Century Aluminum Co (CENX) financial statements: income statement, balance sheet and cash flow

Century Aluminum Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Century Aluminum Co reported revenue of $2.5B (+13.9% year on year) and net income of $41.8M (-87.6% year on year).

Income statement

Century Aluminum Co income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total net sales$2.5B$2.2B$2.2B$2.8B
Cost of Goods Sold$2.3B$2.0B$2.1B$2.7B
Gross profit$256.4M$185.0M$91.9M$46.7M
Selling, general and administrative expenses$79.9M$56.8M$44.3M$37.5M
Other operating expenses - net$18.4M$6.8M$15.8M$0
Operating income$158.1M$121.4M$31.8M($150.2M)
Interest expense($47.7M)($43.1M)($35.5M)($29.3M)
Interest income$9.2M$2.1M$2.0M$500.0K
Net gain (loss) on forward and derivative contracts($94.7M)$2.0M($61.8M)$197.1M
Loss on early extinguishment of debt($7.7M)—$0$0
Bargain purchase gain$0$245.9M——
Other expense - net($14.5M)($4.5M)($3.3M)$15.3M
Income (loss) before income taxes$2.7M$323.8M($66.8M)—
Income tax benefit (expense)$13.1M($3.2M)$14.6M($47.4M)
Income (loss) before equity in earnings of joint ventures$15.8M$320.6M($52.2M)($14.0M)
Equity in earnings (losses) of joint ventures$0$100.0K($100.0K)($100.0K)
Net income (loss)$15.8M$320.7M($52.3M)—
Net loss attributable to noncontrolling interests($26.0M)($16.1M)($9.2M)—
Net income (loss) attributable to Century stockholders$41.8M$336.8M($43.1M)($14.1M)
Less: Net income allocated to participating securities$1.8M$17.9M——
Net income (loss) allocated to common stockholders$40.0M$318.9M—($14.1M)
Basic (in dollars per share)$0.42$3.44-$0.47-$0.15
Diluted (in dollars per share)$0.42$3.27-$0.47-$0.15
Basic (in shares)94.2M92.8M92.4M91.4M
Diluted (in shares)95.3M98.4M92.4M91.4M
Century Aluminum Co income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total net sales$752.1M$649.2M$632.2M$628.1M
Cost of goods sold$524.2M$530.4M$554.9M$591.9M
Gross profit$227.9M$118.8M$77.3M$36.2M
Selling, general and administrative expenses$15.9M$25.8M$17.9M$14.0M
Gain on the sale of Hawesville$0($287.9M)——
Other operating expenses - net$400.0K$6.9M$1.1M$1.5M
Operating income$211.6M$374.0M$58.3M$20.7M
Interest expense($10.1M)($10.5M)($13.0M)($11.7M)
Interest income$4.4M$3.1M$2.8M$1.9M
Net gain (loss) on forward and derivative contracts - nonaffiliates$7.1M($65.3M)($30.2M)($15.6M)
Gain on insurance proceeds - net$40.1M$33.0M——
Other income (loss) - net$3.8M($5.5M)($2.2M)($5.7M)
Income (loss) before income taxes$256.9M$328.8M$9.5M($10.4M)
Income tax (expense) benefit($12.1M)($1.8M)$1.1M$1.3M
Equity in losses of unconsolidated subsidiaries($1.0M)———
Net income (loss)$243.8M$327.0M$10.6M($9.1M)
Net loss attributable to noncontrolling interests($5.5M)($10.5M)($4.3M)($4.5M)
Net income (loss) attributable to Century stockholders$249.3M$337.5M$14.9M($4.6M)
Less: net income allocated to participating securities$0$0$800.0K$0
Net income (loss) allocated to common stockholders$249.3M$337.5M$14.1M($4.6M)
Basic (in dollars per share)$2.52$3.41$0.15-$0.05
Diluted (in dollars per share)$2.39$3.23$0.15-$0.05
Basic (in shares)99.0M99.0M93.3M93.3M
Diluted (in shares)104.8M104.6M99.2M93.3M

