Crown Castle Inc (CCI) financial statements: income statement, balance sheet and cash flow

Crown Castle Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Crown Castle Inc reported revenue of $4.3B (-35.1% year on year) and net income of $444.0M.

Income statement

Crown Castle Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Site rental revenues$4.0B$6.4B$6.5B$6.3B
Services and other revenues$215.0M$210.0M$449.0M$697.0M
Net Revenues$4.3B$6.6B$7.0B$7.0B
Site rental$992.0M$1.7B$1.7B$1.6B
Services and other$113.0M$119.0M$316.0M$466.0M
Selling, general and administrative$383.0M$706.0M$759.0M$750.0M
Asset write-down charges$11.0M$148.0M$33.0M$34.0M
Acquisition and integration costs$0$0$1.0M$2.0M
Depreciation, amortization and accretion$690.0M$1.7B$1.8B$1.7B
Restructuring Charges$0$109.0M$85.0M—
Total operating expenses$2.2B$9.5B$4.6B$4.6B
Operating income (loss)$2.1B($2.9B)$2.4B$2.4B
Interest expense and amortization of deferred financing costs, net$972.0M($932.0M)$850.0M$699.0M
Gains (losses) on retirement of long-term obligations$0$0$0($28.0M)
Interest income$13.0M$19.0M$15.0M$3.0M
Other income (expense)$3.0M($28.0M)($6.0M)($10.0M)
Benefit (provision) for income taxes($16.0M)($24.0M)($26.0M)($16.0M)
Income (loss) from continuing operations$1.1B—$1.5B$1.7B
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent$916.0M———
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax($1.6B)—$0$0
Net income (loss) from discontinued operations, net of tax($659.0M)———
Net Income (Loss)$444.0M———
Foreign currency translation adjustments$0($1.0M)$1.0M($1.0M)
Total other comprehensive income (loss)$0($1.0M)$1.0M($1.0M)
Comprehensive income (loss)$444.0M($3.9B)$1.5B$1.7B
Income (loss) from continuing operations, basic$2.53—$3.46$3.87
Income (loss) from discontinued operations, basic($1.51)—$0$0
Basic (in dollars per share)$1.02-$8.98$3.46$3.87
Income (Loss), Per Diluted Share$2.52—$3.46$3.86
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share($1.51)—$0$0
Diluted (in dollars per share)$1.01-$8.98$3.46$3.86
Basic (in shares)435.0M434.0M434.0M433.0M
Diluted (in shares)437.0M434.0M434.0M434.0M
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest$1.1B———
Crown Castle Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Site Rental$967.0M$961.0M$1.0B$1.0B
Services and other$41.0M$49.0M$60.0M$52.0M
Net Revenues$1.0B$1.0B$1.1B$1.1B
Site rental$249.0M$240.0M$250.0M$251.0M
Services and other$19.0M$26.0M$30.0M$27.0M
Selling, general and administrative$97.0M$90.0M$97.0M$99.0M
Asset write-down charges$2.0M$3.0M$3.0M$2.0M
Depreciation, amortization and accretion$171.0M$172.0M$167.0M$175.0M
Restructuring Charges$0$14.0M$0$0
Total operating expenses$538.0M$545.0M$547.0M$554.0M
Operating income (loss)$470.0M$465.0M$525.0M$506.0M
Interest expense and amortization of deferred financing costs, net($208.0M)($242.0M)($247.0M)($243.0M)
Gains (losses) on retirement of long-term obligations$24.0M$0——
Interest income$18.0M$3.0M$3.0M$4.0M
Other income (expense)($1.0M)($1.0M)$0$2.0M
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest$303.0M$225.0M$281.0M$269.0M
Benefit (provision) for income taxes($4.0M)($5.0M)($4.0M)($4.0M)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent$299.0M$220.0M$277.0M$265.0M
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent$75.0M$276.0M$277.0M$278.0M
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation($280.0M)($345.0M)($231.0M)($252.0M)
Net income (loss) from discontinued operations, net of tax($205.0M)($69.0M)$46.0M$26.0M
Net Income (Loss) Attributable to Parent$94.0M$151.0M$323.0M$291.0M
Foreign currency translation adjustments$0$0$1.0M$0
Total other comprehensive income (loss)$0$0$1.0M$0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$94.0M$151.0M$324.0M$291.0M
Income (Loss) from Continuing Operations, Per Basic Share$0.69$0.5$0.64$0.61
Discontinued Operation, Income (Loss) from Discontinued Operation, Per Basic Share($0.47)($0.16)$0.1$0.06
Earnings Per Share, Basic$0.22$0.34$0.74$0.67
Income (Loss) from Continuing Operations, Per Diluted Share$0.69$0.5$0.64$0.61
Discontinued Operation, Income (Loss) from Discontinued Operation, Per Diluted Share($0.47)($0.16)$0.1$0.06
Earnings Per Share, Diluted$0.22$0.34$0.74$0.67
Weighted-average common shares outstanding, basic433.0M436.0M435.0M435.0M
Weighted-average common shares outstanding, diluted434.0M437.0M437.0M437.0M

