COASTAL FINANCIAL CORP (CCB) financial statements: income statement, balance sheet and cash flow

COASTAL FINANCIAL CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), COASTAL FINANCIAL CORP reported revenue of $225.2M (-25.6% year on year) and net income of $47.0M (+3.9% year on year).

Income statement

COASTAL FINANCIAL CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$397.6M$372.0M$311.4M$183.4M
Interest on interest earning deposits with other banks$29.0M$21.3M$15.3M$6.7M
Interest on investment securities$2.5M$3.1M$3.2M$1.7M
Dividends on other investments$531.0K$435.0K$387.0K$345.0K
Total interest income$429.6M$396.8M$330.4M$192.2M
Interest on deposits$116.9M$120.9M$89.0M$19.0M
Interest on borrowed funds$2.6M$2.8M$2.6M$1.4M
Total interest expense$119.6M$123.7M$91.6M$20.4M
Net interest income$310.1M$273.0M$238.7M$171.8M
PROVISION FOR CREDIT LOSSES$192.6M$277.6M$184.0M—
Net interest income/(expense) after provision for credit losses$117.4M($4.6M)$54.7M$92.7M
Service charges and fees$3.6M$3.7M$3.9M$3.8M
Loan referral fees$0$168.0K$683.0K$810.0K
Gain on sales of loans, net$0$0$253.0K$0
Unrealized gain (loss) on equity securities, net($414.0K)$27.0K$279.0K($153.0K)
Other income$3.3M$1.5M$884.0K$1.1M
Noninterest income, excluding BaaS program income and BaaS indemnification income$6.5M$5.5M$6.0M$5.8M
Revenue from contract with customer$225.2M$302.7M$201.2M$118.9M
Total noninterest income$231.6M$308.2M$207.2M$124.7M
Salaries and employee benefits$85.8M$70.1M$66.5M$52.2M
Occupancy$4.0M$3.9M$4.9M$4.5M
Data processing and software licenses$23.5M$15.3M$8.6M$6.5M
Legal and professional expenses$20.3M$15.5M$14.8M$6.8M
Point of sale expense$350.0K$325.0K$3.5M$2.1M
Excise taxes$2.9M$1.2M$2.0M$2.2M
Federal Deposit Insurance Corporation ("FDIC") assessments$3.2M$2.9M$2.5M$2.9M
Director and staff expenses$2.7M$2.1M$2.2M$1.7M
Marketing$631.0K$162.0K$517.0K$351.0K
Other expense$7.5M$6.5M$5.2M$4.7M
Noninterest expense, excluding BaaS loan and BaaS fraud expense$150.7M$117.9M$110.7M$83.9M
BaaS loan and fraud expense$137.1M$128.4M$94.1M$82.9M
Total noninterest expense$287.8M$246.3M$204.8M$166.8M
Income before provision for income taxes$61.2M$57.3M$57.1M$50.6M
PROVISION FOR INCOME TAXES$14.3M$12.1M$12.6M$10.0M
NET INCOME$47.0M$45.2M$44.6M$40.6M
Basic earnings per common share (in usd per share)$3.12$3.35$3.36$3.14
Diluted earnings per common share (in usd per share)$3.06$3.26$3.27$3.01
Basic (in shares)15.1M13.5M13.3M12.9M
Diluted (in shares)15.4M13.9M13.6M13.5M
COASTAL FINANCIAL CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on loans$111.1M$102.9M$100.4M$98.9M
Interest on interest earning deposits with other banks$6.6M$8.1M$8.0M$8.1M
Interest on investment securities$612.0K$622.0K$616.0K$626.0K
Dividends on other investments$238.0K$44.0K$37.0K$219.0K
Total interest income$118.6M$111.7M$109.0M$107.8M
Interest on deposits$28.0M$27.7M$30.5M$30.4M
Interest on borrowed funds$1.1M$654.0K$660.0K$660.0K
Total interest expense$29.2M$28.3M$31.1M$31.1M
Net interest income$89.4M$83.4M$77.9M$76.7M