Balance sheet

Century Aluminum Co balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$134.2M$32.9M$88.8M$54.3M
Restricted cash$1.4M$2.8M$1.5M$1.2M
Accounts receivable - net$109.9M$75.8M$53.7M$66.9M
Non-trade receivables$38.1M$13.2M$36.2M—
Due from affiliates$29.6M$25.1M$20.2M$4.8M
Manufacturing credit receivable$172.6M$81.5M$59.3M—
Inventories$519.6M$539.0M$477.0M$398.8M
Derivative assets$1.5M$4.2M$2.9M$127.3M
Prepaid and other current assets$24.4M$28.3M$27.5M$24.5M
Total current assets$1.0B$802.8M$767.1M$677.8M
Property, plant and equipment - net$1.2B$978.3M$1.0B$744.4M
Manufacturing credit receivable - less current portion$0$70.4M——
Other assets$70.4M$87.9M$75.2M$49.8M
Accounts payable, trade$187.2M$187.3M$249.5M$167.3M
Accrued compensation and benefits$74.4M$49.8M$38.1M—
Due to affiliates$70.8M$109.3M$101.4M$17.0M
Accrued and other current liabilities$35.6M$42.0M$50.9M$60.7M
Derivative liabilities$58.2M$4.4M$1.4M$9.7M
Current maturities of long-term debt$68.8M$70.9M$48.3M—
Carbon credit repurchase liability$28.6M———
Total current liabilities$523.6M$463.7M$763.0M$410.7M
Long-term debt$479.5M$457.3M$430.9M—
Accrued benefits costs - less current portion$97.7M$130.4M$120.3M$44.5M
Other liabilities$104.9M$92.6M$66.3M$36.0M
Deferred taxes$58.4M$71.2M$72.4M$103.1M
Asset retirement obligations - less current portion$75.3M$61.5M$49.5M—
Total noncurrent liabilities$815.8M$813.0M$739.4M$662.0M
Preferred stock (Note 9)$0$0$0$0
Common stock (Note 9)$1.1M$1.0M$1.0M$1.0M
Additional paid-in capital$2.6B$2.6B$2.5B$2.5B
Treasury stock, at cost($86.3M)($86.3M)($86.3M)($86.3M)
Accumulated other comprehensive loss($55.2M)($103.3M)($97.9M)($94.0M)
Accumulated deficit($1.6B)($1.7B)($2.0B)($2.0B)
Total Century shareholders’ equity$805.6M$694.4M$355.6M$399.3M
Noncontrolling interest$124.3M($31.7M)($11.5M)—
Total equity$929.9M$662.7M$344.1M—
TOTAL$2.3B$1.9B$1.8B$1.5B
Century Aluminum Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$343.4M$244.1M$151.4M$40.7M
Restricted cash$46.3M$89.5M$1.4M$2.8M
Accounts receivable - net$136.2M$111.0M$116.9M$108.2M
Non-trade receivables$65.1M$41.8M$0$0
Due from affiliates$13.0M$52.6M$15.7M$13.8M
Manufacturing credit receivable$176.8M$173.3M$156.6M$81.5M
Inventories$582.9M$512.1M$556.7M$513.4M
Derivative assets$6.5M$6.8M$3.3M$4.4M
Prepaid and other current assets$31.4M$23.3M$25.1M$25.5M
Total current assets$1.4B$1.3B$1.0B$790.3M
Property, plant and equipment - net$1.3B$1.2B$972.2M$975.6M
Manufacturing credit receivable - less current portion$48.4M$24.9M$63.8M$113.5M
Other assets$172.1M$170.4M$71.1M$69.6M
Total assets$2.9B$2.7B$2.1B$1.9B
Accounts payable, trade$216.6M$196.1M$207.4M$197.7M
Accrued compensation and benefits$77.1M$71.8M$52.4M$44.2M
Due to affiliates$71.9M$51.0M$77.1M$100.7M
Accrued and other current liabilities$43.6M$27.0M$73.6M$44.9M
Derivative liabilities$71.6M$104.0M$37.5M$19.4M
Carbon credit repurchase liability$28.6M$28.7M——
Current maturities of long-term debt$0$66.1M$139.3M$36.5M
Total current liabilities$509.4M$544.7M$599.1M$451.1M
Long-term debt$480.0M$479.8M$479.2M$452.3M
Accrued benefits costs - less current portion$92.1M$97.5M$121.8M$127.8M
Other liabilities$114.3M$116.9M$102.7M$96.8M
Deferred taxes$70.5M$60.6M$70.1M$73.5M
Asset retirement obligations - less current portion$74.3M$70.9M$63.9M$63.2M
Total noncurrent liabilities$831.2M$825.7M$837.7M$813.6M
Preferred stock (Note 14)$0$0$0$0
Common stock (Note 14)$1.1M$1.1M$1.0M$1.0M
Additional paid-in capital$2.6B$2.6B$2.6B$2.6B
Treasury stock, at cost($86.3M)($86.3M)($86.3M)($86.3M)
Accumulated other comprehensive loss($47.6M)($48.5M)($98.6M)($100.1M)
Accumulated deficit($1.0B)($1.3B)($1.6B)($1.6B)
Total Century shareholders’ equity$1.4B$1.2B$741.8M$724.4M
Noncontrolling interests$131.4M$133.6M($44.4M)($40.1M)
Total equity$1.5B$1.3B$697.4M$684.3M
Total liabilities and equity$2.9B$2.7B$2.1B$1.9B