Balance sheet

Crown Castle Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$99.0M$119.0M$105.0M$156.0M
Restricted cash and cash equivalents$170.0M$171.0M$171.0M$166.0M
Receivables, net of allowance of $9 and $9, respectively$172.0M$478.0M$481.0M$593.0M
Prepaid expenses$79.0M$106.0M$103.0M$102.0M
Deferred site rental receivables, current$167.0M$176.0M$116.0M$127.0M
Other current assets$23.0M$40.0M$56.0M$73.0M
Disposal Group, Including Discontinued Operation, Assets, Current$434.0M———
Total current assets$1.1B$1.1B$1.0B$1.2B
Deferred site rental receivables$2.3B$2.3B$2.2B$2.0B
Property and equipment, net$6.3B$15.5B$15.7B$15.4B
Operating lease right-of-use assets$5.5B$5.8B$6.2B$6.5B
Goodwill$5.1B$5.1B$10.1B$10.1B
Site rental contracts and tenant relationships, net$834.0M$2.7B$3.1B$3.5B
Other intangible assets, net$27.0M$54.0M$57.0M$61.0M
Other assets, net$61.0M$103.0M$139.0M$136.0M
Disposal Group, Including Discontinued Operation, Assets, Noncurrent$10.3B———
Total assets$31.5B$32.7B$38.5B$38.9B
Accounts payable$71.0M$192.0M$252.0M$236.0M
Accrued interest$235.0M$244.0M$219.0M$183.0M
Deferred revenues$192.0M$476.0M$605.0M$736.0M
Other accrued liabilities$168.0M$359.0M$342.0M$407.0M
Current maturities of debt and other obligations$2.8B$610.0M$835.0M$819.0M
Current portion of operating lease liabilities$268.0M$296.0M$332.0M$350.0M
Disposal Group, Including Discontinued Operation, Liabilities, Current$762.0M———
Total current liabilities$4.5B$2.2B$2.6B$2.7B
Debt and other long-term obligations$21.6B$23.5B$22.1B$20.9B
Operating lease liabilities$5.0B$5.2B$5.6B$5.9B
Other long-term liabilities$607.0M$2.0B$1.9B$1.9B
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent$1.6B———
Total liabilities$33.2B$32.9B$32.1B$31.5B
Common stock, $0.01 par value; 1,200 shares authorized; shares issued and outstanding: December 31, 2025—435 and December 31, 2024—4354.0M4.0M4.0M4.0M
Additional paid-in capital$18.5B$18.4B$18.3B$18.1B
Accumulated other comprehensive income (loss)($5.0M)($5.0M)($4.0M)($5.0M)
Dividends/distributions in excess of earnings($20.2B)($18.5B)($11.9B)($10.7B)
Total equity (deficit)($1.6B)($133.0M)$6.4B$7.4B
Total liabilities and equity (deficit)$31.5B$32.7B$38.5B$38.9B
Crown Castle Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.0B$55.0M$57.0M$94.0M
Restricted cash and cash equivalents, current$207.0M$167.0M$176.0M$161.0M
Receivables, net$179.0M$188.0M$125.0M$100.0M
Prepaid expenses$78.0M$80.0M$89.0M$70.0M
Deferred site rental receivables$191.0M$179.0M$226.0M$205.0M
Other current assets$19.0M$18.0M$22.0M$24.0M
Disposal Group, Including Discontinued Operation, Assets, Current$0$567.0M$419.0M$420.0M
Assets, Current, Total$1.7B$1.3B$1.1B$1.1B
Deferred site rental receivables$2.3B$2.3B$2.2B$2.3B
Property and equipment, net of accumulated depreciation of $11,068 and $10,841, respectively$6.2B$6.2B$6.3B$6.4B
Operating lease right-of-use assets$5.4B$5.4B$5.5B$5.6B
Goodwill$5.1B$5.1B$5.1B$5.1B
Other Intangible Assets, Net$27.0M$27.0M$905.0M$949.0M
Other assets, net$63.0M$60.0M$63.0M$63.0M
Disposal Group, Including Discontinued Operation, Assets, Noncurrent$0$10.2B$10.2B$10.2B
Assets, Total$21.5B$31.4B$31.5B$31.6B
Accounts payable$90.0M$66.0M$65.0M$48.0M
Accrued interest$210.0M$156.0M$160.0M$238.0M
Deferred revenues$259.0M$194.0M$147.0M$139.0M
Other accrued liabilities$213.0M$127.0M$156.0M$154.0M
Current maturities of debt and other obligations$2.3B$3.1B$2.8B$2.3B
Current portion of operating lease liabilities$258.0M$258.0M$268.0M$267.0M
Disposal Group, Including Discontinued Operation, Liabilities, Current$0$756.0M$732.0M$706.0M
Liabilities, Current, Total$3.3B$4.7B$4.3B$3.8B
Debt and other long-term obligations$16.0B$21.5B$21.6B$22.0B
Operating lease liabilities$4.9B$4.9B$5.0B$5.0B
Other long-term liabilities$606.0M$611.0M$623.0M$628.0M
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent$0$1.5B$1.5B$1.5B
Liabilities, Total$24.8B$33.3B$33.0B$33.0B
Common stock, shares outstanding426.0M———
Common Stock, Shares, Issued437.0M———
Common Stock, Value, Issued$4.0M$4.0M$4.0M$4.0M
Additional Paid in Capital$18.6B$18.6B$18.5B$18.5B
Treasury Stock, Value($1.0B)———
Treasury Stock, Common, Shares11.0M———
Accumulated Other Comprehensive Income (Loss), Net of Tax($5.0M)($5.0M)($4.0M)($5.0M)
Retained Earnings (Accumulated Deficit)($20.8B)($20.5B)($20.0B)($19.8B)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Total($3.3B)($1.9B)($1.5B)($1.4B)
Liabilities and Equity, Total$21.5B$31.4B$31.5B$31.6B
Site rental contracts and tenant relationships, net$746.0M$790.0M——