PROVISION FOR CREDIT LOSSES$92.2M$51.4M$56.6M$32.2M
Net interest income (expense) after provision for credit losses($2.8M)$32.0M$21.3M$44.5M
Service charges and fees$1.0M$850.0K$903.0K$913.0K
Unrealized gain (loss) on equity securities, net($25.0K)$126.0K$9.0K($439.0K)
Other income$667.0K$410.0K$772.0K$853.0K
Noninterest income, excluding BaaS program income and BaaS indemnification income$1.7M$1.4M$1.7M$1.3M
Noninterest income$87.0M$64.7M$65.1M$41.4M
Total noninterest income$88.7M$66.1M$66.8M$42.7M
Salaries and employee benefits$23.6M$23.1M$20.1M$21.4M
Occupancy$890.0K$859.0K$952.0K$915.0K
Data processing and software licenses$14.3M$7.6M$6.1M$5.5M
Legal and professional expenses$6.2M$7.0M$4.0M$6.0M
Point of sale expense$464.0K$445.0K$69.0K$69.0K
Excise taxes$988.0K$1.2M$696.0K$681.0K
Federal Deposit Insurance Corporation ("FDIC") assessments$829.0K$573.0K$815.0K$790.0K
Director and staff expenses$718.0K$668.0K$544.0K$612.0K
Marketing$6.0K$38.0K$272.0K$50.0K
Credit enhancement receivable valuation adjustment$46.0M———
Other expense$2.3M$1.9M$1.6M$1.5M
Noninterest expense, excluding BaaS loan and BaaS fraud expense$96.4M$43.5M$35.2M$37.5M
BaaS loan and fraud expense$44.7M$40.0M$35.0M$35.3M
Total noninterest expense$141.1M$83.5M$70.2M$72.8M
(Loss) income before provision for income taxes($55.2M)$14.6M$17.9M$14.4M
(BENEFIT) PROVISION FOR INCOME TAXES($13.1M)$2.6M$4.3M$3.4M
NET (LOSS) INCOME($42.1M)$12.0M$13.6M$11.0M
Basic earnings per common share (in usd per share)-$2.76$0.79$0.90$0.73
Diluted earnings per common share (in usd per share)-$2.76$0.78$0.88$0.71
Basic (in shares)15.2M15.2M15.1M15.0M
Diluted (in shares)15.2M15.4M15.4M15.4M

Balance sheet

COASTAL FINANCIAL CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$34.2M$36.5M$31.3M$32.7M
Interest earning deposits with other banks$702.7M$416.0M$451.8M$309.4M
Investment securities, available-for-sale, at fair value$29.0K$35.0K$99.5M$97.3M
Investment securities, held-to-maturity, at amortized cost$48.2M$47.3M$50.9M$1.0M
Other investments$12.8M$10.8M$10.2M$10.6M
Loans held for sale$71.2M$20.6M——
Loans receivable$3.7B$3.5B$3.0B$2.6B
Allowance for credit losses($169.5M)($177.0M)($117.0M)($74.0M)
Total loans receivable, net$3.6B$3.3B$2.9B$2.6B
CCBX credit enhancement asset$177.7M$181.9M$107.9M$53.4M
CCBX receivable$23.0M$14.1M$9.1M$10.4M
Premises and equipment, net$29.3M$27.4M$22.1M$18.2M
Lease right-of-use assets$4.8M$5.2M$5.9M$5.0M
Accrued interest receivable$18.6M$21.1M$26.8M$17.8M
Bank-owned life insurance, net$13.9M$13.4M$12.9M$12.7M
Deferred tax asset, net$0$3.6M$3.8M$18.5M
Intangible assets, net$4.5M———
Other assets$20.3M$13.6M$12.0M$4.2M
Total assets$4.7B$4.1B$3.8B$3.1B
Deposits$4.1B$3.6B$3.4B$2.8B
Principal amount $45,000 (less unamortized debt issuance costs of $557 and $707) at December 31, 2025 and December 31, 2024, respectively$44.4M$44.3M$44.1M$44.0M
Principal amount $3,609 (less unamortized debt issuance costs of $16 and $18 at December 31, 2025 and December 31, 2024, respectively)$3.6M$3.6M$3.6M$3.6M
Deferred compensation$267.0K$332.0K$479.0K$616.0K