Cash flow statement

Century Aluminum Co cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$15.8M$320.7M($52.3M)—
Unrealized loss (gain) on derivative instruments$62.8M($5.0M)$87.1M($201.5M)
Depreciation, depletion and amortization$91.8M$81.8M$74.7M$73.4M
Share-based compensation$47.0M———
Loss on early extinguishment of debt$7.7M—$0$0
Change in deferred tax provision($13.7M)($1.3M)($30.8M)$44.2M
Gain on sale of assets$0($2.3M)——
Bargain purchase gain$0($245.9M)——
Force majeure settlement$0($12.3M)——
Lower of cost or NRV inventory adjustment$8.6M$2.3M$0$39.6M
Net periodic benefit cost$12.1M———
Other non-cash items - net$7.4M$9.1M$3.4M($22.8M)
Accounts receivable - net($24.0M)($18.3M)$36.9M$13.7M
Non-trade receivables($2.1M)$31.5M$4.1M—
Manufacturing credit receivable($20.7M)($92.6M)($59.3M)—
Due from affiliates($4.5M)($4.9M)($15.5M)$3.6M
Inventories$10.8M($64.3M)$25.8M($12.8M)
Prepaid and other current assets$3.8M$1.0M$2.9M$5.6M
Accounts payable, trade$1.4M($50.6M)($19.4M)($15.8M)
Due to affiliates($13.2M)$26.1M$51.7M($43.5M)
Accrued and other current liabilities$11.6M($1.2M)$0$8.8M
Ravenswood retiree medical settlement($2.0M)———
PBGC settlement($2.4M)($300.0K)($4.5M)($2.4M)
Other - net($13.2M)$3.9M$2.8M$1.4M
Net cash provided by (used in) operating activities$185.0M($24.6M)$105.6M$25.9M
Capital expenditures($100.2M)($82.3M)($95.0M)($86.3M)
Proceeds from sale of property, plant and equipment$0$2.3M$25.7M$800.0K
Acquisition of subsidiary net of cash acquired$0$0$11.5M—
Net cash used in investing activities($100.2M)($67.3M)($57.8M)($85.5M)
Repayment of Senior Notes due 2028($250.0M)——$0
Early redemption premiums paid($4.7M)—$0$0
Proceeds from issuance of Senior Notes due 2032$400.0M—$0$0
Payment of deferred financing fees($6.3M)$0$0($1.5M)
Borrowings under revolving credit facilities$883.2M$735.4M$656.9M$1.1B
Repayments under revolving credit facilities($886.1M)($713.1M)($771.7M)($1.1B)
Borrowings under facility agreements$0$25.0M$65.0M$50.0M
Repayments under Grundartangi casthouse debt facility($123.2M)———
Contributions from joint venture partner$19.9M———
Payments related to tax withholding for share-based compensation($17.5M)———
Carbon credit proceeds$28.1M$0$36.8M—
Carbon credit repayments($28.3M)($10.0M)——
Net cash provided by (used in) financing activities$15.1M$37.3M($13.0M)$74.4M
CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH$99.9M($54.6M)$34.8M$14.8M