Cash flow statement

Crown Castle Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income (Loss)$444.0M———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent($916.0M)———
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax$1.6B———
Income (loss) from continuing operations$1.1B($3.9B)$1.5B$1.7B
Depreciation, amortization and accretion$690.0M$1.7B$1.8B$1.7B
(Gains) losses on disposals$0$0$0$28.0M
Amortization of deferred financing costs and other non-cash interest$32.0M$32.0M$29.0M$17.0M
Stock-based compensation expense, net$73.0M$131.0M$157.0M$156.0M
Asset write-down charges$11.0M$148.0M$33.0M$34.0M
Deferred income tax (benefit) provision$0$4.0M$8.0M$3.0M
Restructuring Reserve, Settled without Cash$0$12.0M——
Other non-cash adjustments, net($4.0M)$23.0M$14.0M$5.0M
Cash Provided by (Used in) Operating Activity, Discontinued Operation$1.2B—$0$0
Increase (decrease) in accrued interest($9.0M)$25.0M$36.0M$0
Increase (decrease) in accounts payable$17.0M($22.0M)($14.0M)($5.0M)
Increase (decrease) in other liabilities($55.0M)($91.0M)($265.0M)($281.0M)
Decrease (increase) in receivables$3.0M$6.0M$115.0M($49.0M)
Decrease (increase) in other assets$11.0M($118.0M)($243.0M)($412.0M)
Net cash provided by (used for) operating activities$3.1B$2.9B$3.1B$2.9B
Payments to Acquire Productive Assets($182.0M)($1.2B)($1.4B)$1.3B
Payments for acquisitions, net of cash acquired$0($8.0M)($96.0M)$35.0M
Other investing activities, net$4.0M$10.0M$1.0M($7.0M)
Cash Provided by (Used in) Investing Activity, Discontinued Operation($980.0M)———
Net cash provided by (used for) investing activities($1.2B)($1.2B)($1.5B)($1.4B)
Proceeds from issuance of long-term debt$0$1.2B$3.8B$748.0M
Principal payments on debt and other long-term obligations($118.0M)($99.0M)$79.0M$74.0M
Purchases and redemptions of long-term debt($1.2B)($750.0M)$750.0M$1.3B
Borrowings under revolving credit facility$1.2B$0$3.6B$3.5B
Payments under revolving credit facility($255.0M)($670.0M)$4.2B$2.9B
Net issuances (repayments) under commercial paper program$590.0M$1.3B($1.2B)$976.0M
Payments for financing costs$0($12.0M)$39.0M$14.0M
Purchases of common stock($23.0M)($33.0M)$30.0M$65.0M
Dividends/distributions paid on common stock($2.1B)($2.7B)$2.7B$2.6B
Net cash provided by (used for) financing activities($1.9B)($1.7B)($1.7B)($1.7B)
Cash, Cash Equivalents, and Restricted Cash and Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect$13.0M$15.0M——
Cash, Cash Equivalents, and Restricted Cash and Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$0($1.0M)$1.0M$0
Cash, Cash Equivalents and Restricted Cash and Cash Equivalents - Beginning of Period$295.0M$281.0M$327.0M$466.0M
Cash, Cash Equivalents and Restricted Cash and Cash Equivalents - End of Period$308.0M$295.0M$281.0M—