Accrued interest payable$1.4M$962.0K$892.0K$684.0K
Lease liabilities$5.0M$5.4M——
CCBX payable$27.5M$29.2M$33.7M$20.4M
Deferred tax liability, net$853.0K———
Other liabilities$23.2M$13.4M$9.1M$8.9M
Total liabilities$4.3B$3.7B$3.5B$2.9B
Authorized: 25,000,000 shares at December 31, 2025 and December 31, 2024; issued and outstanding: zero shares at December 31, 2025 and December 31, 20240000
Authorized: 300,000,000 shares at December 31, 2025 and December 31, 2024; 15,140,192 shares at December 31, 2025 issued and outstanding and 14,935,298 shares at December 31, 2024 issued and outstanding233.4M228.2M130.1M125.8M
Retained earnings$257.5M$210.5M$165.3M$120.0M
Accumulated other comprehensive loss, net of tax($1.0K)($2.0K)($469.0K)($2.3M)
Total shareholders’ equity$491.0M$438.7M$295.0M$243.5M
Total liabilities and shareholders’ equity$4.7B$4.1B$3.8B$3.1B
COASTAL FINANCIAL CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$48.1M$52.7M$34.9M$29.5M
Interest earning deposits with other banks$960.4M$1.4B$607.3M$690.2M
Investment securities, available-for-sale, at fair value$27.0K$28.0K$31.0K$33.0K
Investment securities, held-to-maturity, at amortized cost$45.2M$46.1M$43.9M$45.5M
Other investments$14.2M$14.0M$12.8M$12.5M
Loans held for sale$107.8M$124.0M$42.9M$60.5M
Loans receivable$4.2B$3.9B$3.7B$3.5B
Allowance for credit losses($213.7M)($172.4M)($173.8M)($164.8M)
Total loans receivable, net$4.0B$3.7B$3.5B$3.4B
CCBX credit enhancement asset, net$154.3M$180.6M$177.7M$167.8M
CCBX receivable$28.1M$24.9M$16.3M$13.0M
Premises and equipment, net$25.7M$29.7M$29.1M$29.1M
Lease right-of-use assets$4.4M$4.6M$4.8M$4.9M
Accrued interest receivable$20.9M$20.1M$20.5M$20.8M
Bank-owned life insurance, net$14.2M$14.0M$13.8M$13.6M
Deferred tax asset, net$16.2M—$0$3.8M
Intangible assets, net$4.2M$4.4M——
Other assets$17.8M$18.7M$19.0M$13.6M
Total assets$5.5B$5.7B$4.6B$4.5B
Deposits$4.9B$5.0B$4.0B$3.9B
Principal amount $45,000 (less unamortized debt issuance costs of $482 and $557) at June 30, 2026 and December 31, 2025, respectively$44.5M$44.5M$44.4M$44.4M
Principal amount $3,609 (less unamortized debt issuance costs of $15 and $16 at June 30, 2026 and December 31, 2025, respectively)$3.6M$3.6M$3.6M$3.6M
Deferred compensation$236.0K$251.0K$281.0K$295.0K
Accrued interest payable$2.2M$2.7M$1.1M$954.0K
Lease liabilities$4.5M$4.8M$5.0M$5.1M
CCBX payable$33.0M$28.4M$31.2M$32.9M
Deferred tax liability, net$0$1.7M$799.0K—
Other liabilities$42.8M$33.0M$18.9M$18.1M
Total liabilities$5.0B$5.2B$4.1B$4.0B
Authorized: 25,000,000 shares at June 30, 2026 and December 31, 2025; issued and outstanding: zero shares at June 30, 2026 and December 31, 20250000
Authorized: 300,000,000 shares at June 30, 2026 and December 31, 2025; 15,280,689 shares at June 30, 2026 issued and outstanding and 15,140,192 shares at December 31, 2025 issued and outstanding236.0M234.2M230.4M230.4M
Retained earnings$227.4M$269.5M$244.9M$231.3M
Accumulated other comprehensive loss, net of tax($1.0K)($1.0K)($1.0K)($1.0K)
Total shareholders’ equity$463.4M$503.8M$475.3M$461.7M
