Centerra Gold Inc (CGAU) financial statements: income statement, balance sheet and cash flow

Centerra Gold Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2023 · FY), Centerra Gold Inc reported revenue of $1.1B (+28.8% year on year) and net income of ($81.3M) (-5.3% year on year).

Income statement

Centerra Gold Inc income statement, fiscal years
Line itemDec 31, 2023 · FYDec 31, 2022 · FYDec 31, 2021 · FY
Revenue$1.1B$850.2M$900.1M
Production costs$706.0M$574.6M$487.7M
Depreciation, depletion and amortization$124.9M$97.1M$120.5M
Earnings from mine operations$264.0M$178.5M$292.0M
Exploration and evaluation costs$74.8M$66.5M$26.1M
Corporate administration$44.9M$47.2M$27.1M
Care and maintenance expenses$28.4M$33.0M$28.7M
Impairment loss$34.1M$145.9M($160.0M)
Reclamation expense (recovery)$34.4M($94.0M)—
Other operating expenses$29.6M$16.7M$12.8M
Earnings (loss) from operations$17.8M($36.8M)$333.9M
Other non-operating income($11.1M)($1.9M)$23.5M
Finance costs$15.3M$9.5M$4.8M
Earnings (loss) before income tax$13.6M($44.4M)$402.9M
Income tax expense$94.9M$32.8M($44.0M)
Net loss($81.3M)($77.2M)($381.8M)
Changes in fair value of derivative instruments$10.8M($9.6M)($4.8M)
Other comprehensive income (loss)$10.8M($9.6M)($4.8M)
Total comprehensive loss($70.5M)($86.8M)($386.5M)
Basic earnings (loss) per share (in dollars per share)-$0.37-$0.29-$1.29
Diluted earnings (loss) per share (in dollars per share)-$0.38-$0.31-$1.29
Cash dividends declared per common share (C$) (in CAD per share)$0.28$0.28$0.24

Balance sheet

Centerra Gold Inc balance sheet, fiscal years
Line itemDec 31, 2023 · FYDec 31, 2022 · FYDec 31, 2021 · FY
Cash and cash equivalents$612.9M$531.9M$947.2M
Amounts receivable$70.8M$92.2M$76.8M
Inventories$257.3M$316.8M$221.2M
Other current assets$25.0M$49.8M$25.8M
Total current assets$966.0M$990.7M$1.3B
Property, plant and equipment$1.2B$1.3B$1.3B
Deferred income tax assets$57.9M$61.9M$101.3M
Other non-current assets$19.3M$10.6M$32.1M
Total non-current assets$1.3B$1.3B$1.4B
Total assets$2.3B$2.3B$2.7B
Accounts payable and accrued liabilities$201.7M$199.4M$186.8M
Income tax payable$41.0M$1.9M$25.3M
Other current liabilities$54.8M$73.5M$15.3M
Total current liabilities$297.4M$274.9M$227.4M
Deferred income tax liabilities$16.8M$8.7M$54.9M
Non-current portion of reclamation provision$272.6M$227.9M$331.3M
Other non-current liabilities$19.7M$14.2M$19.4M
Total non-current liabilities$309.1M$250.8M$405.6M
Share capital$861.5M$886.5M$984.1M
Contributed surplus$33.9M$29.6M$30.8M
Accumulated other comprehensive income (loss)$7.5M($3.3M)$6.8M
Retained earnings$771.4M$897.6M$1.0B
Total equity$1.7B$1.8B$2.0B
Total liabilities and shareholders' equity$2.3B$2.3B$2.7B

Cash flow statement

Centerra Gold Inc cash flow statement, fiscal years
Line itemDec 31, 2023 · FYDec 31, 2022 · FYDec 31, 2021 · FY
Net loss($81.3M)——
Depreciation, depletion and amortization$129.7M$103.4M$126.4M
Reclamation expense (recovery)$34.0M($94.0M)$23.3M
Share-based compensation expense$10.0M$770.0K$1.4M
Finance costs$15.3M$9.5M$4.8M
Income tax expense$94.9M$32.8M($44.0M)
Inventory impairment$3.7M—$377.0K
Impairment loss$34.1M$145.9M($160.0M)
Other$6.2M($3.5M)($1.0M)
Income taxes paid($44.2M)($55.6M)($17.2M)
Cash flows from (used in) operations before changes in working capital$202.4M$62.1M$283.7M
Changes in working capital$43.2M($64.0M)($12.8M)
Cash provided by (used in) operating activities$245.6M($2.0M)$414.8M
Property, plant and equipment additions($85.3M)($80.9M)($92.5M)
Proceeds from sale of Greenstone Partnership($31.5M)($176.7M)—
Proceeds from sale of Greenstone Partnership$25.0M$0$210.3M
Proceeds from disposition of property, plant and equipment$1.5M$2.0M$11.9M
Cash used in investing activities($90.3M)($255.6M)$36.4M
Dividends paid($44.9M)($47.7M)($45.0M)
Payment of borrowing and financing costs($4.2M)($2.3M)($2.7M)
Repayment of lease obligations($6.8M)($6.8M)($6.5M)
Proceeds from common shares issued2.1M3.5M5.0M
Payment for common shares repurchased and cancelled-20.4M——
Cash used in financing activities($74.3M)($157.7M)($49.1M)
Increase (decrease) in cash and cash equivalents during the period$81.0M($415.3M)$402.1M
Cash and cash equivalents at beginning of the period$531.9M$947.2M$545.2M
Cash and cash equivalents at end of the period$612.9M——

Centerra Gold Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.