Cash, cash equivalents and restricted cash, beginning of year$35.7M$90.3M$55.5M$40.7M
Cash, cash equivalents and restricted cash, end of year$135.6M$35.7M$90.3M$55.5M
Century Aluminum Co cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$570.8M$327.0M$27.2M$16.6M
Unrealized loss on derivative instruments$8.8M$48.0M$35.2M$14.5M
Depreciation, depletion and amortization$39.6M$22.7M$61.6M$41.4M
Share-based compensation$11.9M$9.4M$14.2M—
Net periodic benefit cost$9.5M$9.5M——
Change in deferred tax provision$10.4M$2.2M($1.2M)$2.4M
Gain on the sale of Hawesville($287.9M)($287.9M)——
Gain on insurance proceeds received for property damage($3.6M)($1.0M)——
Other non-cash items - net$5.6M$900.0K$6.0M$6.6M
Accounts receivable($40.9M)($8.9M)($27.3M)($15.2M)
Non-trade receivables($31.7M)$1.0M$12.6M$11.6M
Manufacturing credit receivable($52.6M)($25.6M)($68.5M)($43.1M)
Due from affiliates$16.5M($23.0M)$9.4M$11.3M
Inventories($68.4M)$6.8M($16.6M)$27.5M
Prepaid and other current assets($7.0M)$1.1M$3.7M$3.5M
Accounts payable, trade$53.9M$24.7M$34.8M$18.0M
Due to affiliates$1.1M($19.8M)($6.9M)($11.8M)
Accrued and other current liabilities$10.5M($11.0M)$600.0K($3.9M)
Other - net($10.5M)($7.7M)($6.8M)$800.0K
Net cash provided by operating activities$236.0M$68.4M$82.2M$80.2M
Purchase of property, plant and equipment($134.4M)($74.8M)($65.1M)($45.0M)
Proceeds from the sale of Hawesville$200.0M$200.0M$15.4M$11.4M
Insurance proceeds received for property damage$13.6M$5.0M——
Net cash provided by (used in) investing activities$79.2M$130.2M($49.7M)($33.6M)
Borrowings under revolving credit facilities$265.0M$160.6M$712.8M$586.7M
Repayments under revolving credit facilities($326.1M)($155.7M)($760.2M)($621.0M)
Repayments under Grundartangi casthouse debt facility($7.8M)($7.8M)($6.8M)($4.5M)
Payment of incentive compensation withholding taxes($4.7M)($4.7M)——
Contributions from joint venture partner$12.5M$7.0M——
Net cash used in financing activities($61.1M)($600.0K)$84.6M($38.8M)
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH$254.1M$198.0M$117.1M$7.8M
Cash, cash equivalents and restricted cash, beginning of period$135.6M$135.6M$35.7M$35.7M
Cash, cash equivalents and restricted cash, end of period$389.7M$333.6M$152.8M$43.5M
Interest$18.4M$16.3M$30.9M$18.7M
Taxes, net of refunds$3.1M$700.0K$600.0K($100.0K)
Capital expenditures$9.7M$11.5M$2.7M$6.4M

Century Aluminum Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.