Total liabilities and shareholders’ equity$5.5B$5.7B$4.6B$4.5B

Cash flow statement

COASTAL FINANCIAL CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$47.0M$45.2M$44.6M$40.6M
Provision for credit losses$192.6M$277.6M$184.0M—
Depreciation and amortization$6.5M$4.6M$2.3M$1.8M
Loss on disposition of fixed assets$26.0K$0$39.0K$35.0K
Decrease in operating lease right-of-use assets$899.0K$835.0K$833.0K$1.1M
Decrease in operating lease liabilities($915.0K)($848.0K)($857.0K)($1.1M)
Gain on sales of loans$0$0($253.0K)$0
Net amortization on investment securities$13.0K$5.0K($25.0K)($50.0K)
Unrealized holding loss (gain) on equity investment, net$414.0K($27.0K)($279.0K)$153.0K
Stock-based compensation$8.6M$4.8M$3.7M$2.5M
Increase in bank-owned life insurance value($516.0K)($485.0K)$27.0K($360.0K)
Deferred tax expense$4.5M$138.0K$13.9M($11.0M)
Net change in CCBX receivable($10.1M)($5.0M)$1.3M($9.2M)
Net change in CCBX credit enhancement asset$4.2M($69.0M)($50.1M)($44.7M)
Net change in CCBX payable($1.7M)($1.1M)$13.2M$18.6M
Net change in other assets and liabilities$3.0M$3.1M($15.9M)($10.4M)
Total adjustments$207.6M$214.6M$151.9M$26.5M
Net cash provided by operating activities$254.6M$259.8M$196.5M$67.1M
Purchase of investment securities held-to-maturity($5.1M)$0($50.2M)—
Net (increase) decrease in FRB and FHLB securities($1.9M)($546.0K)$607.0K($2.2M)
Change in equity investments, net($556.0K)———
Principal paydowns of investment securities available-for-sale$7.0K$8.0K$9.0K$17.0K
Principal paydowns of investment securities held-to-maturity$4.2M$3.6M$417.0K$256.0K
Maturities and calls of investment securities available-for-sale$0$100.0M$250.0K$70.0M
Purchase of bank owned life insurance($19.0K)($20.0K)($230.0K)($53.0K)
Payments To Acquire Assets, Net Of Cash Acquired($2.4M)———
Proceeds from sales of loans held for sale$6.6B$1.5B$600.2M$152.5M
Investments in loans receivable$26.3M($202.0M)($91.5M)($912.5M)
Increase in loans receivable, net($7.2B)($2.0B)($1.1B)—
Purchases of premises and equipment, net($8.4M)($9.9M)($6.2M)($2.8M)
Net cash used by investing activities($525.7M)($608.6M)($599.0M)($987.9M)
Net increase in demand deposits, money market, and savings$564.1M$225.8M$553.9M$467.7M
Net decrease in time deposits($5.3M)($811.0K)($11.1M)($14.0M)
Proceeds from exercise of stock options, net of shares withheld to cover104.0K1.4M618.0K1.5M
Net cash for shares held to cover on restricted stock vesting-3.5M———
Proceeds from public offering, expense true-up$82.0K$91.8M$0$0
Net cash provided by financing activities$555.5M$318.2M$543.5M$449.8M
NET CHANGE IN CASH, DUE FROM BANKS AND RESTRICTED CASH$284.5M($30.6M)$141.0M($471.0M)
CASH, DUE FROM BANKS AND RESTRICTED CASH, beginning of year$452.5M$483.1M$342.1M$813.2M
CASH, DUE FROM BANKS AND RESTRICTED CASH, end of year$737.0M$452.5M—$342.1M
Interest paid$119.1M$123.7M$91.4M$20.1M
Income taxes paid$9.5M$10.5M$6.8M$23.5M
Fair value adjustment of securities available-for-sale, gross$0$535.0K$2.4M($3.0M)
Lease liabilities arising from obtaining right-of-use assets$501.0K$122.0K($1.7M)$0