Crown Castle Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income (Loss) Attributable to Parent$245.0M$151.0M$150.0M($173.0M)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent($350.0M)($276.0M)($637.0M)($360.0M)
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation$625.0M$345.0M$1.3B$1.1B
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent$520.0M$220.0M$826.0M$549.0M
Depreciation, amortization and accretion$343.0M$172.0M$520.0M$352.0M
Amortization of deferred financing costs and other non-cash interest$14.0M$7.0M$24.0M$16.0M
Stock-based compensation expense, net$47.0M$18.0M$55.0M$36.0M
Asset write-down charges$5.0M$3.0M$7.0M$4.0M
Deferred income tax (benefit) provision$4.0M$1.0M$1.0M$1.0M
Other non-cash adjustments, net$1.0M$1.0M($4.0M)($4.0M)
Cash Provided by (Used in) Operating Activity, Discontinued Operation$108.0M$213.0M$897.0M$581.0M
Increase (decrease) in accrued interest($25.0M)($79.0M)($84.0M)($6.0M)
Increase (decrease) in accounts payable$21.0M$1.0M$15.0M$0
Increase (decrease) in other liabilities$19.0M($48.0M)($42.0M)($32.0M)
Decrease (increase) in receivables($4.0M)($12.0M)$5.0M$29.0M
Decrease (increase) in other assets$11.0M$12.0M($33.0M)($53.0M)
Net cash provided by (used for) operating activities$1.0B$509.0M$2.2B$1.5B
Capital expenditures($116.0M)($57.0M)($123.0M)($80.0M)
Other investing activities, net$0$0$5.0M$3.0M
Cash Provided by (Used in) Investing Activity, Discontinued Operation$8.1B($256.0M)($687.0M)($446.0M)
Net cash provided by (used for) investing activities$8.0B($313.0M)($805.0M)($523.0M)
Principal payments on debt and other long-term obligations($45.0M)($32.0M)($89.0M)($59.0M)
Purchases and redemptions of long-term debt($3.2B)($900.0M)($1.2B)($700.0M)
Borrowings under revolving credit facility$1.4B$1.4B$900.0M$400.0M
Payments under revolving credit facility($2.3B)($60.0M)$0$0
Net issuances (repayments) under commercial paper program($1.9B)($39.0M)$605.0M$564.0M
Payments for financing costs($6.0M)—$0—
Purchases of common stock($1.0B)($25.0M)($23.0M)($23.0M)
Dividends/distributions paid on common stock($932.0M)($473.0M)($1.6B)($1.2B)
Net cash provided by (used for) financing activities($8.1B)($179.0M)($1.4B)($971.0M)
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents$946.0M$17.0M($40.0M)($21.0M)
Effect of Exchange Rate on Cash and Cash Equivalents and Restricted Cash and Cash Equivalents$0$0$0$0
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period$308.0M$308.0M$295.0M$295.0M
Cash and cash equivalents and restricted cash and cash equivalents at end of period$1.3B$325.0M$255.0M$274.0M
Gains (losses) on retirement of long-term obligations$24.0M———

Crown Castle Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.