3M$828.4M$496.5M$254.0M
Proceeds from sale of training center property$6.7M———
Purchases of property, plant, and equipment, net of proceeds from disposals($8.7M)($15.0M)($23.1M)($19.7M)
Net payments related to business acquisitions (Note 21)$0($1.4M)($257.1M)($5.0M)
Net cash provided by (used in) investing activities$28.0M($39.0M)$32.3M($4.5M)
Net payments from issuance of common stock under stock plans-445.0K994.0K3.3M9.9M
Repurchase of common stock($151.2M)($67.1M)($79.8M)($204.3M)
Payment Of Excise Tax, Prior Year Common Stock Repurchases($388.0K)———
Payment of dividends($54.6M)($52.3M)($49.1M)($45.9M)
Net cash used in financing activities($206.7M)($118.4M)($125.6M)($240.4M)
Effect of foreign exchange rate changes on cash and cash equivalents$10.0M($8.3M)$1.7M($3.4M)
Net change in cash and cash equivalents$76.8M($16.6M)$21.3M($4.8M)
Cash and cash equivalents at beginning of year$186.1M$202.7M$181.4M$186.2M
Cash and cash equivalents at end of year$262.9M$186.1M$202.7M$181.4M
Cognex Corporation cash flow statement, quarters
Line itemJul 5, 2026 · YTDApr 5, 2026 · Q2Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net income$124.5M$51.7M$81.8M$64.1M
Stock-based compensation expense$23.1M$11.9M$34.6M$22.2M
Depreciation of property, plant, and equipment$9.3M$4.7M$15.5M$10.6M
Amortization of intangible assets$4.8M$2.5M$7.9M$5.3M
Excess and obsolete inventory charges$1.1M$364.0K$2.6M$710.0K
Loss on sale of business, net of transaction costs$1.5M$1.5M——
Deferred income taxes$5.1M$4.7M$37.7M($6.2M)
Other adjustments($673.0K)($380.0K)——
Accounts receivable($68.5M)($23.7M)($9.4M)($38.1M)
Unbilled revenue$4.3M$593.0K($13.8M)$901.0K
Inventories($7.7M)$8.0K$11.9M$12.9M
Prepaid expenses and other current assets($14.9M)($12.2M)$8.9M($2.4M)
Accounts payable$14.8M$9.4M$6.9M$3.6M
Accrued expenses($8.6M)($13.6M)$10.5M$2.3M
Accrued income taxes$55.0K($2.9M)($23.2M)($20.6M)
Deferred revenue and customer deposits$27.6M$12.9M($1.5M)$27.4M
Other($1.6M)($2.5M)$758.0K$631.0K
Net cash provided by (used in) operating activities$114.2M$45.1M$170.6M$83.1M
Purchases of investments($132.9M)($47.0M)($249.5M)($214.8M)
Maturities and sales of investments$56.0M$39.0M$303.2M$248.6M
Net proceeds from sale of business, net of direct costs$11.5M$11.5M——
Purchases of property, plant, and equipment, net of proceeds($4.3M)($2.8M)($6.1M)($4.7M)
Net cash provided by (used in) investing activities($69.7M)$791.0K$47.6M$29.1M
Net payments from issuance of common stock under stock plans132.7M44.3M-2.2M-2.4M
Repurchase of common stock($105.2M)($99.0M)($126.2M)($102.2M)
Payment of excise tax on prior year common stock repurchases($1.2M)—($388.0K)—
Payment of dividends($28.5M)($14.2M)($40.4M)($27.0M)
Net cash provided by (used in) financing activities($2.1M)($68.9M)($169.2M)($131.6M)
Effect of foreign exchange rate changes on cash and cash equivalents($2.8M)($2.6M)$10.8M$12.6M
Net change in cash and cash equivalents$39.6M($25.6M)$59.8M($6.8M)
Cash and cash equivalents at beginning of period$262.9M$262.9M$186.1M$186.1M
Cash and cash equivalents at end of period$302.5M$237.3M$245.9M$179.3M

Cognex Corporation score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.