Transfer from loans to loans held for sale$6.7B$1.5B$599.9M$152.5M
COASTAL FINANCIAL CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
NET (LOSS) INCOME($30.1M)$12.0M$34.4M$20.8M
PROVISION FOR CREDIT LOSSES$143.6M$51.4M$144.6M$88.0M
Depreciation and amortization$8.1M$1.7M$4.8M$3.2M
Origination of loans held for sale($437.0K)———
Proceeds from sales of loans held for sale$118.0K——$2.0B
Loss on disposition of fixed assets$11.0K$11.0K——
Decrease in operating lease right-of-use assets$542.0K$269.0K$647.0K$430.0K
Decrease in operating lease liabilities($552.0K)($274.0K)($658.0K)($437.0K)
Net amortization on investment securities$27.0K$18.0K$14.0K$13.0K
Unrealized holding (gain) loss on equity investment, net($101.0K)($126.0K)$414.0K$423.0K
Stock-based compensation$3.9M$2.0M$4.6M$4.5M
Increase in bank-owned life insurance value($271.0K)($134.0K)($384.0K)($255.0K)
Deferred tax expense($17.0M)$803.0K$4.4M($228.0K)
Net change in CCBX receivable($5.1M)($1.9M)($2.1M)$1.1M
Net change in CCBX credit enhancement asset($22.7M)($2.9M)$4.1M$14.1M
Credit enhancement valuation adjustment$46.0M———
Net change in CCBX payable$5.5M$918.0K$2.0M$3.8M
Net change in other assets and liabilities$21.4M$12.2M($91.0K)$2.3M
Total adjustments$182.9M$64.0M$162.4M$117.0M
Net cash provided by operating activities$152.8M$76.0M$196.8M$137.7M
Net increase in FRB and FHLB securities($542.0K)($470.0K)($2.4M)($2.1M)
Change in equity investments, net($697.0K)($590.0K)——
Principal paydowns of investment securities available-for-sale$2.0K$1.0K$5.0K$3.0K
Principal paydowns of investment securities held-to-maturity$3.0M$2.1M$3.4M$1.7M
Purchase of intangible assets($125.0K)($125.0K)——
Purchase of bank owned life insurance($18.0K)—($18.0K)($18.0K)
Proceeds from sales of loans held for sale$7.8B$3.3B$3.7B—
Purchase of loans and loan participations($40.3M)$16.1M$11.2M—
Increase in loans receivable, net($8.4B)($3.5B)($4.1B)($2.2B)
Purchases of premises and equipment, net($4.0M)($1.8M)($6.5M)($4.8M)
Net cash used by investing activities($597.7M)($213.2M)($391.9M)($196.4M)
Net increase in demand deposits, money market, and savings$718.9M$897.1M$391.6M$331.8M
Net decrease in time deposits($1.2M)($91.0K)($4.3M)($3.6M)
Proceeds from exercise of stock options, net of shares withheld to cover-30.0K-61.0K48.0K21.0K
Net cash for shares held to cover on restricted stock vesting-1.3M-1.2M-2.5M-2.4M
Proceeds from public offering, expense true-up$0$0$72.0K$72.0K
Net cash provided by financing activities$716.4M$895.7M$384.9M$326.0M
NET CHANGE IN CASH, DUE FROM BANKS AND RESTRICTED CASH$271.5M$758.5M$189.7M$267.2M
CASH, DUE FROM BANKS AND RESTRICTED CASH, beginning of year$737.0M$737.0M$452.5M$452.5M
CASH, DUE FROM BANKS AND RESTRICTED CASH, end of quarter$1.0B$1.5B$642.3M$719.8M
Interest paid$56.8M$27.1M$90.9M$59.9M
Income taxes paid$6.4M$8.0K$9.7M$6.6M
Lease liabilities arising from obtaining right-of-use assets$90.0K$89.0K$216.0K$102.0K
Transfer from loans to loans held for sale$7.9B$3.3B$3.7B$2.1B

COASTAL FINANCIAL CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.